C 
4,050
+0.25%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩827.75bn
FY2016FY2025
Net income
−₩27.41bn
FY2016FY2025
Free cash flow
−₩4.63bn
FY2016FY2025
Shareholders' equity
₩561.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩827.75bn | ₩810.83bn | ₩816.90bn | ₩798.04bn | ₩746.29bn | ₩705.23bn | ₩757.15bn | ₩789.18bn | ₩694.33bn | ₩714.50bn |
| Gross profit | ₩130.05bn | ₩120.32bn | ₩143.70bn | ₩149.66bn | ₩115.24bn | ₩129.90bn | ₩105.09bn | ₩116.77bn | ₩69.12bn | ₩103.20bn |
| Research and development | ₩5.37bn | ₩3.32bn | ₩3.77bn | ₩4.05bn | ₩2.47bn | ₩4.21bn | ₩3.05bn | ₩1.06bn | ₩850.5m | ₩542.2m |
| Operating income | ₩27.82bn | ₩22.39bn | ₩39.42bn | ₩64.22bn | ₩56.89bn | ₩22.92bn | ₩25.31bn | ₩42.61bn | −₩3.16bn | ₩36.01bn |
| Net income | −₩27.41bn | −₩11.29bn | ₩404.8m | ₩40.92bn | ₩25.06bn | ₩33.56bn | ₩24.35bn | ₩52.74bn | ₩13.73bn | ₩13.55bn |
| Diluted earnings per share | -8,433.64 | -3,472.83 | 124.54 | 12,591.97 | 7,710.85 | 10,327.38 | 7,493.24 | 16,226.83 | 4,223.37 | 4,170.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.57trn | ₩1.69trn | ₩1.62trn | ₩1.62trn | ₩1.35trn | ₩1.25trn | ₩1.07trn | ₩1.03trn | ₩999.23bn | ₩970.23bn |
| Total liabilities | ₩756.99bn | ₩832.10bn | ₩795.12bn | ₩793.38bn | ₩560.66bn | ₩513.63bn | ₩365.73bn | ₩336.92bn | ₩345.61bn | ₩336.03bn |
| Debt | ₩190.36bn | ₩81.12bn | ₩31.68bn | ₩191.42bn | ₩50.54bn | ₩41.41bn | ₩155.43bn | ₩135.00bn | ₩137.54bn | ₩124.13bn |
| Shareholders' equity | ₩561.31bn | ₩607.96bn | ₩590.71bn | ₩691.47bn | ₩664.88bn | ₩617.21bn | ₩591.77bn | ₩587.27bn | ₩557.30bn | ₩542.86bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩32.44bn | ₩81.07bn | ₩28.19bn | ₩9.06bn | ₩54.73bn | ₩94.06bn | ₩80.04bn | ₩60.43bn | ₩28.45bn | ₩49.61bn |
| Capital spending | −₩37.07bn | −₩29.84bn | −₩41.56bn | −₩142.00bn | −₩74.63bn | −₩27.31bn | −₩22.65bn | −₩35.04bn | −₩47.70bn | −₩19.68bn |
| Free cash flow | −₩4.63bn | ₩51.24bn | −₩13.38bn | −₩132.94bn | −₩19.90bn | ₩66.75bn | ₩57.40bn | ₩25.39bn | −₩19.25bn | ₩29.93bn |
| Dividends paid | −₩24.97bn | −₩30.78bn | −₩17.63bn | −₩18.78bn | −₩16.92bn | −₩16.12bn | −₩13.91bn | −₩14.19bn | −₩13.77bn | −₩15.24bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩200.82bn | ₩205.69bn | ₩193.26bn | ₩216.94bn | ₩214.33bn | ₩203.23bn | ₩209.69bn | ₩202.56bn |
| Gross profit | ₩29.36bn | ₩35.14bn | ₩22.07bn | ₩40.23bn | ₩36.49bn | ₩31.26bn | ₩15.30bn | ₩38.78bn |
| Operating income | ₩62.4m | ₩12.63bn | −₩5.02bn | ₩18.31bn | ₩7.83bn | ₩6.70bn | −₩12.30bn | ₩18.18bn |
| Net income | −₩7.91bn | ₩6.42bn | −₩16.51bn | −₩9.51bn | ₩308.8m | ₩513.8m | −₩9.43bn | ₩2.21bn |
| Diluted earnings per share | -2,432.78 | 1,974.42 | -5,079.94 | -2,925.84 | 95.02 | 158.10 | -2,901.07 | 678.63 |
| Cash from operations | ₩16.36bn | ₩4.00bn | ₩7.71bn | ₩26.02bn | ₩10.34bn | −₩11.63bn | ₩22.64bn | ₩28.99bn |
| Capital spending | −₩6.39bn | −₩4.68bn | −₩11.73bn | −₩11.20bn | −₩8.00bn | −₩6.14bn | −₩5.41bn | −₩8.76bn |
| Free cash flow | ₩9.97bn | −₩673.0m | −₩4.03bn | ₩14.82bn | ₩2.35bn | −₩17.77bn | ₩17.23bn | ₩20.23bn |
| Total assets | ₩1.59trn | ₩1.59trn | ₩1.57trn | ₩1.60trn | ₩1.66trn | ₩1.63trn | ₩1.69trn | ₩1.68trn |
| Debt | ₩202.19bn | ₩198.25bn | ₩190.36bn | ₩188.94bn | ₩184.09bn | ₩171.20bn | ₩81.12bn | ₩70.70bn |
| Shareholders' equity | ₩560.66bn | ₩571.31bn | ₩561.31bn | ₩577.94bn | ₩590.72bn | ₩589.44bn | ₩607.96bn | ₩585.63bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.2% | 3.3% | 1.3% |
| Operating income | -24.3% | 4.0% | 0.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.3% | 16.7% | 16.8% | 15.2% |
| Operating margin | 3.1% | 4.7% | 5.0% | 4.3% |
| Net margin | -2.4% | 0.1% | 1.3% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -1.6 | 51.9 | 0.3 | 0.6 | 0.5 | 0.7 | 0.3 | 1.2 | 1.2 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 620.00 | 610.00 | 639.549 | 639.549 | 596.912 | 568.488 | 568.488 | 497.427 |
- 1.31-for-1 split · 4 Jan 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.