N 
3.66
-0.81%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.33bn
FY2016FY2025
Net income
CN¥292.6m
FY2016FY2025
Free cash flow
−CN¥265.1m
FY2016FY2025
Shareholders' equity
CN¥6.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.33bn | CN¥1.35bn | CN¥1.67bn | CN¥1.79bn | CN¥1.24bn | CN¥895.9m | CN¥799.9m | CN¥760.9m | CN¥659.6m | CN¥463.1m |
| Gross profit | CN¥423.4m | CN¥363.0m | CN¥342.9m | CN¥403.0m | CN¥368.1m | CN¥295.7m | CN¥245.7m | CN¥258.0m | CN¥269.2m | CN¥125.1m |
| Research and development | CN¥405,660 | CN¥692,935 | CN¥6.0m | CN¥11.2m | CN¥5.2m | CN¥2.4m | — | — | — | — |
| Operating income | CN¥146.9m | CN¥354.8m | CN¥314.4m | CN¥331.4m | CN¥313.4m | CN¥224.7m | CN¥185.0m | CN¥183.3m | CN¥115.0m | CN¥28.8m |
| Net income | CN¥292.6m | CN¥263.0m | CN¥242.4m | CN¥238.0m | CN¥225.7m | CN¥171.7m | CN¥44.8m | CN¥147.4m | CN¥87.0m | CN¥8.3m |
| Diluted earnings per share | 0.20 | 0.18 | 0.17 | 0.16 | 0.15 | 0.12 | 0.03 | 0.10 | 0.06 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.03bn | CN¥6.79bn | CN¥6.26bn | CN¥6.13bn | CN¥5.77bn | CN¥5.47bn | CN¥5.28bn | CN¥5.77bn | CN¥5.04bn | CN¥5.05bn |
| Cash and short-term investments | — | CN¥2.22bn | CN¥2.08bn | CN¥1.68bn | CN¥1.14bn | CN¥930.0m | CN¥765.2m | CN¥416.7m | CN¥367.6m | CN¥255.2m |
| Total liabilities | CN¥699.8m | CN¥674.7m | CN¥421.1m | CN¥528.8m | CN¥393.6m | CN¥325.1m | CN¥307.5m | CN¥844.6m | CN¥1.02bn | CN¥1.11bn |
| Debt | — | CN¥5.1m | CN¥7.0m | CN¥74.1m | CN¥24.8m | CN¥16.8m | CN¥39.6m | CN¥34.7m | CN¥165.0m | CN¥219.3m |
| Shareholders' equity | CN¥6.33bn | CN¥6.11bn | CN¥5.84bn | CN¥5.60bn | CN¥5.38bn | CN¥5.15bn | CN¥4.97bn | CN¥4.93bn | CN¥4.02bn | CN¥3.94bn |
| Shares outstanding | 1,458m | 1,458m | 1,458m | 1,458m | 1,459m | 1,460m | 1,458m | 1,457m | 1,460m | 1,463m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥383.3m | CN¥572.7m | CN¥662.5m | CN¥548.8m | CN¥223.3m | CN¥172.2m | CN¥173.1m | CN¥236.4m | CN¥302.0m | CN¥74.5m |
| Capital spending | −CN¥648.4m | −CN¥479.9m | −CN¥287.1m | −CN¥24.9m | −CN¥20.6m | −CN¥9.5m | −CN¥63.9m | −CN¥31.8m | −CN¥13.6m | −CN¥6.1m |
| Free cash flow | −CN¥265.1m | CN¥92.9m | CN¥375.4m | CN¥523.9m | CN¥202.7m | CN¥162.7m | CN¥109.1m | CN¥204.6m | CN¥288.4m | CN¥68.4m |
| Dividends paid | −CN¥72.9m | — | — | — | — | — | −CN¥16.9m | −CN¥29.6m | −CN¥10.8m | −CN¥16.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥351.9m | CN¥354.7m | CN¥344.6m | CN¥343.6m | CN¥322.8m | CN¥318.2m | CN¥350.6m | CN¥345.9m |
| Gross profit | CN¥52.3m | CN¥73.2m | CN¥41.9m | CN¥12.6m | CN¥84.1m | CN¥86.3m | CN¥87.6m | CN¥70.5m |
| Operating income | CN¥26.7m | CN¥50.1m | CN¥20.4m | −CN¥8.3m | CN¥239.8m | CN¥79.3m | CN¥85.4m | CN¥75.0m |
| Net income | CN¥22.3m | CN¥52.0m | −CN¥2.1m | CN¥125,459 | CN¥228.8m | CN¥65.8m | CN¥38.9m | CN¥68.1m |
| Diluted earnings per share | 0.02 | 0.04 | -0.00 | 0.00 | 0.16 | 0.05 | 0.03 | 0.05 |
| Cash from operations | — | — | — | CN¥116.0m | CN¥100.0m | CN¥106.0m | CN¥52.0m | CN¥196.0m |
| Capital spending | −CN¥64.0m | −CN¥119.0m | −CN¥194.0m | −CN¥233.0m | −CN¥103.0m | −CN¥116.0m | −CN¥228.0m | −CN¥167.0m |
| Free cash flow | — | — | — | −CN¥117.0m | −CN¥3.0m | −CN¥10.0m | −CN¥176.0m | CN¥29.0m |
| Total assets | CN¥7.07bn | CN¥7.02bn | CN¥7.03bn | CN¥6.96bn | CN¥6.95bn | CN¥6.81bn | CN¥6.79bn | CN¥6.62bn |
| Cash and short-term investments | — | — | — | CN¥1.98bn | CN¥2.18bn | CN¥2.19bn | CN¥2.22bn | CN¥2.37bn |
| Debt | — | — | — | CN¥4.3m | CN¥4.3m | CN¥4.2m | — | — |
| Shareholders' equity | CN¥6.39bn | CN¥6.39bn | CN¥6.33bn | CN¥6.37bn | CN¥6.34bn | CN¥6.18bn | CN¥6.11bn | CN¥6.08bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.9% | 27.0% | 20.6% | 22.6% | 29.8% | 33.0% | — | — |
| Operating margin | 24.4% | 21.4% | 15.2% | 17.0% | 22.7% | 23.8% | — | — |
| Net margin | 22.0% | 19.5% | 14.6% | 13.3% | 18.2% | 19.2% | — | — |
| Return on equity | 4.6% | 4.3% | 4.1% | 4.2% | 4.2% | 3.3% | — | — |
| Return on assets | 4.2% | 3.9% | 3.9% | 3.9% | 3.9% | 3.1% | — | — |
| Free cash flow yield | 19.2% | 19.6% | 17.7% | 10.7% | 4.5% | 3.4% | — | — |
| Revenue growth | -1.2% | -19.2% | -6.7% | 44.4% | 38.0% | 12.0% | — | — |
| Earnings growth | 11.2% | 8.5% | 1.9% | 5.5% | 31.4% | 283.3% | — | — |
| Current ratio | 3.30x | 3.97x | 6.45x | 4.70x | 5.16x | 4.98x | — | — |
| Debt to equity | — | — | 0.00x | 0.01x | 0.00x | 0.00x | 0.01x | 0.04x |
| Equity ratio | 90.1% | 90.1% | 93.3% | 91.4% | 93.2% | 94.1% | — | — |
| Interest coverage | 38964.39x | 35213.54x | 28990.65x | 34018.45x | 1115.56x | 59121.35x | — | — |
| R&D as a share of sales | 0.0% | 0.1% | 0.4% | 0.6% | 0.4% | 0.3% | — | — |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | 0.0% | 0.1% | -0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.4% | 8.2% | 8.3% |
| Operating income | -23.7% | -8.1% | 7.0% |
| Net income | 7.1% | 11.2% | 17.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.4% | 25.0% | 26.6% | 28.9% |
| Operating margin | 18.8% | 18.7% | 20.4% | 19.7% |
| Net margin | 20.8% | 16.9% | 17.4% | 15.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.9 | 28.8 | 29.1 | 30.0 | 27.2 | 33.4 | 112.3 | 33.9 | 80.2 | — |
| Price to sales | 5.5 | 5.6 | 4.2 | 4.0 | 5.0 | 6.4 | 6.3 | 6.6 | 10.6 | 17.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 May 2001.
| FY2001 | |
|---|---|
| Paid in the year | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.