D 
17.55
+5.41%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.52bn
FY2016FY2025
Net income
CN¥20.3m
FY2016FY2025
Free cash flow
CN¥85.3m
FY2016FY2025
Shareholders' equity
CN¥868.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.52bn | CN¥1.74bn | CN¥1.60bn | CN¥1.47bn | CN¥1.51bn | CN¥1.28bn | CN¥1.04bn | CN¥631.0m | CN¥485.6m | CN¥473.5m |
| Gross profit | CN¥215.3m | CN¥225.1m | CN¥246.3m | CN¥219.4m | CN¥254.5m | CN¥244.2m | CN¥207.7m | CN¥140.9m | CN¥140.9m | CN¥123.3m |
| Research and development | CN¥289,598 | CN¥293,959 | CN¥1.5m | CN¥3.0m | CN¥3.9m | CN¥1.7m | — | CN¥214,901 | — | — |
| Operating income | CN¥55.5m | CN¥51.8m | −CN¥208.6m | CN¥97.8m | CN¥81.4m | CN¥106.8m | CN¥65.7m | −CN¥143.6m | CN¥55.5m | −CN¥48.6m |
| Net income | CN¥20.3m | CN¥19.0m | −CN¥241.3m | CN¥48.2m | CN¥50.5m | CN¥34.9m | CN¥41.3m | −CN¥185.6m | CN¥24.1m | −CN¥55.1m |
| Diluted earnings per share | 0.06 | 0.05 | -0.67 | 0.14 | 0.14 | 0.10 | 0.12 | -0.53 | 0.06 | -0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.91bn | CN¥1.96bn | CN¥2.10bn | CN¥2.18bn | CN¥2.16bn | CN¥2.10bn | CN¥1.99bn | CN¥1.63bn | CN¥1.73bn | CN¥1.58bn |
| Cash and short-term investments | — | CN¥141.6m | CN¥275.2m | CN¥231.9m | CN¥193.3m | CN¥139.5m | CN¥131.7m | CN¥55.4m | CN¥89.7m | CN¥44.0m |
| Total liabilities | CN¥953.6m | CN¥1.02bn | CN¥1.16bn | CN¥1.03bn | CN¥1.06bn | CN¥1.05bn | CN¥1.00bn | CN¥707.0m | CN¥617.4m | CN¥475.3m |
| Debt | CN¥189.2m | CN¥308.3m | CN¥716.8m | CN¥564.2m | CN¥649.8m | CN¥649.6m | CN¥706.4m | CN¥467.4m | CN¥410.4m | CN¥303.5m |
| Shareholders' equity | CN¥868.2m | CN¥848.8m | CN¥847.7m | CN¥1.10bn | CN¥1.05bn | CN¥1.00bn | CN¥961.5m | CN¥922.2m | CN¥1.11bn | CN¥1.11bn |
| Shares outstanding | 356m | 370m | 359m | 350m | 356m | 363m | 355m | 347m | 372m | 385m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥131.7m | CN¥135.1m | CN¥238.4m | CN¥175.4m | CN¥210.9m | CN¥109.7m | CN¥54.2m | CN¥14.0m | CN¥81.7m | −CN¥89.5m |
| Capital spending | −CN¥46.5m | −CN¥60.7m | −CN¥70.7m | −CN¥55.6m | −CN¥76.9m | −CN¥80.2m | −CN¥48.1m | −CN¥96.1m | −CN¥92.6m | −CN¥64.7m |
| Free cash flow | CN¥85.3m | CN¥74.4m | CN¥167.7m | CN¥119.8m | CN¥134.0m | CN¥29.5m | CN¥6.1m | −CN¥82.1m | −CN¥10.9m | −CN¥154.2m |
| Dividends paid | −CN¥17.1m | −CN¥22.6m | −CN¥25.3m | −CN¥27.7m | −CN¥39.3m | −CN¥39.7m | −CN¥32.4m | −CN¥23.5m | −CN¥18.8m | −CN¥51.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥433.3m | CN¥354.0m | CN¥220.2m | CN¥409.8m | CN¥459.7m | CN¥429.9m | CN¥457.2m | CN¥428.0m |
| Gross profit | CN¥56.9m | CN¥51.0m | CN¥60.4m | CN¥54.9m | CN¥61.3m | CN¥38.7m | CN¥59.2m | CN¥53.4m |
| Operating income | CN¥26.0m | CN¥23.2m | CN¥34.4m | CN¥3.2m | CN¥31.9m | CN¥10.3m | −CN¥27.8m | CN¥16.2m |
| Net income | CN¥13.3m | CN¥14.7m | −CN¥4.4m | CN¥70,186 | CN¥21.4m | CN¥3.3m | −CN¥23.3m | CN¥11.4m |
| Diluted earnings per share | 0.04 | 0.04 | -0.01 | 0.00 | 0.06 | 0.01 | -0.06 | 0.03 |
| Cash from operations | — | — | — | CN¥8.0m | — | CN¥37.0m | — | CN¥66.0m |
| Capital spending | −CN¥16.0m | −CN¥10.0m | — | −CN¥19.0m | −CN¥14.0m | −CN¥11.0m | −CN¥27.0m | −CN¥10.0m |
| Free cash flow | — | — | — | −CN¥11.0m | — | CN¥26.0m | — | CN¥56.0m |
| Total assets | CN¥1.84bn | CN¥1.90bn | CN¥1.91bn | CN¥1.92bn | CN¥1.92bn | CN¥1.95bn | CN¥1.96bn | CN¥2.03bn |
| Cash and short-term investments | — | — | — | CN¥122.5m | CN¥128.0m | CN¥154.7m | CN¥141.6m | CN¥169.8m |
| Debt | CN¥297.6m | CN¥224.1m | CN¥189.2m | CN¥384.7m | CN¥237.4m | CN¥343.5m | CN¥305.9m | CN¥550.7m |
| Shareholders' equity | CN¥897.7m | CN¥884.3m | CN¥868.2m | CN¥874.4m | CN¥874.4m | CN¥852.1m | CN¥848.8m | CN¥870.1m |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.2% | 13.0% | 15.4% | 14.9% | 16.9% | 19.1% |
| Operating margin | 3.6% | 3.5% | -11.3% | 6.9% | 8.2% | 8.6% |
| Net margin | 1.3% | 1.1% | -15.1% | 3.3% | 3.3% | 2.7% |
| Return on equity | 2.3% | 2.2% | -28.5% | 4.4% | 4.8% | 3.5% |
| Return on assets | 1.1% | 1.0% | -11.5% | 2.2% | 2.3% | 1.7% |
| Free cash flow yield | 2.8% | 2.9% | 4.8% | 3.7% | 4.5% | 2.9% |
| Revenue growth | -12.5% | 8.5% | 8.9% | -2.5% | 18.2% | 22.9% |
| Earnings growth | 6.8% | -107.9% | -600.2% | -4.5% | 44.6% | -15.4% |
| Current ratio | 0.66x | 0.62x | 0.78x | 0.88x | 0.78x | 0.66x |
| Debt to equity | 0.22x | 0.36x | 0.84x | 0.51x | 0.61x | 0.66x |
| Equity ratio | 45.5% | 43.4% | 40.5% | 50.4% | 48.7% | 47.7% |
| Interest coverage | 3.20x | 2.42x | -7.22x | 3.13x | 2.86x | 2.48x |
| R&D as a share of sales | 0.0% | 0.0% | 0.1% | 0.2% | 0.3% | 0.1% |
| Buybacks as a share of market value | 3.9% | -3.1% | -2.6% | 1.8% | 1.7% | -2.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 3.6% | 13.7% |
| Operating income | -17.2% | -12.3% | 12.4% |
| Net income | -25.0% | -10.3% | 3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.5% | 14.3% | 15.4% | 17.7% |
| Operating margin | 3.3% | -0.1% | 2.0% | 1.1% |
| Net margin | 1.2% | -2.4% | -0.7% | -1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 196.1 | 105.9 | -11.0 | 54.5 | 45.3 | 65.6 | 52.0 | -12.1 | 138.6 | -78.9 |
| Price to sales | 2.6 | 1.2 | 1.7 | 1.8 | 1.5 | 1.8 | 2.1 | 3.5 | 6.9 | 9.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Jun 2015.
| FY2015 | FY2014 | FY2012 | FY2000 | FY1999 | FY1997 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.07 | 0.06 | 0.182 | 0.091 | 0.182 |
- 1-to-1 reverse split · 12 Sept 2006
- 11-for-10 split · 13 Jun 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.