W 
6.87
-0.29%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.96bn
FY2016FY2025
Net income
CN¥180.4m
FY2016FY2025
Free cash flow
CN¥458.4m
FY2016FY2025
Shareholders' equity
CN¥10.91bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.96bn | CN¥6.70bn | CN¥7.18bn | CN¥6.34bn | CN¥7.13bn | CN¥7.64bn | CN¥17.76bn | CN¥17.71bn | CN¥18.12bn | CN¥17.69bn |
| Research and development | CN¥10.5m | — | — | — | — | — | — | — | — | — |
| Operating income | CN¥445.5m | CN¥511.9m | CN¥364.4m | CN¥449.6m | CN¥1.01bn | CN¥706.0m | CN¥1.57bn | CN¥1.49bn | CN¥1.64bn | CN¥1.35bn |
| Net income | CN¥180.4m | CN¥216.0m | CN¥209.1m | CN¥301.8m | CN¥752.4m | CN¥547.4m | CN¥1.23bn | CN¥1.05bn | CN¥1.24bn | CN¥991.6m |
| Diluted earnings per share | 0.24 | 0.29 | 0.27 | 0.39 | 0.98 | 0.72 | 1.57 | 1.37 | 1.66 | 1.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥30.39bn | CN¥30.39bn | CN¥31.81bn | CN¥30.74bn | CN¥28.19bn | CN¥22.80bn | CN¥23.60bn | CN¥22.89bn | CN¥18.02bn | CN¥17.79bn |
| Cash and short-term investments | CN¥2.78bn | CN¥2.69bn | CN¥3.07bn | CN¥2.29bn | CN¥2.16bn | CN¥1.89bn | CN¥2.06bn | CN¥3.15bn | CN¥2.01bn | CN¥2.24bn |
| Total liabilities | CN¥19.46bn | CN¥19.41bn | CN¥20.77bn | CN¥19.93bn | CN¥17.51bn | CN¥12.89bn | CN¥14.09bn | CN¥14.64bn | CN¥10.84bn | CN¥11.74bn |
| Debt | CN¥10.20bn | CN¥7.77bn | CN¥8.43bn | CN¥9.63bn | CN¥7.70bn | CN¥4.31bn | CN¥3.54bn | CN¥4.80bn | CN¥3.16bn | CN¥3.23bn |
| Shareholders' equity | CN¥10.91bn | CN¥10.98bn | CN¥11.04bn | CN¥10.81bn | CN¥10.68bn | CN¥9.92bn | CN¥9.51bn | CN¥8.25bn | CN¥7.18bn | CN¥6.05bn |
| Shares outstanding | 750m | 750m | 769m | 781m | 764m | 764m | 779m | 764m | 747m | 751m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.24bn | CN¥1.29bn | CN¥2.41bn | CN¥623.5m | CN¥2.18bn | CN¥1.23bn | CN¥1.42bn | CN¥2.51bn | CN¥258.5m | CN¥1.49bn |
| Capital spending | −CN¥780.9m | −CN¥487.4m | −CN¥1.43bn | −CN¥2.47bn | −CN¥3.79bn | −CN¥1.25bn | −CN¥1.45bn | −CN¥2.73bn | −CN¥416.0m | −CN¥523.7m |
| Free cash flow | CN¥458.4m | CN¥798.8m | CN¥979.2m | −CN¥1.85bn | −CN¥1.62bn | −CN¥16.5m | −CN¥29.1m | −CN¥220.4m | −CN¥157.5m | CN¥963.3m |
| Dividends paid | −CN¥225.0m | −CN¥498.2m | −CN¥411.3m | −CN¥123.0m | −CN¥115.3m | −CN¥169.2m | −CN¥153.8m | −CN¥273.0m | −CN¥277.8m | −CN¥66.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.38bn | CN¥1.77bn | CN¥1.56bn | CN¥1.34bn | CN¥1.39bn | CN¥1.79bn | CN¥1.58bn | CN¥1.48bn |
| Operating income | CN¥87.1m | CN¥206.7m | CN¥234.3m | CN¥13.4m | CN¥89.6m | CN¥222.2m | CN¥184.2m | −CN¥25.2m |
| Net income | CN¥7.8m | CN¥123.4m | CN¥52.6m | −CN¥37.4m | CN¥22.7m | CN¥142.6m | CN¥91.9m | −CN¥29.5m |
| Diluted earnings per share | 0.01 | 0.16 | 0.07 | -0.05 | 0.03 | 0.19 | 0.12 | -0.04 |
| Cash from operations | — | — | CN¥542.0m | CN¥356.0m | CN¥233.0m | CN¥106.0m | CN¥400.0m | CN¥397.0m |
| Capital spending | −CN¥113.0m | −CN¥505.0m | −CN¥197.0m | −CN¥261.0m | −CN¥149.0m | −CN¥172.0m | −CN¥40.0m | −CN¥107.0m |
| Free cash flow | — | — | CN¥345.0m | CN¥95.0m | CN¥84.0m | −CN¥66.0m | CN¥360.0m | CN¥290.0m |
| Total assets | CN¥30.39bn | CN¥30.62bn | CN¥30.39bn | CN¥31.05bn | CN¥30.74bn | CN¥30.36bn | CN¥30.39bn | CN¥31.06bn |
| Cash and short-term investments | — | — | CN¥2.78bn | CN¥3.06bn | CN¥2.91bn | CN¥2.66bn | CN¥2.69bn | CN¥3.39bn |
| Debt | CN¥4.99bn | CN¥5.17bn | CN¥9.82bn | CN¥3.85bn | CN¥8.20bn | CN¥8.53bn | CN¥7.44bn | CN¥8.41bn |
| Shareholders' equity | CN¥11.01bn | CN¥11.04bn | CN¥10.91bn | CN¥10.95bn | CN¥11.02bn | CN¥11.12bn | CN¥10.98bn | CN¥11.05bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.5% | 7.6% | 7.1% | 8.5% | 14.8% | 9.2% |
| Net margin | 3.0% | 3.2% | 2.9% | 4.8% | 10.6% | 7.2% |
| Return on equity | 1.7% | 2.0% | 1.9% | 2.8% | 7.0% | 5.5% |
| Return on assets | 0.6% | 0.7% | 0.7% | 1.0% | 2.7% | 2.4% |
| Free cash flow yield | 37.3% | 32.7% | 68.9% | 54.8% | 108.0% | 44.8% |
| Revenue growth | -11.2% | -6.6% | 13.3% | -11.1% | -6.7% | -57.0% |
| Earnings growth | -16.5% | 3.3% | -30.7% | -59.9% | 37.4% | -55.3% |
| Current ratio | 0.38x | 0.44x | 0.43x | 0.38x | 0.44x | 0.49x |
| Debt to equity | 0.90x | 0.68x | 0.71x | 0.67x | 0.61x | 0.43x |
| Equity ratio | 35.9% | 36.1% | 34.7% | 35.2% | 37.9% | 43.5% |
| Interest coverage | 1.59x | 1.50x | 1.38x | 3.26x | 7.25x | 6.48x |
| R&D as a share of sales | 0.2% | — | — | — | — | — |
| Buybacks as a share of market value | 0.0% | 2.5% | 1.5% | -2.1% | -0.1% | 2.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.0% | -4.9% | -10.2% |
| Operating income | -0.3% | -8.8% | -8.4% |
| Net income | -15.8% | -19.9% | -13.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.6% | 6.8% | 8.5% | 8.2% |
| Net margin | 3.1% | 3.5% | 5.4% | 5.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 42.1 | 36.3 | 31.3 | 29.0 | 10.7 | 16.3 | 8.4 | 6.9 | 9.6 | 11.4 |
| Price to sales | 1.3 | 1.2 | 0.9 | 1.4 | 1.1 | 1.2 | 0.6 | 0.4 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 22 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.30 | 0.15 | 0.05 | 0.16 | 0.15 | 0.22 | 0.20 |
- 13-for-10 split · 31 May 2017
- 1-to-1 reverse split · 3 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.