4.34
-0.46%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥519.4m
FY2016FY2025
Net income
CN¥42.1m
FY2016FY2025
Free cash flow
−CN¥133.7m
FY2016FY2025
Shareholders' equity
CN¥2.05bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥519.4m | CN¥631.2m | CN¥1.25bn | CN¥415.4m | CN¥428.7m | CN¥436.0m | CN¥287.8m | CN¥298.7m | CN¥970.9m | CN¥211.5m |
| Research and development | — | — | — | — | — | — | — | — | — | CN¥237,000 |
| Operating income | CN¥82.8m | CN¥124.3m | CN¥216.4m | CN¥57.1m | CN¥87.3m | CN¥105.2m | CN¥72.3m | CN¥59.8m | CN¥163.4m | CN¥16.5m |
| Net income | CN¥42.1m | CN¥81.4m | CN¥148.7m | CN¥35.4m | CN¥51.9m | CN¥86.9m | CN¥55.4m | CN¥40.2m | CN¥130.4m | CN¥58.7m |
| Diluted earnings per share | 0.08 | 0.15 | 0.31 | 0.07 | 0.09 | 0.17 | 0.11 | 0.08 | 0.26 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.43bn | CN¥2.73bn | CN¥3.00bn | CN¥3.35bn | CN¥2.78bn | CN¥2.26bn | CN¥2.28bn | CN¥2.13bn | CN¥2.08bn | CN¥2.37bn |
| Cash and short-term investments | — | CN¥802.1m | CN¥769.8m | CN¥633.0m | CN¥396.9m | CN¥412.9m | CN¥354.0m | CN¥481.8m | CN¥516.2m | CN¥550.9m |
| Total liabilities | CN¥377.5m | CN¥690.8m | CN¥998.8m | CN¥1.49bn | CN¥946.6m | CN¥469.8m | CN¥605.1m | CN¥494.7m | CN¥447.1m | CN¥828.7m |
| Debt | — | CN¥147.6m | CN¥210.5m | CN¥436.6m | CN¥665.9m | CN¥150.2m | — | CN¥1.0m | CN¥1.0m | CN¥1.0m |
| Shareholders' equity | CN¥2.05bn | CN¥2.04bn | CN¥2.00bn | CN¥1.86bn | CN¥1.84bn | CN¥1.79bn | CN¥1.71bn | CN¥1.66bn | CN¥1.65bn | CN¥1.54bn |
| Shares outstanding | 510m | 539m | 484m | 526m | 578m | 509m | 510m | 502m | 509m | 465m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥89.1m | CN¥108.2m | CN¥378.2m | CN¥537.7m | −CN¥395.6m | −CN¥121.3m | −CN¥68.9m | CN¥65.1m | CN¥265.0m | CN¥233.7m |
| Capital spending | −CN¥44.6m | −CN¥7.4m | −CN¥7.5m | −CN¥25.7m | −CN¥26.8m | −CN¥43.3m | −CN¥44.0m | −CN¥55.7m | −CN¥71.0m | −CN¥61.9m |
| Free cash flow | −CN¥133.7m | CN¥100.9m | CN¥370.7m | CN¥512.0m | −CN¥422.5m | −CN¥164.6m | −CN¥112.9m | CN¥9.3m | CN¥194.0m | CN¥171.8m |
| Dividends paid | −CN¥27.7m | −CN¥49.6m | −CN¥25.1m | −CN¥10.0m | −CN¥17.9m | −CN¥1.1m | −CN¥10.0m | −CN¥27.5m | −CN¥25.0m | −CN¥1.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥85.9m | CN¥81.7m | CN¥140.9m | CN¥115.9m | CN¥154.3m | CN¥108.3m | CN¥117.0m | CN¥129.5m |
| Operating income | CN¥15.4m | CN¥22.6m | CN¥20.0m | CN¥29.7m | CN¥24.9m | CN¥28.1m | CN¥275,339 | CN¥38.3m |
| Net income | CN¥7.2m | CN¥15.4m | −CN¥14.3m | CN¥20.4m | CN¥16.2m | CN¥19.8m | −CN¥10.4m | CN¥28.2m |
| Diluted earnings per share | 0.01 | 0.03 | -0.03 | 0.04 | 0.03 | 0.04 | -0.02 | 0.05 |
| Cash from operations | — | — | — | CN¥31.0m | — | −CN¥64.0m | — | — |
| Capital spending | −CN¥7.0m | −CN¥27.0m | −CN¥20.0m | −CN¥2.0m | −CN¥16.0m | −CN¥4.0m | — | −CN¥3.0m |
| Free cash flow | — | — | — | CN¥29.0m | — | −CN¥68.0m | — | — |
| Total assets | CN¥2.44bn | CN¥2.39bn | CN¥2.43bn | CN¥2.46bn | CN¥2.48bn | CN¥2.56bn | CN¥2.73bn | CN¥2.77bn |
| Cash and short-term investments | — | — | — | CN¥665.8m | CN¥639.6m | CN¥681.2m | CN¥802.1m | CN¥799.6m |
| Debt | — | — | — | CN¥97.4m | CN¥90.1m | CN¥100.7m | CN¥92.6m | CN¥145.1m |
| Shareholders' equity | CN¥2.06bn | CN¥2.07bn | CN¥2.05bn | CN¥2.07bn | CN¥2.05bn | CN¥2.06bn | CN¥2.04bn | CN¥2.05bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 16.8% | 20.9% | 18.0% | 15.3% | 21.1% | 24.6% | — | — | — | — |
| Net margin | 8.1% | 12.9% | 11.9% | 8.5% | 12.1% | 19.9% | — | — | — | — |
| Return on equity | 2.0% | 4.0% | 7.4% | 1.9% | 2.8% | 4.8% | — | — | — | — |
| Return on assets | 1.7% | 3.0% | 5.0% | 1.1% | 1.9% | 3.8% | — | — | — | — |
| Free cash flow yield | -2.0% | 4.9% | 18.3% | 24.6% | -14.7% | -3.5% | — | — | — | — |
| Revenue growth | -17.7% | -49.5% | 200.9% | -3.1% | -1.7% | 51.5% | — | — | — | — |
| Earnings growth | -48.3% | -45.2% | 320.1% | -31.8% | -40.3% | 56.9% | — | — | — | — |
| Current ratio | 4.02x | 3.01x | 2.62x | 2.24x | 4.51x | 2.77x | — | — | — | — |
| Debt to equity | — | 0.05x | 0.07x | 0.19x | 0.31x | 0.08x | 0.00x | — | — | — |
| Equity ratio | 84.5% | 74.7% | 66.7% | 55.5% | 66.0% | 79.2% | — | — | — | — |
| Interest coverage | 16.20x | 16.62x | 22.01x | 7.52x | 7.70x | 74.55x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 5.4% | -11.3% | 7.9% | 9.0% | -13.6% | 0.3% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 3.6% | 11.0% |
| Operating income | 13.2% | -4.7% | 16.3% |
| Net income | 5.9% | -13.5% | 8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.0% | 17.1% | 18.3% | 17.8% |
| Net margin | 10.7% | 10.9% | 12.1% | 13.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 65.7 | 34.1 | 17.7 | 78.3 | 44.6 | 23.7 | 38.6 | 54.6 | 26.0 | 64.0 |
| Price to sales | 5.3 | 4.4 | 2.1 | 6.7 | 5.4 | 4.7 | 7.4 | 7.4 | 3.5 | 17.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 22 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.05 | 0.09 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 |
- 1-to-1 reverse split · 18 Aug 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.