S 
6.16
-0.96%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.17bn
FY2016FY2025
Net income
CN¥154.7m
FY2016FY2025
Free cash flow
CN¥75.4m
FY2016FY2025
Shareholders' equity
CN¥1.12bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.17bn | CN¥3.31bn | CN¥3.64bn | CN¥3.07bn | CN¥2.80bn | CN¥2.42bn | CN¥2.92bn | CN¥3.08bn | CN¥2.72bn | CN¥2.77bn |
| Gross profit | CN¥533.3m | CN¥515.8m | CN¥384.0m | CN¥281.8m | CN¥296.1m | CN¥266.6m | CN¥283.5m | CN¥264.0m | CN¥240.0m | CN¥250.3m |
| Operating income | CN¥230.5m | CN¥139.8m | CN¥62.1m | CN¥31.3m | CN¥24.4m | CN¥12.5m | CN¥22.7m | CN¥7.0m | CN¥8.6m | CN¥21.8m |
| Net income | CN¥154.7m | CN¥99.3m | CN¥34.9m | CN¥11.6m | CN¥8.2m | CN¥7.3m | CN¥5.9m | CN¥1.9m | CN¥2.7m | CN¥4.3m |
| Diluted earnings per share | 0.32 | 0.21 | 0.07 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.62bn | CN¥1.89bn | CN¥1.79bn | CN¥1.96bn | CN¥1.51bn | CN¥1.49bn | CN¥1.32bn | CN¥1.27bn | CN¥1.17bn | CN¥1.09bn |
| Cash and short-term investments | — | CN¥348.8m | CN¥106.8m | CN¥143.3m | CN¥97.7m | CN¥229.3m | CN¥35.0m | CN¥86.4m | CN¥89.1m | CN¥16.9m |
| Total liabilities | CN¥502.6m | CN¥847.7m | CN¥834.5m | CN¥1.02bn | CN¥584.5m | CN¥569.0m | CN¥408.8m | CN¥365.2m | CN¥244.3m | CN¥167.3m |
| Debt | — | CN¥86.4m | CN¥117.8m | CN¥118.9m | CN¥266.6m | CN¥59.3m | CN¥61.6m | CN¥60.1m | CN¥40.1m | CN¥40.6m |
| Shareholders' equity | CN¥1.12bn | CN¥1.03bn | CN¥955.1m | CN¥934.3m | CN¥921.1m | CN¥913.7m | CN¥906.4m | CN¥900.4m | CN¥917.8m | CN¥915.1m |
| Shares outstanding | 481m | 481m | 481m | 882m | 483m | 549m | 305m | 144m | 491m | 483m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥123.4m | CN¥382.0m | CN¥53.9m | CN¥273.9m | −CN¥191.9m | CN¥254.7m | CN¥88.3m | CN¥92.4m | CN¥162.9m | CN¥69.1m |
| Capital spending | −CN¥48.0m | −CN¥82.5m | −CN¥44.5m | −CN¥38.6m | −CN¥30.9m | −CN¥42.0m | −CN¥81.4m | −CN¥107.3m | −CN¥89.7m | −CN¥66.3m |
| Free cash flow | CN¥75.4m | CN¥299.5m | CN¥9.4m | CN¥235.2m | −CN¥222.9m | CN¥212.7m | CN¥6.9m | −CN¥14.9m | CN¥73.2m | CN¥2.7m |
| Dividends paid | −CN¥76.0m | −CN¥25.9m | −CN¥7.2m | −CN¥5.5m | −CN¥4.8m | −CN¥2.6m | −CN¥4.3m | −CN¥7.1m | −CN¥1.4m | −CN¥1.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥680.0m | CN¥730.1m | CN¥771.1m | CN¥807.1m | CN¥786.3m | CN¥801.8m | CN¥768.5m | CN¥854.4m |
| Gross profit | CN¥132.9m | CN¥162.5m | CN¥140.2m | CN¥117.5m | CN¥133.8m | CN¥141.8m | CN¥233.3m | CN¥101.6m |
| Operating income | CN¥56.7m | CN¥92.9m | CN¥53.4m | CN¥41.7m | CN¥60.0m | CN¥72.6m | CN¥64.6m | CN¥25.1m |
| Net income | CN¥40.0m | CN¥67.3m | CN¥41.5m | CN¥21.7m | CN¥38.5m | CN¥53.0m | CN¥46.0m | CN¥17.4m |
| Diluted earnings per share | 0.08 | 0.14 | 0.09 | 0.05 | 0.08 | 0.11 | 0.10 | 0.04 |
| Cash from operations | — | — | — | CN¥62.0m | CN¥16.0m | CN¥81.0m | −CN¥35.0m | CN¥72.0m |
| Capital spending | −CN¥3.0m | −CN¥9.0m | −CN¥19.0m | −CN¥9.0m | −CN¥5.0m | −CN¥13.0m | −CN¥34.0m | −CN¥12.0m |
| Free cash flow | — | — | — | CN¥53.0m | CN¥11.0m | CN¥68.0m | −CN¥69.0m | CN¥60.0m |
| Total assets | CN¥1.53bn | CN¥1.64bn | CN¥1.62bn | CN¥1.80bn | CN¥1.77bn | CN¥1.75bn | CN¥1.89bn | CN¥1.88bn |
| Cash and short-term investments | — | — | — | CN¥411.3m | CN¥366.9m | CN¥414.8m | CN¥348.8m | CN¥422.9m |
| Debt | — | — | — | CN¥18.2m | CN¥8.0m | CN¥17.7m | CN¥21.1m | CN¥21.1m |
| Shareholders' equity | CN¥1.21bn | CN¥1.19bn | CN¥1.12bn | CN¥1.16bn | CN¥1.09bn | CN¥1.09bn | CN¥1.03bn | CN¥996.6m |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.8% | 15.6% | 10.5% | 9.2% | 10.6% | 11.0% | — | — |
| Operating margin | 7.1% | 4.2% | 1.8% | 1.1% | 1.0% | 0.6% | — | — |
| Net margin | 4.9% | 3.0% | 1.0% | 0.4% | 0.3% | 0.3% | — | — |
| Return on equity | 13.9% | 9.6% | 3.7% | 1.2% | 0.9% | 0.8% | — | — |
| Return on assets | 9.5% | 5.3% | 1.9% | 0.6% | 0.5% | 0.5% | — | — |
| Free cash flow yield | 5.7% | 15.6% | 3.3% | 5.7% | -5.4% | 8.7% | — | — |
| Revenue growth | -4.2% | -9.2% | 18.6% | 9.7% | 15.5% | -17.1% | — | — |
| Earnings growth | 55.7% | 184.7% | 199.7% | 41.4% | 13.0% | 23.0% | — | — |
| Current ratio | 1.83x | 1.28x | 1.16x | 1.05x | 1.06x | 0.94x | — | — |
| Debt to equity | — | — | 0.02x | 0.03x | 0.16x | 0.02x | 0.03x | 0.07x |
| Equity ratio | 68.7% | 54.8% | 53.3% | 47.7% | 61.0% | 61.5% | — | — |
| Interest coverage | 38.42x | 18.65x | 6.59x | 3.34x | 3.35x | 3.96x | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 45.5% | -82.6% | 12.0% | -79.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | 5.5% | 0.7% |
| Operating income | 94.6% | 79.1% | 32.1% |
| Net income | 136.8% | 84.2% | 45.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.2% | 13.0% | 12.4% | 10.8% |
| Operating margin | 5.7% | 3.5% | 2.7% | 1.8% |
| Net margin | 3.9% | 2.3% | 1.7% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.1 | 28.8 | 79.6 | 419.1 | 312.9 | 332.2 | 252.6 | 392.3 | — | — |
| Price to sales | 1.0 | 0.9 | 0.8 | 1.6 | 0.9 | 1.0 | 0.5 | 0.2 | 1.5 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 7 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2018 | FY2015 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.086 | 0.146 | 0.043 | 0.015 | 0.01 | 0.01 | 0.01 | 0.02 |
- 1-to-1 reverse split · 19 Mar 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.