B 
5.32
-0.93%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.87bn
FY2016FY2025
Net income
CN¥8.5m
FY2016FY2025
Free cash flow
−CN¥203.2m
FY2016FY2025
Shareholders' equity
CN¥2.13bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.87bn | CN¥1.76bn | CN¥1.84bn | CN¥1.75bn | CN¥1.81bn | CN¥1.89bn | CN¥1.90bn | CN¥1.75bn | CN¥1.66bn | CN¥798.8m |
| Gross profit | CN¥596.8m | CN¥474.3m | CN¥457.6m | CN¥403.8m | CN¥461.4m | CN¥510.0m | CN¥566.7m | CN¥521.4m | CN¥496.4m | CN¥181.8m |
| Research and development | CN¥51.7m | CN¥51.0m | CN¥44.8m | CN¥10.4m | CN¥14.4m | CN¥20.2m | CN¥26.7m | CN¥27.4m | CN¥28.9m | CN¥1.4m |
| Operating income | CN¥142.8m | CN¥56.6m | CN¥44.6m | CN¥155.3m | CN¥211.5m | CN¥39.0m | CN¥82.9m | CN¥181.8m | CN¥296.4m | CN¥81.4m |
| Net income | CN¥8.5m | CN¥16.1m | CN¥20.1m | CN¥15.6m | CN¥11.4m | CN¥20.2m | CN¥37.0m | CN¥72.4m | CN¥113.1m | CN¥42.5m |
| Diluted earnings per share | 0.02 | 0.05 | 0.06 | 0.04 | 0.03 | 0.06 | 0.09 | 0.23 | 0.33 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.16bn | CN¥8.15bn | CN¥7.99bn | CN¥8.08bn | CN¥7.80bn | CN¥8.68bn | CN¥8.45bn | CN¥6.34bn | CN¥5.65bn | CN¥3.46bn |
| Cash and short-term investments | — | CN¥462.1m | CN¥421.1m | CN¥486.7m | CN¥422.3m | CN¥639.2m | CN¥978.9m | CN¥627.5m | CN¥469.6m | CN¥460.4m |
| Total liabilities | CN¥5.47bn | CN¥5.44bn | CN¥5.34bn | CN¥5.45bn | CN¥5.20bn | CN¥5.87bn | CN¥5.66bn | CN¥3.73bn | CN¥3.18bn | CN¥2.28bn |
| Debt | CN¥1.85bn | CN¥2.43bn | CN¥2.85bn | CN¥2.54bn | CN¥2.35bn | CN¥2.76bn | CN¥2.54bn | CN¥1.78bn | CN¥1.58bn | CN¥673.0m |
| Shareholders' equity | CN¥2.13bn | CN¥2.12bn | CN¥2.12bn | CN¥2.10bn | CN¥2.09bn | CN¥2.02bn | CN¥2.00bn | CN¥2.08bn | CN¥2.04bn | CN¥1.05bn |
| Shares outstanding | 354m | 354m | 353m | 353m | 354m | 352m | 420m | 321m | 346m | 265m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥47.9m | CN¥254.7m | CN¥305.2m | CN¥121.6m | CN¥160.6m | CN¥144.1m | CN¥498.3m | −CN¥60.0m | −CN¥93.5m | CN¥148.6m |
| Capital spending | −CN¥251.1m | −CN¥236.8m | −CN¥196.8m | −CN¥359.7m | −CN¥275.3m | −CN¥284.1m | −CN¥368.7m | −CN¥316.5m | −CN¥412.4m | −CN¥139.9m |
| Free cash flow | −CN¥203.2m | CN¥18.0m | CN¥108.4m | −CN¥238.2m | −CN¥114.7m | −CN¥140.1m | CN¥129.5m | −CN¥376.5m | −CN¥506.0m | CN¥8.7m |
| Dividends paid | −CN¥105.0m | −CN¥116.2m | −CN¥7.1m | −CN¥7.1m | −CN¥7.1m | −CN¥7.1m | −CN¥7.1m | −CN¥102.9m | −CN¥93.1m | −CN¥29.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥276.8m | CN¥660.1m | CN¥738.3m | CN¥295.7m | CN¥288.6m | CN¥551.2m | CN¥558.4m | CN¥280.9m |
| Gross profit | CN¥76.3m | CN¥129.7m | CN¥136.8m | CN¥68.3m | CN¥80.0m | CN¥105.6m | CN¥172.4m | CN¥71.6m |
| Operating income | CN¥18.9m | CN¥75.1m | CN¥62.0m | −CN¥1.6m | CN¥19.0m | CN¥69.2m | CN¥28.8m | −CN¥12.9m |
| Net income | −CN¥4.3m | CN¥18.6m | −CN¥4.7m | −CN¥892,708 | −CN¥3.9m | CN¥18.0m | CN¥4.0m | −CN¥4.2m |
| Diluted earnings per share | -0.01 | 0.05 | -0.01 | -0.00 | -0.01 | 0.05 | 0.01 | -0.01 |
| Cash from operations | — | — | — | CN¥22.0m | −CN¥21.0m | CN¥36.0m | — | CN¥6.0m |
| Capital spending | −CN¥20.0m | −CN¥23.0m | −CN¥96.0m | −CN¥14.0m | −CN¥68.0m | −CN¥71.0m | −CN¥75.0m | −CN¥51.0m |
| Free cash flow | — | — | — | CN¥8.0m | −CN¥89.0m | −CN¥35.0m | — | −CN¥45.0m |
| Total assets | CN¥7.84bn | CN¥7.90bn | CN¥8.16bn | CN¥7.89bn | CN¥7.88bn | CN¥7.80bn | CN¥8.15bn | CN¥8.05bn |
| Cash and short-term investments | — | — | — | CN¥285.4m | CN¥294.7m | CN¥235.3m | CN¥462.1m | CN¥404.8m |
| Debt | CN¥2.14bn | CN¥2.07bn | CN¥1.85bn | CN¥1.87bn | CN¥2.57bn | CN¥2.40bn | CN¥2.35bn | CN¥3.11bn |
| Shareholders' equity | CN¥2.12bn | CN¥2.14bn | CN¥2.13bn | CN¥2.13bn | CN¥2.13bn | CN¥2.14bn | CN¥2.12bn | CN¥2.12bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.8% | 26.9% | 24.8% | 23.0% | 25.5% | 27.0% |
| Operating margin | 10.0% | 11.4% | 10.2% | 11.4% | 14.6% | 13.0% |
| Net margin | 0.5% | 0.9% | 1.1% | 0.9% | 0.6% | 1.1% |
| Return on equity | 0.4% | 0.8% | 1.0% | 0.7% | 0.5% | 1.0% |
| Return on assets | 0.1% | 0.2% | 0.3% | 0.2% | 0.1% | 0.2% |
| Free cash flow yield | 15.7% | 25.9% | 26.5% | 25.4% | 22.9% | 22.6% |
| Revenue growth | 6.4% | -4.5% | 5.2% | -3.2% | -4.0% | -0.6% |
| Earnings growth | -47.0% | -20.0% | 29.0% | 36.4% | -43.3% | -45.4% |
| Current ratio | 0.86x | 0.68x | 0.75x | 0.70x | 0.69x | 0.86x |
| Debt to equity | 0.87x | 1.11x | 1.15x | 1.03x | 0.92x | 1.24x |
| Equity ratio | 26.0% | 26.1% | 26.5% | 26.0% | 26.9% | 23.2% |
| Interest coverage | 1.57x | 1.38x | 1.30x | 1.34x | 1.33x | 1.15x |
| R&D as a share of sales | 2.8% | 2.9% | 2.4% | 0.6% | 0.8% | 1.1% |
| Buybacks as a share of market value | -0.1% | -0.1% | -0.2% | 0.4% | -0.5% | 16.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | -0.1% | 9.4% |
| Operating income | -2.8% | 29.7% | 7.0% |
| Net income | -18.2% | -15.8% | -15.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.5% | 26.7% | 26.6% | 27.3% |
| Operating margin | 5.5% | 5.5% | 5.9% | 7.7% |
| Net margin | 0.7% | 0.8% | 0.8% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 278.8 | 174.6 | 112.6 | 136.7 | 172.9 | 101.3 | 77.8 | 42.1 | 38.9 | 93.5 |
| Price to sales | 1.3 | 1.6 | 1.2 | 1.2 | 1.1 | 1.1 | 1.5 | 1.7 | 2.6 | 5.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.012 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
- 7-for-5 split · 11 Jul 2018
- 1-to-1 reverse split · 21 Jun 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.