B 
8.25
-1.32%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥7.61bn
FY2016FY2025
Net income
CN¥1.04bn
FY2016FY2025
Free cash flow
CN¥328.6m
FY2016FY2025
Shareholders' equity
CN¥19.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.61bn | CN¥7.00bn | CN¥6.95bn | CN¥6.38bn | CN¥5.91bn | CN¥5.36bn | CN¥4.79bn | CN¥4.22bn | CN¥3.71bn | CN¥2.99bn |
| Research and development | CN¥45.4m | CN¥30.6m | CN¥18.8m | CN¥8.6m | CN¥8.2m | CN¥5.0m | CN¥13.2m | — | — | — |
| Operating income | CN¥1.70bn | CN¥1.56bn | CN¥1.52bn | CN¥1.61bn | CN¥1.57bn | CN¥1.43bn | CN¥1.44bn | CN¥895.2m | CN¥763.0m | CN¥726.9m |
| Net income | CN¥1.04bn | CN¥1.22bn | CN¥1.13bn | CN¥1.02bn | CN¥1.02bn | CN¥1.08bn | CN¥984.2m | CN¥637.7m | CN¥595.1m | CN¥451.7m |
| Diluted earnings per share | 0.44 | 0.54 | 0.64 | 0.59 | 0.52 | 0.66 | 0.60 | 0.46 | 0.48 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥39.68bn | CN¥35.88bn | CN¥33.31bn | CN¥30.48bn | CN¥27.17bn | CN¥21.45bn | CN¥18.15bn | CN¥17.40bn | CN¥15.69bn | CN¥12.26bn |
| Cash and short-term investments | — | CN¥3.30bn | CN¥2.13bn | CN¥2.14bn | CN¥3.59bn | CN¥2.61bn | CN¥1.64bn | CN¥2.88bn | CN¥845.7m | CN¥1.13bn |
| Total liabilities | CN¥18.24bn | CN¥16.00bn | CN¥17.50bn | CN¥14.65bn | CN¥13.88bn | CN¥8.72bn | CN¥7.43bn | CN¥6.83bn | CN¥7.29bn | CN¥4.87bn |
| Debt | CN¥8.24bn | CN¥9.38bn | CN¥10.78bn | CN¥8.34bn | CN¥8.55bn | CN¥4.86bn | CN¥4.42bn | CN¥3.94bn | CN¥4.57bn | CN¥3.11bn |
| Shareholders' equity | CN¥19.06bn | CN¥17.62bn | CN¥13.60bn | CN¥13.71bn | CN¥11.35bn | CN¥11.01bn | CN¥9.47bn | CN¥9.27bn | CN¥7.25bn | CN¥6.33bn |
| Shares outstanding | 2,370m | 2,277m | 1,764m | 1,730m | 1,981m | 1,631m | 1,640m | 1,390m | 1,238m | 1,241m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥3.06bn | CN¥2.09bn | CN¥2.16bn | CN¥2.60bn | CN¥1.44bn | CN¥2.34bn | CN¥1.55bn | CN¥1.83bn | CN¥1.42bn | CN¥1.10bn |
| Capital spending | −CN¥2.73bn | −CN¥1.86bn | −CN¥3.03bn | −CN¥4.48bn | −CN¥3.72bn | −CN¥1.49bn | −CN¥1.10bn | −CN¥406.9m | −CN¥357.2m | −CN¥653.2m |
| Free cash flow | CN¥328.6m | CN¥228.0m | −CN¥870.6m | −CN¥1.88bn | −CN¥2.29bn | CN¥850.3m | CN¥451.9m | CN¥1.42bn | CN¥1.06bn | CN¥448.7m |
| Dividends paid | −CN¥596.4m | −CN¥1.12bn | −CN¥639.8m | −CN¥326.1m | −CN¥302.2m | −CN¥287.6m | −CN¥185.9m | −CN¥496.5m | −CN¥316.8m | −CN¥59.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.86bn | CN¥1.73bn | CN¥2.08bn | CN¥1.98bn | CN¥1.91bn | CN¥1.64bn | CN¥2.10bn | CN¥1.71bn |
| Operating income | CN¥528.9m | CN¥375.3m | CN¥399.4m | CN¥439.4m | CN¥466.3m | CN¥335.4m | CN¥471.7m | CN¥375.0m |
| Net income | CN¥328.5m | CN¥229.3m | CN¥249.3m | CN¥257.8m | CN¥334.8m | CN¥196.1m | CN¥303.1m | CN¥286.2m |
| Diluted earnings per share | 0.14 | 0.10 | 0.11 | 0.11 | 0.14 | 0.08 | 0.13 | 0.13 |
| Cash from operations | — | — | — | CN¥781.0m | CN¥455.0m | CN¥991.0m | CN¥559.0m | CN¥505.0m |
| Capital spending | −CN¥979.0m | −CN¥802.0m | −CN¥1.11bn | −CN¥763.0m | −CN¥442.0m | −CN¥418.0m | −CN¥772.0m | −CN¥371.0m |
| Free cash flow | — | — | — | CN¥18.0m | CN¥13.0m | CN¥573.0m | −CN¥213.0m | CN¥134.0m |
| Total assets | CN¥40.41bn | CN¥39.96bn | CN¥39.68bn | CN¥37.60bn | CN¥36.88bn | CN¥36.26bn | CN¥35.88bn | CN¥35.81bn |
| Cash and short-term investments | — | — | — | CN¥4.07bn | CN¥3.82bn | CN¥3.73bn | CN¥3.30bn | CN¥3.79bn |
| Debt | CN¥7.84bn | CN¥7.41bn | CN¥8.24bn | CN¥3.08bn | CN¥9.01bn | CN¥9.42bn | CN¥9.26bn | CN¥9.09bn |
| Shareholders' equity | CN¥20.55bn | CN¥20.41bn | CN¥19.06bn | CN¥18.95bn | CN¥18.69bn | CN¥17.83bn | CN¥17.62bn | CN¥17.66bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 22.4% | 22.3% | 21.8% | 25.2% | 26.6% | 26.6% |
| Net margin | 13.6% | 17.4% | 16.2% | 16.0% | 17.3% | 20.1% |
| Return on equity | 5.4% | 6.9% | 8.3% | 7.4% | 9.0% | 9.8% |
| Return on assets | 2.6% | 3.4% | 3.4% | 3.3% | 3.8% | 5.0% |
| Free cash flow yield | 26.9% | 19.1% | 32.2% | 44.9% | 28.6% | 25.8% |
| Revenue growth | 8.7% | 0.8% | 8.9% | 8.0% | 10.2% | 11.9% |
| Earnings growth | -14.9% | 8.2% | 10.5% | -0.0% | -5.1% | 9.3% |
| Current ratio | 0.72x | 0.83x | 0.53x | 0.55x | 0.87x | 0.80x |
| Debt to equity | 0.43x | 0.53x | 0.78x | 0.59x | 0.73x | 0.38x |
| Equity ratio | 48.0% | 49.1% | 40.8% | 45.0% | 41.8% | 51.3% |
| Interest coverage | 5.51x | 4.82x | 4.47x | 5.69x | 7.17x | 5.72x |
| R&D as a share of sales | 0.6% | 0.4% | 0.3% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | -4.0% | -29.1% | -2.0% | 12.7% | -21.4% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 7.3% | 9.6% |
| Operating income | 1.9% | 3.6% | 14.1% |
| Net income | 0.6% | -0.7% | 10.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 22.3% | 22.9% | 23.9% | 23.6% |
| Net margin | 15.4% | 15.8% | 16.6% | 16.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.5 | 14.7 | 11.8 | 12.5 | 15.6 | 15.9 | 14.9 | 15.3 | 19.8 | 33.6 |
| Price to sales | 2.9 | 2.6 | 1.9 | 2.0 | 2.7 | 3.2 | 3.1 | 2.3 | 3.2 | 5.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 27 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.128 | 0.346 | 0.173 | 0.184 | 0.186 | 0.177 | 0.114 |
- 13-for-10 split · 22 May 2017
- 1-to-1 reverse split · 22 May 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.