G 
5.21
-0.38%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.14bn
FY2016FY2025
Net income
CN¥302.5m
FY2016FY2025
Free cash flow
CN¥27.3m
FY2016FY2025
Shareholders' equity
CN¥6.75bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.14bn | CN¥4.30bn | CN¥4.82bn | CN¥3.93bn | CN¥3.93bn | CN¥3.46bn | CN¥3.23bn | CN¥3.12bn | CN¥2.97bn | CN¥2.64bn |
| Research and development | CN¥127.8m | CN¥146.1m | CN¥135.0m | CN¥141.2m | CN¥68.4m | CN¥20.2m | CN¥30.1m | — | — | — |
| Operating income | CN¥345.7m | CN¥266.5m | CN¥444.1m | CN¥136.4m | CN¥99.2m | CN¥1.15bn | CN¥525.4m | CN¥506.0m | CN¥252.0m | CN¥719.1m |
| Net income | CN¥302.5m | CN¥166.6m | CN¥293.1m | −CN¥57.3m | CN¥160.5m | CN¥779.9m | CN¥410.9m | CN¥77.3m | CN¥184.2m | CN¥573.5m |
| Diluted earnings per share | 0.30 | 0.16 | 0.33 | -0.07 | 0.20 | 0.95 | 0.50 | 0.09 | 0.22 | 0.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥17.92bn | CN¥18.96bn | CN¥19.71bn | CN¥14.99bn | CN¥15.98bn | CN¥13.60bn | CN¥11.63bn | CN¥10.30bn | CN¥9.20bn | CN¥9.19bn |
| Cash and short-term investments | — | CN¥1.09bn | CN¥2.56bn | CN¥799.2m | CN¥2.89bn | CN¥2.90bn | CN¥3.22bn | CN¥2.58bn | CN¥1.16bn | CN¥1.49bn |
| Total liabilities | CN¥10.40bn | CN¥11.71bn | CN¥12.51bn | CN¥9.45bn | CN¥10.13bn | CN¥7.72bn | CN¥7.01bn | CN¥6.06bn | CN¥4.98bn | CN¥4.90bn |
| Debt | CN¥7.69bn | CN¥7.72bn | CN¥10.73bn | CN¥8.46bn | CN¥8.24bn | CN¥5.32bn | CN¥5.66bn | CN¥4.53bn | CN¥3.99bn | CN¥3.77bn |
| Shareholders' equity | CN¥6.75bn | CN¥6.62bn | CN¥6.56bn | CN¥4.97bn | CN¥5.13bn | CN¥5.08bn | CN¥4.08bn | CN¥4.09bn | CN¥3.90bn | CN¥3.93bn |
| Shares outstanding | 1,019m | 1,042m | 880m | 825m | 822m | 822m | 822m | 821m | 822m | 822m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥847.2m | CN¥760.0m | CN¥560.6m | −CN¥239.4m | −CN¥392.9m | CN¥812.9m | CN¥757.4m | CN¥422.9m | CN¥501.0m | CN¥844.5m |
| Capital spending | −CN¥819.9m | −CN¥1.23bn | −CN¥2.21bn | −CN¥1.95bn | −CN¥1.03bn | −CN¥973.8m | −CN¥380.8m | −CN¥246.2m | −CN¥227.2m | −CN¥232.4m |
| Free cash flow | CN¥27.3m | −CN¥472.7m | −CN¥1.65bn | −CN¥2.19bn | −CN¥1.42bn | −CN¥161.0m | CN¥376.6m | CN¥176.7m | CN¥273.9m | CN¥612.1m |
| Dividends paid | −CN¥379.7m | −CN¥453.3m | −CN¥363.2m | −CN¥123.3m | −CN¥171.3m | −CN¥68.5m | −CN¥143.9m | −CN¥296.6m | −CN¥345.3m | −CN¥224.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥974.4m | CN¥857.9m | CN¥958.8m | CN¥1.11bn | CN¥1.05bn | CN¥1.02bn | CN¥955.9m | CN¥1.13bn |
| Operating income | −CN¥125.4m | CN¥31.1m | CN¥33.2m | CN¥272.2m | CN¥161.2m | CN¥103.6m | CN¥66.6m | CN¥110.2m |
| Net income | CN¥49.5m | CN¥193.5m | −CN¥136.7m | CN¥222.4m | CN¥119.3m | CN¥97.5m | −CN¥17.1m | CN¥91.8m |
| Diluted earnings per share | 0.05 | 0.19 | -0.13 | 0.22 | 0.12 | 0.10 | -0.02 | 0.09 |
| Cash from operations | — | — | — | CN¥447.0m | CN¥344.0m | −CN¥51.0m | CN¥263.0m | CN¥202.0m |
| Capital spending | −CN¥367.0m | −CN¥135.0m | −CN¥304.0m | −CN¥286.0m | −CN¥128.0m | −CN¥100.0m | −CN¥398.0m | −CN¥127.0m |
| Free cash flow | — | — | — | CN¥161.0m | CN¥216.0m | −CN¥151.0m | −CN¥135.0m | CN¥75.0m |
| Total assets | CN¥18.74bn | CN¥18.47bn | CN¥17.92bn | CN¥18.55bn | CN¥18.33bn | CN¥19.29bn | CN¥18.96bn | CN¥19.18bn |
| Cash and short-term investments | — | — | — | CN¥1.13bn | CN¥1.09bn | CN¥1.21bn | CN¥1.09bn | CN¥1.46bn |
| Debt | CN¥7.82bn | CN¥7.56bn | CN¥7.69bn | CN¥1.59bn | CN¥6.94bn | CN¥7.53bn | CN¥7.48bn | CN¥9.02bn |
| Shareholders' equity | CN¥6.92bn | CN¥6.95bn | CN¥6.75bn | CN¥6.97bn | CN¥6.75bn | CN¥6.72bn | CN¥6.62bn | CN¥6.63bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 13.8% | 11.5% | 13.0% | 3.5% | 9.5% | 34.1% |
| Net margin | 7.3% | 3.9% | 6.1% | -1.5% | 4.1% | 22.5% |
| Return on equity | 4.5% | 2.5% | 4.5% | -1.2% | 3.1% | 15.3% |
| Return on assets | 1.7% | 0.9% | 1.5% | -0.4% | 1.0% | 5.7% |
| Free cash flow yield | 29.4% | 34.3% | 56.5% | 37.2% | 13.8% | 39.0% |
| Revenue growth | -3.7% | -10.9% | 22.6% | 0.1% | 13.5% | 7.2% |
| Earnings growth | 81.5% | -43.2% | -611.4% | -135.7% | -79.4% | 89.8% |
| Current ratio | 0.87x | 0.44x | 0.78x | 1.08x | 0.79x | 0.67x |
| Debt to equity | 1.14x | 1.13x | 1.59x | 1.65x | 1.57x | 1.20x |
| Equity ratio | 37.6% | 34.9% | 33.3% | 33.1% | 32.1% | 37.4% |
| Interest coverage | 2.21x | 1.61x | 2.05x | 0.45x | 1.55x | 6.32x |
| R&D as a share of sales | 3.1% | 3.4% | 2.8% | 3.6% | 1.7% | 0.6% |
| Buybacks as a share of market value | 2.2% | -18.5% | -6.7% | -0.4% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 3.6% | 6.4% |
| Operating income | 36.3% | -21.3% | -5.1% |
| Net income | — | -17.3% | -3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.3% | 6.9% | 9.9% | 13.0% |
| Net margin | 5.6% | 4.1% | 6.7% | 8.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.6 | 36.0 | 20.1 | -88.9 | 39.9 | 8.4 | 11.4 | 44.7 | 29.6 | 13.7 |
| Price to sales | 1.6 | 1.4 | 1.2 | 1.3 | 1.6 | 1.9 | 1.5 | 1.1 | 1.8 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 31 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.14 | 0.10 | 0.07 | 0.18 | 0.208 | 0.083 | 0.175 | 0.083 |
- 6-for-5 split · 21 Jun 2022
- 2-for-1 split · 4 Jul 2014
- 1-to-1 reverse split · 20 Feb 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.