W 
17.21
+0.41%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.08bn
FY2015FY2024
Net income
CN¥192.7m
FY2015FY2024
Free cash flow
−CN¥472.5m
FY2015FY2024
Shareholders' equity
CN¥1.36bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.08bn | CN¥981.4m | CN¥793.8m | CN¥656.3m | CN¥552.6m | CN¥548.7m | CN¥706.2m | CN¥255.2m | CN¥194.7m | CN¥491.8m |
| Research and development | CN¥172.8m | CN¥106.0m | CN¥76.4m | CN¥76.7m | CN¥77.8m | CN¥45.4m | CN¥45.3m | CN¥22.1m | CN¥8.4m | CN¥6.4m |
| Operating income | CN¥261.7m | CN¥267.3m | CN¥134.8m | CN¥137.7m | CN¥99.7m | CN¥91.8m | CN¥131.2m | CN¥97.7m | CN¥124.0m | CN¥70.4m |
| Net income | CN¥192.7m | CN¥176.6m | CN¥101.7m | CN¥95.3m | CN¥76.7m | CN¥70.7m | CN¥144.9m | CN¥89.5m | CN¥76.2m | CN¥46.4m |
| Diluted earnings per share | 0.38 | 0.36 | 0.20 | 0.18 | 0.16 | 0.14 | 0.28 | 0.18 | 0.14 | 0.08 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.97bn | CN¥3.12bn | CN¥2.43bn | CN¥2.12bn | CN¥2.15bn | CN¥2.06bn | CN¥3.17bn | CN¥2.41bn | CN¥2.36bn | CN¥3.29bn |
| Cash and short-term investments | CN¥381.1m | CN¥259.0m | CN¥293.4m | CN¥342.5m | CN¥394.7m | CN¥186.4m | CN¥327.7m | CN¥780.3m | CN¥708.6m | CN¥314.4m |
| Total liabilities | CN¥2.42bn | CN¥1.82bn | CN¥1.19bn | CN¥1.02bn | CN¥1.15bn | CN¥1.11bn | CN¥1.42bn | CN¥864.3m | CN¥950.3m | CN¥1.63bn |
| Debt | CN¥1.49bn | CN¥1.02bn | CN¥627.6m | CN¥430.4m | CN¥536.2m | CN¥400.5m | CN¥287.0m | CN¥170.0m | CN¥246.0m | CN¥439.2m |
| Shareholders' equity | CN¥1.36bn | CN¥1.21bn | CN¥1.19bn | CN¥1.07bn | CN¥999.8m | CN¥947.9m | CN¥1.75bn | CN¥1.53bn | CN¥1.39bn | CN¥1.31bn |
| Shares outstanding | 512m | 492m | 515m | 524m | 492m | 492m | 523m | 511m | 556m | 581m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥114.3m | CN¥94.7m | CN¥194.9m | CN¥136.7m | CN¥142.4m | CN¥155.3m | CN¥76.1m | CN¥78.5m | −CN¥204.9m | −CN¥8.2m |
| Capital spending | −CN¥586.8m | −CN¥390.7m | −CN¥341.6m | −CN¥216.7m | −CN¥154.7m | −CN¥397.9m | −CN¥269.0m | −CN¥288.5m | −CN¥124.7m | −CN¥48.5m |
| Free cash flow | −CN¥472.5m | −CN¥296.0m | −CN¥146.7m | −CN¥80.0m | −CN¥12.3m | −CN¥242.6m | −CN¥192.9m | −CN¥210.0m | −CN¥329.6m | −CN¥56.7m |
| Dividends paid | −CN¥118.1m | −CN¥58.3m | −CN¥25.0m | −CN¥62.6m | −CN¥52.9m | −CN¥53.6m | −CN¥113.3m | −CN¥55.7m | −CN¥97.1m | −CN¥71.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥306.8m | CN¥359.8m | CN¥315.2m | CN¥290.4m | CN¥335.0m | CN¥301.5m | CN¥274.6m | CN¥212.3m |
| Operating income | CN¥49.8m | CN¥103.3m | CN¥62.1m | CN¥46.9m | CN¥86.7m | CN¥59.3m | CN¥53.9m | CN¥54.3m |
| Net income | CN¥47.9m | CN¥77.5m | CN¥50.5m | CN¥46.7m | CN¥72.7m | CN¥54.0m | CN¥40.8m | CN¥32.2m |
| Diluted earnings per share | 0.09 | 0.15 | 0.10 | 0.09 | 0.14 | 0.11 | 0.08 | 0.06 |
| Cash from operations | — | — | CN¥10.0m | CN¥30.0m | −CN¥24.0m | CN¥63.0m | CN¥48.0m | CN¥19.0m |
| Capital spending | −CN¥86.0m | −CN¥172.0m | −CN¥125.0m | −CN¥90.0m | −CN¥202.0m | −CN¥112.0m | −CN¥167.0m | −CN¥195.0m |
| Free cash flow | — | — | −CN¥115.0m | −CN¥60.0m | −CN¥226.0m | −CN¥49.0m | −CN¥119.0m | −CN¥176.0m |
| Total assets | CN¥5.23bn | CN¥5.38bn | CN¥4.35bn | CN¥4.13bn | CN¥4.08bn | CN¥3.97bn | CN¥3.57bn | CN¥3.33bn |
| Cash and short-term investments | — | — | CN¥239.6m | CN¥192.4m | CN¥264.4m | CN¥381.1m | CN¥195.6m | CN¥142.0m |
| Debt | CN¥1.30bn | CN¥1.79bn | CN¥587.3m | CN¥1.66bn | CN¥1.59bn | CN¥1.47bn | CN¥1.47bn | CN¥1.29bn |
| Shareholders' equity | CN¥1.87bn | CN¥1.72bn | CN¥1.57bn | CN¥1.50bn | CN¥1.49bn | CN¥1.36bn | CN¥1.24bn | CN¥1.15bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | — | 24.3% | 27.2% | 17.0% | 21.0% | 18.0% | 16.7% |
| Net margin | — | 17.9% | 18.0% | 12.8% | 14.5% | 13.9% | 12.9% |
| Return on equity | — | 14.2% | 14.6% | 8.5% | 8.9% | 7.7% | 7.5% |
| Return on assets | — | 4.9% | 5.7% | 4.2% | 4.5% | 3.6% | 3.4% |
| Free cash flow yield | — | 6.2% | 4.5% | 4.7% | 3.1% | 2.8% | 5.1% |
| Revenue growth | — | 9.9% | 23.6% | 21.0% | 18.8% | 0.7% | -22.3% |
| Earnings growth | — | 9.2% | 73.5% | 6.8% | 24.2% | 8.6% | -51.2% |
| Current ratio | — | 1.25x | 1.10x | 1.16x | 1.14x | 1.20x | 1.07x |
| Debt to equity | — | 1.08x | 0.83x | 0.52x | 0.39x | 0.52x | 0.49x |
| Equity ratio | — | 34.3% | 38.8% | 49.0% | 50.6% | 46.6% | 46.0% |
| Interest coverage | — | 6.41x | 10.48x | 6.11x | 6.27x | 3.98x | 2.62x |
| R&D as a share of sales | — | 16.0% | 10.8% | 9.6% | 11.7% | 14.1% | 8.3% |
| Buybacks as a share of market value | -0.1% | -4.0% | 4.4% | 1.8% | -6.6% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.0% | 14.5% | 7.4% |
| Operating income | 23.9% | 23.3% | 11.6% |
| Net income | 26.5% | 22.2% | 14.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 25.7% | 22.8% | 21.5% | 22.2% |
| Net margin | 17.9% | 16.1% | 15.5% | 16.5% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.2 | 36.5 | 71.3 | 98.7 | 87.7 | 64.6 | 37.7 | 78.8 | 119.6 | 118.2 |
| Price to sales | 6.1 | 6.6 | 9.1 | 14.3 | 12.2 | 8.3 | 7.7 | 27.6 | 46.8 | 11.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 14 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.12 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 |
- 1-to-1 reverse split · 11 Aug 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.