S 
7,270
-0.95%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩210.25bn
FY2016FY2025
Net income
−₩34.66bn
FY2016FY2025
Free cash flow
−₩6.95bn
FY2016FY2025
Shareholders' equity
₩133.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩210.25bn | ₩219.70bn | ₩196.35bn | ₩179.68bn | ₩134.25bn | ₩123.00bn | ₩121.11bn | ₩94.60bn | ₩92.04bn | ₩96.76bn |
| Gross profit | ₩77.12bn | ₩80.91bn | ₩74.07bn | ₩67.49bn | ₩48.99bn | ₩49.03bn | ₩46.72bn | ₩34.79bn | ₩40.91bn | ₩41.45bn |
| Research and development | ₩8.46bn | ₩6.51bn | ₩5.60bn | ₩2.91bn | ₩2.97bn | ₩3.01bn | ₩3.06bn | ₩2.18bn | ₩1.96bn | ₩1.25bn |
| Operating income | −₩25.48bn | ₩113.0m | ₩6.47bn | ₩4.02bn | ₩399.7m | ₩6.54bn | ₩4.82bn | −₩5.82bn | ₩1.31bn | ₩3.85bn |
| Net income | −₩34.66bn | −₩5.63bn | ₩1.66bn | −₩28.3m | −₩5.35bn | ₩1.34bn | ₩786.3m | −₩8.56bn | −₩1.27bn | ₩886.6m |
| Diluted earnings per share | -5,658.46 | -918.84 | 271.55 | -4.62 | -872.78 | 218.83 | 128.35 | -1,402.92 | -239.82 | 167.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩371.60bn | ₩395.07bn | ₩370.68bn | ₩356.70bn | ₩226.40bn | ₩191.66bn | ₩183.87bn | ₩147.95bn | ₩135.48bn | ₩101.00bn |
| Total liabilities | ₩238.34bn | ₩218.95bn | ₩242.85bn | ₩230.88bn | ₩160.66bn | ₩128.11bn | ₩121.60bn | ₩91.87bn | ₩84.31bn | ₩48.12bn |
| Debt | ₩21.61bn | ₩84.39bn | ₩49.57bn | ₩71.92bn | ₩31.91bn | ₩20.00bn | ₩93.04bn | ₩66.71bn | ₩61.20bn | ₩30.20bn |
| Shareholders' equity | ₩133.26bn | ₩176.12bn | ₩127.83bn | ₩125.82bn | ₩65.75bn | ₩63.55bn | ₩62.27bn | ₩56.08bn | ₩51.17bn | ₩52.87bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩568.2m | ₩2.59bn | ₩11.75bn | ₩4.15bn | ₩1.42bn | ₩7.77bn | ₩10.59bn | −₩2.62bn | ₩3.79bn | ₩5.63bn |
| Capital spending | −₩7.52bn | −₩5.61bn | −₩24.39bn | −₩48.48bn | −₩32.83bn | −₩17.02bn | −₩13.89bn | −₩3.70bn | −₩36.33bn | −₩4.45bn |
| Free cash flow | −₩6.95bn | −₩3.02bn | −₩12.65bn | −₩44.33bn | −₩31.41bn | −₩9.24bn | −₩3.30bn | −₩6.33bn | −₩32.54bn | ₩1.18bn |
| Dividends paid | — | — | — | −₩1.00bn | −₩938.6m | −₩918.9m | −₩610.4m | −₩765.5m | −₩765.5m | −₩1.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩50.60bn | ₩52.55bn | ₩53.00bn | ₩51.18bn | ₩53.79bn | ₩52.29bn | ₩57.79bn | ₩53.32bn |
| Gross profit | ₩18.93bn | ₩17.09bn | ₩19.45bn | ₩18.49bn | ₩20.72bn | ₩18.46bn | ₩20.53bn | ₩19.47bn |
| Operating income | −₩6.27bn | −₩8.38bn | −₩8.57bn | −₩5.43bn | −₩3.11bn | — | −₩1.24bn | −₩239.7m |
| Net income | −₩7.69bn | −₩10.83bn | −₩11.16bn | −₩7.93bn | −₩6.50bn | −₩9.08bn | −₩3.56bn | −₩676.2m |
| Diluted earnings per share | -1,255.35 | -1,768.48 | -1,821.76 | -1,293.67 | -1,060.69 | -1,482.35 | -581.20 | -110.38 |
| Cash from operations | −₩3.48bn | ₩486.0m | ₩5.32bn | ₩2.79bn | ₩2.44bn | −₩9.98bn | ₩2.43bn | ₩627.0m |
| Capital spending | −₩596.0m | −₩3.40bn | −₩2.59bn | −₩1.05bn | −₩3.26bn | −₩629.0m | −₩2.11bn | −₩1.84bn |
| Free cash flow | −₩4.07bn | −₩2.92bn | ₩2.73bn | ₩1.74bn | −₩815.0m | −₩10.61bn | ₩326.0m | −₩1.21bn |
| Total assets | ₩374.73bn | ₩372.34bn | ₩371.60bn | ₩377.44bn | ₩375.58bn | ₩396.21bn | ₩395.07bn | ₩384.23bn |
| Debt | ₩51.14bn | ₩46.76bn | ₩21.61bn | ₩56.73bn | ₩58.69bn | ₩60.18bn | ₩84.39bn | ₩67.64bn |
| Shareholders' equity | ₩125.55bn | ₩128.56bn | ₩133.26bn | ₩143.09bn | ₩149.26bn | ₩166.15bn | ₩176.12bn | ₩174.65bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 11.3% | 9.1% |
| Net income | 970.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.8% | 37.2% | 37.4% | 38.5% |
| Operating margin | -5.9% | -1.8% | -0.7% | -0.1% |
| Net margin | -9.4% | -4.8% | -4.0% | -3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.7 | -14.3 | 24.7 | -1858.1 | -9.6 | 47.1 | 82.0 | -7.3 | -17.1 | 24.1 |
| Price to sales | 0.3 | 0.4 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.7 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2021.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 72.727 | 68.182 | 68.182 | 45.455 | 65.887 | 65.887 | 87.849 | 87.849 |
- 2-for-1 split · 12 Apr 2021
- 5-for-1 split · 24 Apr 2006
- 1.054-for-1 split · 2 Jan 2001
- 1.071-for-1 split · 4 Jan 2000
- 1.021-for-1 split · 4 Jan 1999
- 1.021-for-1 split · 3 Jan 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.