S 
2.89
-0.69%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥492.9m
FY2016FY2025
Net income
CN¥59.0m
FY2016FY2025
Free cash flow
−CN¥141.8m
FY2016FY2025
Shareholders' equity
CN¥5.86bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥492.9m | CN¥313.2m | CN¥307.2m | CN¥272.0m | CN¥649.7m | CN¥1.65bn | CN¥2.72bn | CN¥6.25bn | CN¥3.64bn |
| Operating income | CN¥51.0m | CN¥121.2m | CN¥223.1m | CN¥135.3m | CN¥382.8m | CN¥803.9m | CN¥1.36bn | CN¥969.0m | CN¥505.2m |
| Net income | CN¥59.0m | CN¥84.9m | CN¥161.9m | CN¥95.6m | CN¥266.0m | CN¥608.4m | CN¥1.03bn | CN¥765.0m | CN¥366.3m |
| Diluted earnings per share | 0.03 | 0.04 | 0.06 | 0.05 | 0.09 | 0.25 | 0.38 | 0.32 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.49bn | CN¥6.88bn | CN¥9.19bn | CN¥9.09bn | CN¥7.45bn | CN¥8.35bn | CN¥12.63bn | CN¥13.69bn | CN¥16.64bn |
| Cash and short-term investments | — | CN¥5.09bn | CN¥5.44bn | CN¥5.38bn | CN¥4.33bn | CN¥6.62bn | CN¥9.24bn | CN¥8.60bn | CN¥6.87bn |
| Total liabilities | CN¥1.47bn | CN¥1.06bn | CN¥2.98bn | CN¥2.79bn | CN¥1.10bn | CN¥1.80bn | CN¥6.15bn | CN¥7.58bn | CN¥11.03bn |
| Debt | CN¥184.0m | CN¥14.1m | CN¥70.1m | CN¥225.8m | CN¥187.8m | CN¥287.9m | CN¥2.73bn | CN¥2.77bn | CN¥2.88bn |
| Shareholders' equity | CN¥5.86bn | CN¥5.75bn | CN¥6.15bn | CN¥6.21bn | CN¥6.30bn | CN¥6.51bn | CN¥6.38bn | CN¥6.09bn | CN¥5.58bn |
| Shares outstanding | 2,190m | 2,340m | 2,504m | 2,083m | 2,853m | 2,399m | 2,699m | 2,363m | 2,276m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥6.2m | CN¥106.6m | CN¥452.2m | CN¥1.50bn | −CN¥1.81bn | CN¥361.1m | CN¥1.46bn | CN¥1.97bn | CN¥3.30bn |
| Capital spending | −CN¥135.7m | −CN¥67.3m | −CN¥17.1m | −CN¥1.5m | −CN¥99,747 | −CN¥757,971 | −CN¥10.7m | −CN¥400,931 | −CN¥98,570 |
| Free cash flow | −CN¥141.8m | CN¥39.3m | CN¥435.1m | CN¥1.49bn | −CN¥1.81bn | CN¥360.3m | CN¥1.45bn | CN¥1.97bn | CN¥3.30bn |
| Dividends paid | −CN¥75.7m | −CN¥234.2m | −CN¥8.6m | −CN¥37.0m | −CN¥81.0m | −CN¥486.5m | −CN¥895.7m | −CN¥387.9m | −CN¥231.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥109.5m | CN¥104.1m | CN¥124.1m | CN¥127.7m | CN¥182.4m | CN¥58.8m | CN¥76.3m | CN¥60.2m |
| Operating income | CN¥4.6m | CN¥11.8m | CN¥23.9m | −CN¥1.5m | CN¥59.6m | CN¥20.1m | CN¥47.1m | CN¥24.9m |
| Net income | CN¥4.2m | CN¥7.1m | −CN¥1.2m | CN¥9.8m | CN¥34.3m | CN¥16.1m | CN¥35.1m | CN¥16.5m |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 |
| Cash from operations | — | — | — | — | CN¥63.0m | CN¥12.0m | — | CN¥27.0m |
| Capital spending | −CN¥246.0m | −CN¥111.0m | −CN¥37.0m | −CN¥37.0m | −CN¥1.0m | −CN¥59.0m | −CN¥16.0m | −CN¥14.0m |
| Free cash flow | — | — | — | — | CN¥62.0m | −CN¥47.0m | — | CN¥13.0m |
| Total assets | CN¥7.18bn | CN¥7.40bn | CN¥7.49bn | CN¥7.68bn | CN¥7.61bn | CN¥6.96bn | CN¥6.88bn | CN¥6.82bn |
| Cash and short-term investments | — | — | — | CN¥5.13bn | CN¥5.04bn | CN¥5.13bn | CN¥5.09bn | CN¥5.00bn |
| Debt | CN¥417.9m | CN¥454.3m | CN¥184.0m | CN¥150.8m | CN¥414.5m | CN¥70.6m | CN¥283.3m | — |
| Shareholders' equity | CN¥5.53bn | CN¥5.51bn | CN¥5.86bn | CN¥5.87bn | CN¥5.81bn | CN¥5.77bn | CN¥5.75bn | CN¥5.71bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 25.6% | 39.4% | 20.4% | 76.3% | 54.9% | 61.4% |
| Net margin | 12.0% | 27.1% | 14.8% | 52.7% | 35.1% | 40.9% |
| Return on equity | 1.0% | 1.5% | 5.6% | 2.6% | 1.5% | 4.2% |
| Return on assets | 0.8% | 1.2% | 4.9% | 1.8% | 1.1% | 3.6% |
| Free cash flow yield | 2.0% | 2.5% | 1.1% | 6.2% | 23.7% | -20.9% |
| Revenue growth | 57.4% | -86.0% | 628.1% | 12.9% | -58.1% | -60.6% |
| Earnings growth | -30.5% | -74.4% | 104.6% | 69.5% | -64.1% | -56.3% |
| Current ratio | 4.39x | 5.45x | 7.05x | 2.86x | 3.15x | 7.87x |
| Debt to equity | 0.03x | 0.05x | 0.00x | 0.00x | 0.03x | 0.04x |
| Equity ratio | 78.2% | 83.6% | 86.6% | 66.9% | 68.3% | 84.6% |
| Interest coverage | 7.75x | 193.02x | 196.27x | 28.00x | 10.40x | 28.12x |
| Buybacks as a share of market value | 6.4% | -8.7% | 14.0% | -20.2% | 27.0% | -18.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.1% | -5.4% | -17.7% |
| Operating income | -38.9% | -33.2% | -19.8% |
| Net income | -28.6% | -26.0% | -15.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 21.4% | 24.6% | 31.4% | 24.7% |
| Net margin | 17.8% | 19.0% | 23.4% | 18.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 120.7 | 81.0 | 21.6 | 52.9 | 77.8 | 32.6 | 12.1 | 7.8 | 13.3 | 30.4 |
| Price to sales | 14.4 | 22.0 | 3.2 | 27.9 | 27.3 | 13.3 | 4.5 | 3.0 | 1.6 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Jul 2024.
| FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.275 | 0.019 | 0.20 | 0.31 | 0.10 | 0.068 | 0.048 |
- 7-for-5 split · 30 Apr 2015
- 1-to-1 reverse split · 15 Jul 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.