D 
6,370
-3.19%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.48trn
FY2016FY2025
Net income
−₩16.84bn
FY2016FY2025
Free cash flow
−₩127.63bn
FY2016FY2025
Shareholders' equity
₩484.82bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.48trn | ₩1.42trn | ₩1.43trn | ₩1.46trn | ₩1.18trn | ₩895.75bn | ₩832.93bn | ₩654.76bn | ₩610.10bn | ₩585.41bn |
| Gross profit | ₩337.55bn | ₩308.49bn | ₩312.24bn | ₩313.71bn | ₩216.39bn | ₩178.56bn | ₩194.78bn | ₩125.05bn | ₩126.00bn | ₩121.25bn |
| Research and development | ₩7.94bn | ₩7.67bn | ₩6.97bn | ₩8.65bn | ₩11.11bn | ₩9.34bn | ₩9.03bn | ₩5.84bn | ₩3.63bn | ₩5.70bn |
| Operating income | ₩31.22bn | ₩18.70bn | ₩65.44bn | ₩88.28bn | ₩48.54bn | ₩33.14bn | ₩24.09bn | ₩5.22bn | ₩17.18bn | −₩12.98bn |
| Net income | −₩16.84bn | −₩30.72bn | ₩17.59bn | ₩38.65bn | ₩33.55bn | ₩20.42bn | ₩3.11bn | ₩1.23bn | ₩9.62bn | −₩17.92bn |
| Diluted earnings per share | -812.60 | -1,482.10 | 848.84 | 1,864.53 | 1,618.61 | 985.13 | 150.05 | 59.36 | 464.05 | -864.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.28trn | ₩2.13trn | ₩1.96trn | ₩1.71trn | ₩1.26trn | ₩938.73bn | ₩817.00bn | ₩772.72bn | ₩730.63bn | ₩667.22bn |
| Total liabilities | ₩1.63trn | ₩1.53trn | ₩1.38trn | ₩1.24trn | ₩874.73bn | ₩610.43bn | ₩596.19bn | ₩555.21bn | ₩511.73bn | ₩452.07bn |
| Debt | ₩230.49bn | ₩132.92bn | ₩63.01bn | ₩148.00bn | ₩95.32bn | ₩32.82bn | ₩340.67bn | ₩347.39bn | ₩284.32bn | ₩260.45bn |
| Shareholders' equity | ₩484.82bn | ₩431.72bn | ₩453.88bn | ₩344.66bn | ₩351.40bn | ₩315.61bn | ₩213.99bn | ₩211.93bn | ₩213.34bn | ₩209.97bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩56.73bn | ₩255.47bn | −₩181.48bn | −₩80.97bn | −₩5.87bn | ₩70.86bn | ₩72.91bn | ₩3.95bn | ₩10.64bn | ₩348.0m |
| Capital spending | −₩70.91bn | −₩64.76bn | −₩67.25bn | −₩115.35bn | −₩62.90bn | −₩28.81bn | −₩49.71bn | −₩37.61bn | −₩14.18bn | −₩16.63bn |
| Free cash flow | −₩127.63bn | ₩190.71bn | −₩248.73bn | −₩196.32bn | −₩68.77bn | ₩42.05bn | ₩23.20bn | −₩33.66bn | −₩3.54bn | −₩16.28bn |
| Dividends paid | −₩2.76bn | −₩2.62bn | −₩2.38bn | −₩1.69bn | −₩1.70bn | −₩1.29bn | −₩1.09bn | −₩1.27bn | −₩865.0m | −₩1.18bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩467.08bn | ₩377.73bn | ₩329.27bn | ₩354.10bn | ₩414.56bn | ₩386.79bn | ₩312.31bn | ₩328.39bn |
| Gross profit | ₩133.34bn | ₩78.97bn | ₩67.70bn | ₩75.92bn | ₩95.48bn | ₩98.45bn | ₩61.10bn | ₩59.83bn |
| Operating income | ₩41.23bn | ₩6.02bn | −₩28.57bn | ₩428.1m | ₩25.10bn | ₩16.77bn | — | −₩9.46bn |
| Net income | ₩26.19bn | −₩1.29bn | −₩40.47bn | −₩2.44bn | ₩10.74bn | ₩15.34bn | −₩28.67bn | −₩21.37bn |
| Diluted earnings per share | 1,263.63 | -62.41 | -1,952.50 | -117.90 | 517.96 | 739.84 | -1,383.30 | -1,031.03 |
| Cash from operations | ₩12.52bn | −₩21.26bn | ₩24.95bn | −₩18.67bn | −₩91.97bn | ₩28.97bn | ₩380.62bn | −₩108.07bn |
| Capital spending | −₩22.34bn | −₩20.26bn | −₩34.23bn | −₩9.58bn | −₩14.09bn | −₩13.01bn | −₩24.83bn | −₩9.52bn |
| Free cash flow | −₩9.82bn | −₩41.52bn | −₩9.28bn | −₩28.25bn | −₩106.06bn | ₩15.96bn | ₩355.79bn | −₩117.58bn |
| Total assets | ₩2.59trn | ₩2.37trn | ₩2.28trn | ₩2.25trn | ₩2.20trn | ₩2.34trn | ₩2.13trn | ₩2.33trn |
| Debt | ₩179.01bn | ₩230.13bn | ₩230.49bn | ₩181.89bn | ₩143.59bn | ₩137.20bn | ₩132.92bn | ₩100.22bn |
| Shareholders' equity | ₩619.82bn | ₩495.19bn | ₩484.82bn | ₩511.68bn | ₩504.96bn | ₩498.48bn | ₩431.72bn | ₩454.55bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 10.6% | 9.8% |
| Operating income | -29.3% | -1.2% | 19.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.3% | 21.9% | 21.2% | 21.2% |
| Operating margin | 1.7% | 3.5% | 3.6% | 2.9% |
| Net margin | -1.6% | 0.1% | 0.8% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.9 | -6.2 | 20.1 | 7.0 | 6.2 | 6.9 | 37.9 | 87.3 | 20.7 | -8.3 |
| Price to sales | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 100.00 | 100.00 | 80.00 | 80.00 | 60.00 | 50.00 |
- 5-for-1 split · 17 May 2010
- 1.1-for-1 split · 4 Jan 1999
- 1.143-for-1 split · 8 Nov 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.