Z 
10.47
-0.66%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥494.7m
FY2016FY2025
Net income
CN¥163.4m
FY2016FY2025
Free cash flow
CN¥160.1m
FY2016FY2025
Shareholders' equity
CN¥1.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥494.7m | CN¥485.9m | CN¥401.0m | CN¥652.2m | CN¥630.9m | CN¥515.0m | CN¥432.6m | CN¥530.4m | CN¥479.1m | CN¥310.0m |
| Gross profit | CN¥224.3m | CN¥248.5m | CN¥170.3m | CN¥240.6m | CN¥280.3m | CN¥232.6m | CN¥181.5m | CN¥241.4m | CN¥201.8m | CN¥135.2m |
| Research and development | CN¥19.4m | CN¥11.9m | CN¥7.3m | CN¥42.3m | CN¥49.5m | CN¥24.0m | CN¥15.0m | CN¥15.1m | CN¥37.4m | CN¥14.0m |
| Operating income | CN¥231.8m | CN¥265.6m | CN¥114.4m | CN¥211.7m | CN¥246.9m | CN¥263.8m | CN¥115.5m | CN¥99.9m | CN¥127.8m | CN¥84.8m |
| Net income | CN¥163.4m | CN¥156.5m | CN¥74.0m | CN¥143.4m | CN¥193.0m | CN¥163.0m | CN¥70.8m | CN¥54.7m | CN¥48.3m | CN¥40.8m |
| Diluted earnings per share | 0.53 | 0.45 | 0.21 | 0.42 | 0.56 | 0.47 | 0.21 | 0.16 | 0.14 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.32bn | CN¥2.37bn | CN¥2.32bn | CN¥2.45bn | CN¥2.79bn | CN¥2.34bn | CN¥2.53bn | CN¥2.58bn | CN¥2.34bn | CN¥1.96bn |
| Cash and short-term investments | — | CN¥242.8m | CN¥231.0m | CN¥361.7m | CN¥327.7m | CN¥442.2m | CN¥254.3m | CN¥317.4m | CN¥220.7m | CN¥215.8m |
| Total liabilities | CN¥651.6m | CN¥744.4m | CN¥889.0m | CN¥1.07bn | CN¥1.43bn | CN¥1.16bn | CN¥1.52bn | CN¥1.64bn | CN¥1.47bn | CN¥1.14bn |
| Debt | CN¥138.8m | CN¥423.0m | CN¥503.8m | CN¥766.5m | CN¥875.5m | CN¥606.8m | CN¥1.28bn | CN¥1.33bn | CN¥1.20bn | CN¥860.1m |
| Shareholders' equity | CN¥1.63bn | CN¥1.49bn | CN¥1.35bn | CN¥1.30bn | CN¥1.17bn | CN¥999.8m | CN¥848.9m | CN¥787.9m | CN¥742.5m | CN¥714.8m |
| Shares outstanding | 310m | 345m | 345m | 345m | 345m | 345m | 345m | 345m | 345m | 345m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥174.8m | CN¥179.0m | CN¥122.2m | CN¥105.6m | CN¥192.2m | CN¥162.2m | CN¥150.3m | CN¥101.9m | CN¥126.2m | CN¥89.9m |
| Capital spending | −CN¥14.7m | −CN¥50.8m | −CN¥32.0m | −CN¥135.3m | −CN¥226.4m | −CN¥201.9m | −CN¥129.2m | −CN¥53.1m | −CN¥57.3m | −CN¥13.9m |
| Free cash flow | CN¥160.1m | CN¥128.2m | CN¥90.2m | −CN¥29.7m | −CN¥34.3m | −CN¥39.7m | CN¥21.1m | CN¥48.9m | CN¥68.9m | CN¥76.0m |
| Dividends paid | −CN¥35.2m | −CN¥41.5m | −CN¥51.9m | −CN¥61.1m | −CN¥67.1m | −CN¥68.8m | −CN¥105.3m | −CN¥59.6m | −CN¥74.7m | −CN¥28.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥131.9m | CN¥115.7m | CN¥145.3m | CN¥115.8m | CN¥122.0m | CN¥111.6m | CN¥185.6m | CN¥103.8m |
| Gross profit | CN¥52.0m | CN¥53.2m | CN¥69.2m | CN¥50.7m | CN¥54.8m | CN¥49.6m | CN¥122.8m | CN¥42.8m |
| Operating income | CN¥27.2m | CN¥34.9m | CN¥148.2m | CN¥30.6m | CN¥4.5m | CN¥48.5m | CN¥225.1m | −CN¥27.8m |
| Net income | CN¥57.6m | −CN¥5.4m | CN¥59.9m | CN¥67.3m | −CN¥684,955 | CN¥37.0m | CN¥120.3m | CN¥6.3m |
| Diluted earnings per share | 0.19 | -0.02 | 0.19 | 0.22 | -0.00 | 0.12 | 0.35 | 0.02 |
| Cash from operations | — | — | — | CN¥41.0m | CN¥32.0m | CN¥120.0m | — | CN¥7.0m |
| Capital spending | −CN¥1.0m | −CN¥23.0m | −CN¥2.0m | −CN¥4.0m | −CN¥1.0m | −CN¥6.0m | −CN¥24.0m | −CN¥5.0m |
| Free cash flow | — | — | — | CN¥37.0m | CN¥31.0m | CN¥114.0m | — | CN¥2.0m |
| Total assets | CN¥2.35bn | CN¥2.27bn | CN¥2.32bn | CN¥2.38bn | CN¥2.45bn | CN¥2.57bn | CN¥2.37bn | CN¥2.23bn |
| Cash and short-term investments | — | — | — | CN¥533.7m | CN¥373.3m | CN¥456.7m | CN¥242.8m | CN¥183.2m |
| Debt | CN¥136.4m | CN¥137.6m | CN¥138.8m | CN¥257.4m | CN¥381.5m | CN¥469.6m | CN¥384.1m | CN¥385.3m |
| Shareholders' equity | CN¥1.65bn | CN¥1.62bn | CN¥1.63bn | CN¥1.57bn | CN¥1.50bn | CN¥1.52bn | CN¥1.49bn | CN¥1.36bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 45.3% | 51.1% | 42.5% | 36.9% | 44.4% | 45.2% |
| Operating margin | 50.5% | 59.0% | 29.7% | 37.9% | 39.6% | 51.9% |
| Net margin | 33.0% | 32.2% | 18.5% | 22.0% | 30.6% | 31.6% |
| Return on equity | 10.0% | 10.5% | 5.5% | 11.1% | 16.5% | 16.3% |
| Return on assets | 7.0% | 6.6% | 3.2% | 5.9% | 6.9% | 7.0% |
| Free cash flow yield | 5.2% | 5.7% | 3.8% | 5.9% | 10.3% | 9.0% |
| Revenue growth | 1.8% | 21.2% | -38.5% | 3.4% | 22.5% | 19.1% |
| Earnings growth | 4.4% | 111.5% | -48.4% | -25.7% | 18.4% | 130.1% |
| Current ratio | 1.42x | 0.75x | 0.54x | 0.68x | 0.73x | 0.79x |
| Debt to equity | 0.09x | 0.26x | 0.34x | 0.58x | 0.74x | 0.59x |
| Equity ratio | 70.2% | 62.7% | 58.3% | 52.9% | 42.0% | 42.7% |
| Interest coverage | 13.05x | 13.37x | 3.65x | 6.17x | 8.16x | 4.73x |
| R&D as a share of sales | 3.9% | 2.5% | 1.8% | 6.5% | 7.8% | 4.7% |
| Buybacks as a share of market value | 10.1% | -0.0% | -0.0% | 0.1% | -0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.8% | -0.8% | 8.8% |
| Operating income | 3.1% | -2.6% | 13.3% |
| Net income | 4.4% | 0.1% | 15.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.2% | 43.5% | 43.9% | 43.6% |
| Operating margin | 50.7% | 40.5% | 42.0% | 35.5% |
| Net margin | 32.6% | 26.4% | 28.1% | 22.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.6 | 29.1 | 55.9 | 25.9 | 21.3 | 24.8 | 57.9 | 62.2 | 74.9 | 157.8 |
| Price to sales | 10.1 | 9.4 | 10.3 | 5.7 | 6.5 | 7.8 | 9.5 | 6.4 | 7.5 | 20.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 2 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.06 | 0.065 | 0.06 | 0.06 | 0.06 | 0.03 | 0.03 |
- 13-for-10 split · 22 Oct 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.