X 
Xueda Xiamen Education Technology Group Co 000526.SZ · CNY
Consumer Discretionary · Shenzhen · 🇨🇳 China
28.89
-2.10%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.23bn
FY2016FY2025
Net income
CN¥195.1m
FY2016FY2025
Free cash flow
CN¥600.0m
FY2016FY2025
Shareholders' equity
CN¥947.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.23bn | CN¥2.79bn | CN¥2.21bn | CN¥1.80bn | CN¥2.53bn | CN¥2.43bn | CN¥2.99bn | CN¥2.89bn | CN¥2.81bn | CN¥1.31bn |
| Gross profit | CN¥1.08bn | CN¥961.2m | CN¥806.8m | CN¥503.4m | CN¥662.1m | CN¥627.4m | CN¥815.7m | CN¥788.4m | CN¥809.5m | CN¥325.5m |
| Research and development | CN¥35.4m | CN¥35.0m | CN¥27.0m | CN¥23.5m | CN¥50.5m | CN¥47.3m | CN¥47.1m | CN¥57.2m | CN¥36.8m | — |
| Operating income | CN¥326.6m | CN¥251.6m | CN¥226.1m | CN¥62.6m | −CN¥408.0m | CN¥81.5m | CN¥47.8m | CN¥59.4m | CN¥79.0m | −CN¥58.1m |
| Net income | CN¥195.1m | CN¥179.7m | CN¥153.8m | CN¥13.5m | −CN¥536.0m | CN¥43.7m | CN¥13.9m | CN¥13.0m | CN¥24.4m | −CN¥98.7m |
| Diluted earnings per share | 1.63 | 1.42 | 1.34 | 0.12 | -5.19 | 0.45 | 0.14 | 0.13 | 0.25 | -1.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.98bn | CN¥3.83bn | CN¥3.15bn | CN¥3.18bn | CN¥3.46bn | CN¥3.52bn | CN¥3.60bn | CN¥3.65bn | CN¥3.59bn | CN¥3.44bn |
| Cash and short-term investments | — | CN¥1.10bn | CN¥809.1m | CN¥875.5m | CN¥998.2m | CN¥1.03bn | CN¥1.18bn | CN¥1.04bn | CN¥883.3m | CN¥901.2m |
| Total liabilities | CN¥3.06bn | CN¥3.03bn | CN¥2.56bn | CN¥2.76bn | CN¥3.05bn | CN¥3.38bn | CN¥3.51bn | CN¥3.58bn | CN¥3.52bn | CN¥3.40bn |
| Debt | — | CN¥940.3m | CN¥625.4m | CN¥1.53bn | CN¥1.72bn | CN¥1.59bn | CN¥1.65bn | CN¥1.81bn | CN¥1.81bn | CN¥1.85bn |
| Shareholders' equity | CN¥947.4m | CN¥825.5m | CN¥604.1m | CN¥435.7m | CN¥426.7m | CN¥140.5m | CN¥99.2m | CN¥83.9m | CN¥70.6m | CN¥48.0m |
| Shares outstanding | 119m | 127m | 115m | 118m | 103m | 96m | 96m | 96m | 96m | 96m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥738.9m | CN¥666.7m | CN¥607.4m | CN¥216.4m | −CN¥87.0m | CN¥167.3m | CN¥248.7m | CN¥244.0m | CN¥355.3m | CN¥86.2m |
| Capital spending | −CN¥138.9m | −CN¥134.0m | −CN¥129.5m | −CN¥78.3m | −CN¥165.1m | −CN¥122.4m | −CN¥163.0m | −CN¥149.3m | −CN¥122.3m | −CN¥48.5m |
| Free cash flow | CN¥600.0m | CN¥532.7m | CN¥477.9m | CN¥138.1m | −CN¥252.1m | CN¥44.9m | CN¥85.7m | CN¥94.7m | CN¥233.0m | CN¥37.7m |
| Dividends paid | −CN¥27.4m | −CN¥58.8m | −CN¥26.3m | −CN¥42.2m | −CN¥67.2m | −CN¥68.2m | −CN¥83.9m | −CN¥79.0m | −CN¥81.4m | −CN¥8.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.21bn | CN¥950.6m | CN¥614.1m | CN¥697.1m | CN¥1.05bn | CN¥863.7m | CN¥539.0m | CN¥626.9m |
| Gross profit | CN¥501.3m | CN¥308.6m | CN¥194.9m | CN¥189.7m | CN¥418.6m | CN¥276.5m | CN¥175.4m | CN¥202.9m |
| Operating income | CN¥284.1m | CN¥122.4m | CN¥12.2m | CN¥224,680 | CN¥196.4m | CN¥91.9m | CN¥26.2m | CN¥9.8m |
| Net income | CN¥209.9m | CN¥90.7m | −CN¥36.0m | CN¥1.4m | CN¥155.9m | CN¥73.8m | CN¥4.0m | CN¥14.2m |
| Diluted earnings per share | 1.76 | 0.76 | -0.30 | 0.01 | 1.31 | 0.62 | 0.03 | 0.11 |
| Cash from operations | — | — | — | CN¥582.0m | −CN¥289.0m | CN¥468.0m | — | CN¥466.0m |
| Capital spending | −CN¥31.0m | −CN¥19.0m | −CN¥34.0m | −CN¥33.0m | −CN¥35.0m | −CN¥35.0m | −CN¥39.0m | −CN¥39.0m |
| Free cash flow | — | — | — | CN¥549.0m | −CN¥324.0m | CN¥433.0m | — | CN¥427.0m |
| Total assets | CN¥3.90bn | CN¥4.27bn | CN¥3.98bn | CN¥4.23bn | CN¥3.72bn | CN¥4.15bn | CN¥3.83bn | CN¥3.86bn |
| Cash and short-term investments | — | — | — | CN¥1.41bn | CN¥944.3m | CN¥1.37bn | CN¥1.10bn | CN¥1.22bn |
| Debt | CN¥96.0m | — | — | CN¥744.7m | CN¥531.0m | CN¥531.6m | CN¥493.9m | CN¥629.1m |
| Shareholders' equity | CN¥1.24bn | CN¥1.04bn | CN¥947.4m | CN¥997.2m | CN¥969.4m | CN¥853.2m | CN¥825.5m | CN¥806.9m |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.5% | 34.5% | 36.5% | 28.0% | 26.2% | 25.8% |
| Operating margin | 8.8% | 10.8% | 13.1% | 7.4% | -16.1% | 6.1% |
| Net margin | 6.0% | 6.5% | 7.0% | 0.8% | -21.2% | 1.8% |
| Return on equity | 20.6% | 21.8% | 25.5% | 3.1% | -125.6% | 31.1% |
| Return on assets | 4.9% | 4.7% | 4.9% | 0.4% | -15.5% | 1.2% |
| Free cash flow yield | 20.7% | 17.8% | 18.1% | 7.1% | 2.1% | 8.5% |
| Revenue growth | 15.8% | 25.9% | 23.1% | -28.9% | 4.1% | -18.8% |
| Earnings growth | 8.6% | 16.8% | 1035.2% | -102.5% | -1326.9% | 215.1% |
| Current ratio | 0.50x | 0.49x | 0.47x | 0.39x | 0.42x | 0.38x |
| Debt to equity | 0.00x | 0.60x | 1.31x | 2.88x | 2.68x | 11.29x |
| Equity ratio | 23.8% | 21.6% | 19.2% | 13.7% | 12.3% | 4.0% |
| Interest coverage | 18.31x | 4.95x | 4.18x | 1.68x | -3.97x | 1.89x |
| R&D as a share of sales | 1.1% | 1.3% | 1.2% | 1.3% | 2.0% | 1.9% |
| Buybacks as a share of market value | 5.9% | -10.5% | 2.4% | -13.9% | -7.5% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.5% | 5.8% | 62.5% |
| Operating income | 73.4% | 32.0% | — |
| Net income | 143.3% | 34.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.9% | 33.4% | 31.0% | 29.6% |
| Operating margin | 9.6% | 8.6% | 3.6% | 2.6% |
| Net margin | 6.2% | 5.4% | 0.3% | -0.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.0 | 29.7 | 37.3 | 155.1 | -3.7 | 115.3 | 216.0 | 135.6 | 144.6 | -38.0 |
| Price to sales | 1.4 | 1.9 | 2.6 | 1.2 | 0.8 | 2.1 | 1.0 | 0.6 | 1.3 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 May 1994.
| FY1994 | |
|---|---|
| Paid in the year | 3.24 |
- 1-to-1 reverse split · 1 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.