G 
176,000
-2.71%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.55trn
FY2016FY2025
Net income
₩51.40bn
FY2016FY2025
Free cash flow
₩17.10bn
FY2016FY2025
Shareholders' equity
₩483.79bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.55trn | ₩1.73trn | ₩1.50trn | ₩1.42trn | ₩1.07trn | ₩857.42bn | ₩830.26bn | ₩840.65bn | ₩836.98bn | ₩749.44bn |
| Gross profit | ₩205.51bn | ₩116.63bn | ₩112.69bn | ₩88.53bn | ₩61.77bn | ₩47.97bn | ₩39.04bn | ₩35.49bn | ₩37.54bn | ₩42.46bn |
| Research and development | — | — | — | — | — | — | — | — | ₩205.4m | ₩1.11bn |
| Operating income | ₩79.21bn | ₩45.15bn | ₩43.72bn | ₩28.46bn | ₩16.74bn | ₩12.65bn | ₩7.12bn | ₩5.17bn | ₩7.86bn | ₩16.80bn |
| Net income | ₩51.40bn | ₩25.36bn | ₩17.90bn | ₩10.46bn | ₩5.85bn | ₩9.51bn | ₩5.46bn | ₩94.6m | ₩1.40bn | ₩3.83bn |
| Diluted earnings per share | 13,074.69 | 6,450.06 | 4,553.13 | 2,661.89 | 1,489.30 | 2,418.10 | 1,390.17 | 24.08 | 356.08 | 974.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.38trn | ₩1.04trn | ₩801.81bn | ₩752.33bn | ₩658.97bn | ₩542.46bn | ₩512.57bn | ₩526.49bn | ₩538.96bn | ₩519.23bn |
| Total liabilities | ₩894.14bn | ₩589.18bn | ₩470.79bn | ₩449.26bn | ₩390.85bn | ₩278.90bn | ₩255.85bn | ₩266.09bn | ₩278.84bn | ₩254.65bn |
| Debt | ₩94.07bn | ₩25.39bn | ₩47.08bn | ₩96.16bn | ₩112.34bn | ₩46.29bn | ₩103.82bn | ₩97.57bn | ₩106.83bn | ₩82.75bn |
| Shareholders' equity | ₩483.79bn | ₩453.71bn | ₩331.01bn | ₩303.07bn | ₩268.12bn | ₩263.56bn | ₩256.73bn | ₩259.19bn | ₩258.92bn | ₩263.43bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩41.74bn | ₩39.27bn | ₩19.38bn | ₩25.46bn | −₩11.28bn | ₩4.03bn | −₩10.48bn | ₩27.64bn | −₩15.19bn | ₩37.73bn |
| Capital spending | −₩24.64bn | −₩10.97bn | −₩10.66bn | −₩6.66bn | −₩9.38bn | −₩7.64bn | −₩5.58bn | −₩3.04bn | −₩6.01bn | −₩4.67bn |
| Free cash flow | ₩17.10bn | ₩28.29bn | ₩8.72bn | ₩18.81bn | −₩20.66bn | −₩3.62bn | −₩16.06bn | ₩24.60bn | −₩21.20bn | ₩33.06bn |
| Dividends paid | −₩12.11bn | — | −₩155.4m | −₩1.65bn | −₩2.36bn | −₩2.36bn | −₩2.36bn | −₩2.36bn | −₩2.36bn | −₩2.36bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩869.39bn | ₩763.58bn | ₩613.69bn | ₩649.42bn | ₩643.29bn | ₩639.30bn | ₩512.27bn | ₩402.69bn |
| Gross profit | ₩91.14bn | ₩73.79bn | ₩38.90bn | ₩60.14bn | ₩54.05bn | ₩52.42bn | ₩31.86bn | ₩29.18bn |
| Operating income | ₩36.13bn | ₩27.83bn | ₩7.95bn | ₩26.13bn | ₩23.23bn | ₩21.88bn | ₩8.86bn | ₩12.88bn |
| Net income | ₩22.86bn | ₩19.68bn | ₩3.07bn | ₩18.67bn | ₩14.32bn | ₩15.34bn | ₩1.05bn | ₩8.54bn |
| Diluted earnings per share | 5,815.10 | 5,005.66 | 782.23 | 4,749.31 | 3,641.61 | 3,901.54 | 266.31 | 2,171.27 |
| Cash from operations | −₩3.36bn | −₩170.93bn | ₩2.25bn | ₩11.81bn | ₩56.89bn | −₩29.21bn | ₩27.73bn | ₩35.87bn |
| Capital spending | −₩17.59bn | −₩5.66bn | −₩6.49bn | −₩5.93bn | −₩9.84bn | −₩2.37bn | −₩4.92bn | −₩2.02bn |
| Free cash flow | −₩20.95bn | −₩176.59bn | −₩4.24bn | ₩5.87bn | ₩47.05bn | −₩31.58bn | ₩22.81bn | ₩33.85bn |
| Total assets | ₩1.66trn | ₩1.52trn | ₩1.38trn | ₩1.26trn | ₩1.25trn | ₩1.31trn | ₩1.04trn | ₩845.99bn |
| Debt | ₩54.80bn | ₩34.69bn | ₩94.07bn | ₩93.94bn | ₩94.00bn | ₩114.23bn | ₩25.39bn | ₩23.55bn |
| Shareholders' equity | ₩530.25bn | ₩501.09bn | ₩483.79bn | ₩468.83bn | ₩449.10bn | ₩430.82bn | ₩453.71bn | ₩364.32bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.6% | 24.3% | 12.5% |
| Operating income | 40.7% | 44.3% | 23.1% |
| Net income | 70.0% | 40.1% | 38.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.5% | 7.3% | 6.9% | 6.3% |
| Operating margin | 2.9% | 2.7% | 2.5% | 2.1% |
| Net margin | 1.8% | 1.5% | 1.3% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.5 | 4.7 | 2.6 | 4.0 | 7.0 | 4.0 | 7.4 | 310.8 | 28.4 | 10.0 |
| Price to sales | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.556 | 27.093 | 184.916 | 264.166 | 264.166 | 264.166 | 264.166 | 264.166 |
- 1563-for-1270 split · 8 Sept 2022
- 1.02-for-1 split · 29 Dec 2010
- 21-for-20 split · 29 Dec 2009
- 100-for-87 split · 13 Oct 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.