G 
4.14
-0.24%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥10.95bn
FY2016FY2025
Net income
CN¥620.0m
FY2016FY2025
Free cash flow
−CN¥685.4m
FY2016FY2025
Shareholders' equity
CN¥9.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥10.95bn | CN¥10.69bn | CN¥9.60bn | CN¥8.44bn | CN¥7.34bn | CN¥6.81bn | CN¥6.46bn | CN¥6.83bn | CN¥6.96bn | CN¥5.59bn |
| Gross profit | CN¥2.00bn | CN¥1.86bn | CN¥2.01bn | CN¥1.32bn | CN¥1.11bn | CN¥1.56bn | CN¥1.28bn | CN¥1.01bn | CN¥629.3m | CN¥551.7m |
| Research and development | CN¥383.7m | CN¥388.6m | CN¥323.0m | CN¥263.4m | CN¥205.9m | CN¥202.3m | CN¥190.0m | CN¥192.8m | CN¥183.5m | CN¥152.9m |
| Operating income | CN¥830.4m | CN¥694.2m | CN¥955.7m | CN¥450.9m | CN¥393.2m | CN¥1.35bn | CN¥180.4m | CN¥223.9m | −CN¥270.7m | CN¥257.0m |
| Net income | CN¥620.0m | CN¥615.5m | CN¥832.7m | CN¥428.8m | CN¥369.7m | CN¥1.14bn | CN¥135.4m | CN¥88.2m | −CN¥221.7m | CN¥15.2m |
| Diluted earnings per share | 0.36 | 0.41 | 0.62 | 0.25 | 0.27 | 1.13 | 0.12 | 0.09 | -0.17 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥18.58bn | CN¥18.02bn | CN¥17.68bn | CN¥15.76bn | CN¥12.88bn | CN¥11.52bn | CN¥10.52bn | CN¥10.48bn | CN¥9.72bn | CN¥10.43bn |
| Cash and short-term investments | — | CN¥2.95bn | CN¥3.43bn | CN¥3.35bn | CN¥2.11bn | CN¥2.04bn | CN¥2.17bn | CN¥1.69bn | CN¥1.27bn | CN¥2.16bn |
| Total liabilities | CN¥9.47bn | CN¥9.17bn | CN¥10.53bn | CN¥9.28bn | CN¥6.93bn | CN¥6.63bn | CN¥6.80bn | CN¥7.07bn | CN¥6.38bn | CN¥6.85bn |
| Debt | CN¥2.18bn | CN¥3.82bn | CN¥5.03bn | CN¥4.93bn | CN¥2.40bn | CN¥2.53bn | CN¥3.47bn | CN¥3.94bn | CN¥3.72bn | CN¥4.05bn |
| Shareholders' equity | CN¥9.06bn | CN¥8.79bn | CN¥7.09bn | CN¥6.45bn | CN¥5.92bn | CN¥4.87bn | CN¥3.71bn | CN¥3.40bn | CN¥3.33bn | CN¥3.58bn |
| Shares outstanding | 1,714m | 1,494m | 1,352m | 1,714m | 1,376m | 1,010m | 1,090m | 986m | 1,280m | 683m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥799.3m | CN¥731.8m | CN¥1.99bn | −CN¥111.1m | CN¥285.8m | CN¥1.66bn | CN¥1.75bn | CN¥733.2m | CN¥226.3m | CN¥222.4m |
| Capital spending | −CN¥1.48bn | −CN¥1.52bn | −CN¥1.74bn | −CN¥1.02bn | −CN¥1.20bn | −CN¥835.2m | −CN¥406.7m | −CN¥307.9m | −CN¥332.3m | −CN¥635.2m |
| Free cash flow | −CN¥685.4m | −CN¥784.5m | CN¥249.8m | −CN¥1.13bn | −CN¥911.3m | CN¥824.1m | CN¥1.35bn | CN¥425.3m | −CN¥106.0m | −CN¥412.8m |
| Dividends paid | −CN¥383.2m | −CN¥433.0m | −CN¥362.3m | −CN¥95.6m | −CN¥143.4m | −CN¥31.9m | −CN¥159.2m | −CN¥152.4m | −CN¥167.4m | −CN¥208.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.05bn | CN¥2.69bn | CN¥2.99bn | CN¥2.76bn | CN¥2.67bn | CN¥2.53bn | CN¥2.85bn | CN¥2.67bn |
| Gross profit | CN¥579.9m | CN¥534.7m | CN¥619.1m | CN¥587.5m | CN¥438.7m | CN¥358.5m | CN¥398.4m | CN¥464.1m |
| Operating income | CN¥236.8m | CN¥251.2m | CN¥278.0m | CN¥237.6m | CN¥181.2m | CN¥107.5m | CN¥98.5m | CN¥141.3m |
| Net income | CN¥178.3m | CN¥180.2m | CN¥170.0m | CN¥201.4m | CN¥182.4m | CN¥66.1m | CN¥55.0m | CN¥133.8m |
| Diluted earnings per share | 0.10 | 0.11 | 0.10 | 0.12 | 0.11 | 0.04 | 0.04 | 0.09 |
| Cash from operations | — | — | — | CN¥369.0m | CN¥172.0m | −CN¥85.0m | CN¥305.0m | CN¥629.0m |
| Capital spending | −CN¥281.0m | −CN¥323.0m | −CN¥436.0m | −CN¥312.0m | −CN¥442.0m | −CN¥293.0m | −CN¥563.0m | −CN¥541.0m |
| Free cash flow | — | — | — | CN¥57.0m | −CN¥270.0m | −CN¥378.0m | −CN¥258.0m | CN¥88.0m |
| Total assets | CN¥19.06bn | CN¥19.04bn | CN¥18.58bn | CN¥18.30bn | CN¥17.90bn | CN¥18.00bn | CN¥18.02bn | CN¥18.31bn |
| Cash and short-term investments | — | — | — | CN¥2.19bn | CN¥2.49bn | CN¥2.55bn | CN¥2.74bn | CN¥3.50bn |
| Debt | CN¥1.94bn | CN¥2.03bn | CN¥2.18bn | CN¥4.47bn | CN¥4.20bn | CN¥6.18bn | CN¥3.82bn | CN¥4.03bn |
| Shareholders' equity | CN¥9.21bn | CN¥9.19bn | CN¥9.06bn | CN¥8.91bn | CN¥8.74bn | CN¥8.84bn | CN¥8.79bn | CN¥8.71bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.3% | 17.4% | 21.0% | 15.7% | 15.2% | 23.0% |
| Operating margin | 7.7% | 7.7% | 11.4% | 6.7% | 6.4% | 21.4% |
| Net margin | 5.7% | 5.8% | 8.7% | 5.1% | 5.0% | 16.7% |
| Return on equity | 6.8% | 7.0% | 11.7% | 6.6% | 6.2% | 23.4% |
| Return on assets | 3.3% | 3.4% | 4.7% | 2.7% | 2.9% | 9.9% |
| Free cash flow yield | 31.2% | 35.2% | 64.5% | 12.5% | 25.2% | 57.8% |
| Revenue growth | 2.4% | 11.3% | 13.8% | 15.0% | 7.8% | 5.4% |
| Earnings growth | 0.7% | -26.1% | 94.2% | 16.0% | -67.5% | 740.6% |
| Current ratio | 1.19x | 1.21x | 1.02x | 1.31x | 0.98x | 0.89x |
| Debt to equity | 0.24x | 0.43x | 0.71x | 0.73x | 0.41x | 0.52x |
| Equity ratio | 48.8% | 48.8% | 40.1% | 40.9% | 46.0% | 42.3% |
| Interest coverage | 7.00x | 6.23x | 6.98x | 4.28x | 5.90x | 11.44x |
| R&D as a share of sales | 3.5% | 3.6% | 3.4% | 3.1% | 2.8% | 3.0% |
| Buybacks as a share of market value | -14.7% | -10.5% | 21.1% | -24.6% | -36.2% | 7.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | 10.0% | 8.7% |
| Operating income | 22.6% | -9.3% | — |
| Net income | 13.1% | -11.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.8% | 18.1% | 18.3% | 16.4% |
| Operating margin | 7.0% | 7.4% | 8.7% | 5.6% |
| Net margin | 5.7% | 6.3% | 7.4% | 4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.4 | 12.2 | 9.9 | 19.1 | 19.1 | 4.9 | 31.3 | 31.2 | -22.5 | 223.1 |
| Price to sales | 0.8 | 0.7 | 0.9 | 1.0 | 1.0 | 0.8 | 0.7 | 0.4 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 5 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.17 | 0.20 | 0.20 | 0.10 | 0.125 | 0.033 | 0.033 | 0.025 |
- 6-for-5 split · 12 Apr 2022
- 3-for-2 split · 15 Jun 2011
- 1-to-1 reverse split · 6 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.