7.12
-0.42%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.54bn
FY2016FY2025
Net income
CN¥1.08bn
FY2016FY2025
Free cash flow
−CN¥1.91bn
FY2016FY2025
Shareholders' equity
CN¥11.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.54bn | CN¥5.44bn | CN¥7.81bn | CN¥7.85bn | CN¥6.14bn | CN¥2.15bn | CN¥1.74bn | CN¥1.03bn | CN¥976.3m | CN¥936.8m |
| Research and development | CN¥192.3m | CN¥114.6m | CN¥112.5m | CN¥88.4m | CN¥91.9m | CN¥66.0m | CN¥43.9m | CN¥36.7m | CN¥1.9m | CN¥1.9m |
| Operating income | CN¥2.13bn | CN¥1.89bn | CN¥1.74bn | CN¥1.38bn | CN¥653.7m | CN¥622.8m | CN¥529.6m | CN¥504.5m | CN¥342.3m | CN¥257.4m |
| Net income | CN¥1.08bn | CN¥1.03bn | CN¥860.1m | CN¥714.0m | CN¥508.7m | CN¥496.1m | CN¥464.6m | CN¥414.3m | CN¥322.4m | CN¥297.5m |
| Diluted earnings per share | 1.10 | 1.06 | 0.88 | 0.73 | 0.51 | 0.52 | 0.49 | 0.44 | 0.32 | 0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥45.19bn | CN¥40.06bn | CN¥36.83bn | CN¥26.64bn | CN¥21.28bn | CN¥16.19bn | CN¥10.88bn | CN¥9.09bn | CN¥6.76bn | CN¥6.20bn |
| Cash and short-term investments | — | CN¥1.51bn | CN¥1.60bn | CN¥2.96bn | CN¥2.59bn | CN¥3.00bn | CN¥1.61bn | CN¥1.44bn | CN¥1.05bn | CN¥914.1m |
| Total liabilities | CN¥33.18bn | CN¥29.34bn | CN¥28.42bn | CN¥19.09bn | CN¥14.05bn | CN¥9.33bn | CN¥4.45bn | CN¥3.00bn | CN¥1.19bn | CN¥945.3m |
| Debt | CN¥23.45bn | CN¥19.99bn | CN¥20.05bn | CN¥13.63bn | CN¥10.06bn | CN¥6.78bn | CN¥3.16bn | CN¥2.05bn | CN¥735.3m | CN¥594.2m |
| Shareholders' equity | CN¥11.11bn | CN¥9.84bn | CN¥7.50bn | CN¥6.68bn | CN¥6.52bn | CN¥6.25bn | CN¥5.99bn | CN¥5.79bn | CN¥5.47bn | CN¥5.18bn |
| Shares outstanding | 975m | 975m | 975m | 975m | 990m | 963m | 948m | 938m | 1,001m | 915m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥565.7m | −CN¥609.4m | −CN¥2.02bn | −CN¥2.32bn | −CN¥2.69bn | CN¥608.2m | CN¥770.5m | CN¥281.0m | CN¥354.8m | CN¥237.9m |
| Capital spending | −CN¥2.48bn | −CN¥871.7m | −CN¥1.34bn | −CN¥182.1m | −CN¥459.6m | −CN¥2.86bn | −CN¥2.04bn | −CN¥682.8m | −CN¥367.6m | −CN¥391.7m |
| Free cash flow | −CN¥1.91bn | −CN¥1.48bn | −CN¥3.37bn | −CN¥2.50bn | −CN¥3.14bn | −CN¥2.26bn | −CN¥1.27bn | −CN¥401.7m | −CN¥12.8m | −CN¥153.8m |
| Dividends paid | −CN¥1.02bn | −CN¥957.6m | −CN¥868.6m | −CN¥243.7m | −CN¥243.7m | −CN¥243.7m | −CN¥243.7m | −CN¥278.6m | −CN¥62.8m | −CN¥65.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.23bn | CN¥1.17bn | CN¥1.64bn | CN¥1.46bn | CN¥1.29bn | CN¥1.15bn | CN¥1.36bn | CN¥1.17bn |
| Operating income | CN¥617.3m | CN¥636.2m | CN¥383.7m | CN¥491.2m | CN¥518.6m | CN¥579.8m | CN¥224.8m | CN¥496.8m |
| Net income | CN¥304.3m | CN¥347.6m | CN¥48.5m | CN¥323.4m | CN¥344.2m | CN¥359.0m | CN¥34.1m | CN¥294.2m |
| Diluted earnings per share | 0.31 | 0.36 | 0.05 | 0.33 | 0.35 | 0.37 | 0.03 | 0.30 |
| Cash from operations | — | — | — | CN¥171.0m | −CN¥191.0m | −CN¥336.0m | CN¥102.0m | −CN¥318.0m |
| Capital spending | −CN¥267.0m | −CN¥387.0m | −CN¥1.74bn | −CN¥188.0m | −CN¥188.0m | −CN¥365.0m | −CN¥253.0m | −CN¥197.0m |
| Free cash flow | — | — | — | −CN¥17.0m | −CN¥379.0m | −CN¥701.0m | −CN¥151.0m | −CN¥515.0m |
| Total assets | CN¥45.88bn | CN¥45.64bn | CN¥45.19bn | CN¥42.97bn | CN¥41.93bn | CN¥40.72bn | CN¥40.06bn | CN¥39.11bn |
| Cash and short-term investments | — | — | — | CN¥2.03bn | CN¥1.77bn | CN¥1.45bn | CN¥1.51bn | CN¥1.43bn |
| Debt | CN¥23.99bn | CN¥24.08bn | CN¥23.45bn | CN¥2.48bn | CN¥22.55bn | CN¥20.25bn | CN¥19.98bn | CN¥19.92bn |
| Shareholders' equity | CN¥11.41bn | CN¥11.41bn | CN¥11.11bn | CN¥9.07bn | CN¥10.26bn | CN¥10.18bn | CN¥9.84bn | CN¥9.84bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 33.9% | 34.7% | 22.3% | 17.6% | 16.3% | 29.1% |
| Net margin | 19.4% | 19.0% | 11.0% | 9.1% | 8.3% | 23.1% |
| Return on equity | 9.7% | 10.5% | 11.5% | 10.7% | 7.8% | 7.9% |
| Return on assets | 2.4% | 2.6% | 2.3% | 2.7% | 2.4% | 3.1% |
| Free cash flow yield | 43.1% | 3.7% | -9.6% | -30.3% | -31.0% | 49.7% |
| Revenue growth | 1.8% | -30.3% | -0.5% | 27.9% | 185.6% | 23.6% |
| Earnings growth | 4.2% | 20.0% | 20.5% | 40.4% | 2.5% | 6.8% |
| Current ratio | 1.81x | 1.27x | 0.87x | 0.96x | 0.68x | 0.94x |
| Debt to equity | 2.11x | 2.03x | 2.62x | 1.92x | 1.37x | 1.08x |
| Equity ratio | 24.6% | 24.6% | 20.4% | 25.1% | 30.6% | 38.6% |
| Interest coverage | 2.57x | 2.45x | 2.24x | 2.46x | 2.73x | 5.28x |
| R&D as a share of sales | 3.5% | 2.1% | 1.4% | 1.1% | 1.5% | 3.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 1.6% | -2.9% | -1.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.0% | 20.8% | 24.5% |
| Operating income | 15.5% | 27.9% | 81.3% |
| Net income | 14.6% | 16.7% | 41.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 36.6% | 26.8% | 24.1% | 25.0% |
| Net margin | 19.2% | 13.8% | 13.4% | 15.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.5 | 8.2 | 7.9 | 8.6 | 12.5 | 13.6 | 12.8 | 11.5 | 30.1 | 35.6 |
| Price to sales | 1.5 | 1.6 | 0.9 | 0.8 | 1.0 | 3.1 | 3.4 | 4.6 | 9.9 | 11.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 18 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.27 | 0.26 | 0.18 | 0.15 | 0.25 | 0.25 | 0.25 | 0.25 |
- 3-for-2 split · 29 May 2018
- 1-to-1 reverse split · 16 Jan 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.