D 
4,000
+1.78%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.60trn
FY2016FY2025
Net income
₩36.42bn
FY2016FY2025
Free cash flow
−₩12.25bn
FY2016FY2025
Shareholders' equity
₩561.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.60trn | ₩1.37trn | ₩1.11trn | ₩1.02trn | ₩862.22bn | ₩861.23bn | ₩960.22bn | ₩995.41bn | ₩1.03trn | ₩1.08trn |
| Gross profit | ₩161.51bn | ₩148.40bn | ₩174.65bn | ₩133.87bn | ₩116.73bn | ₩124.72bn | ₩150.69bn | ₩169.30bn | ₩167.85bn | ₩135.69bn |
| Research and development | — | — | — | — | ₩33.2m | ₩25.9m | ₩42.9m | ₩20.2m | ₩16.8m | ₩16.8m |
| Operating income | — | — | ₩71.14bn | ₩22.06bn | −₩4.96bn | ₩5.21bn | ₩26.94bn | ₩42.23bn | ₩38.15bn | ₩59.69bn |
| Net income | ₩36.42bn | ₩28.66bn | ₩30.64bn | ₩18.86bn | −₩6.89bn | −₩6.44bn | ₩16.03bn | ₩17.41bn | ₩21.76bn | ₩38.37bn |
| Diluted earnings per share | 587.47 | 462.27 | 494.13 | 304.13 | -111.08 | -103.87 | 258.48 | 280.86 | 350.95 | 618.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.45trn | ₩1.31trn | ₩1.03trn | ₩1.01trn | ₩983.03bn | ₩1.02trn | ₩1.05trn | ₩1.09trn | ₩1.17trn | ₩1.29trn |
| Total liabilities | ₩719.09bn | ₩622.92bn | ₩408.11bn | ₩412.41bn | ₩406.04bn | ₩445.77bn | ₩460.69bn | ₩515.05bn | ₩607.62bn | ₩734.19bn |
| Debt | ₩30.32bn | ₩45.94bn | ₩4.56bn | — | ₩13.37bn | ₩24.68bn | ₩251.12bn | ₩220.38bn | ₩302.31bn | ₩381.81bn |
| Shareholders' equity | ₩561.55bn | ₩523.32bn | ₩509.06bn | ₩483.71bn | ₩462.60bn | ₩464.17bn | ₩480.08bn | ₩465.55bn | ₩457.19bn | ₩449.06bn |
| Shares outstanding | 62m | 62m | 62m | 62m | 62m | 62m | 62m | 62m | 62m | 62m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩111.22bn | ₩55.14bn | ₩54.26bn | ₩56.18bn | ₩14.38bn | ₩39.59bn | ₩6.16bn | ₩119.89bn | ₩93.34bn | ₩90.55bn |
| Capital spending | −₩123.47bn | −₩70.85bn | −₩33.56bn | −₩30.01bn | −₩21.12bn | −₩15.25bn | −₩34.46bn | −₩26.51bn | −₩47.86bn | −₩88.87bn |
| Free cash flow | −₩12.25bn | −₩15.71bn | ₩20.70bn | ₩26.17bn | −₩6.74bn | ₩24.33bn | −₩28.30bn | ₩93.39bn | ₩45.48bn | ₩1.69bn |
| Dividends paid | −₩9.32bn | −₩8.79bn | −₩8.49bn | −₩12.69bn | −₩8.05bn | −₩9.14bn | −₩9.16bn | −₩9.21bn | −₩10.11bn | −₩10.25bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩472.01bn | ₩432.81bn | ₩405.43bn | ₩389.95bn | ₩421.73bn | ₩381.96bn | ₩420.18bn | ₩367.78bn |
| Gross profit | ₩85.63bn | ₩68.71bn | ₩42.43bn | ₩51.69bn | ₩42.46bn | ₩57.02bn | ₩36.92bn | ₩53.59bn |
| Operating income | ₩43.89bn | ₩28.63bn | — | ₩1.76bn | ₩16.59bn | ₩23.59bn | −₩5.78bn | ₩17.31bn |
| Net income | ₩24.71bn | ₩29.41bn | ₩22.52bn | −₩4.99bn | ₩6.85bn | ₩12.05bn | −₩3.42bn | ₩7.53bn |
| Diluted earnings per share | 398.54 | 474.40 | 363.25 | -80.56 | 110.46 | 194.32 | -55.17 | 121.42 |
| Cash from operations | ₩22.66bn | ₩40.15bn | ₩28.18bn | ₩30.43bn | ₩34.09bn | ₩18.52bn | ₩10.87bn | ₩24.38bn |
| Capital spending | −₩17.17bn | −₩27.25bn | −₩29.60bn | −₩4.83bn | −₩62.03bn | −₩27.01bn | −₩26.29bn | −₩25.56bn |
| Free cash flow | ₩5.48bn | ₩12.89bn | −₩1.42bn | ₩25.60bn | −₩27.94bn | −₩8.49bn | −₩15.41bn | −₩1.18bn |
| Total assets | ₩1.54trn | ₩1.54trn | ₩1.45trn | ₩1.39trn | ₩1.35trn | ₩1.35trn | ₩1.31trn | ₩1.28trn |
| Debt | ₩36.87bn | ₩36.63bn | ₩30.32bn | ₩56.24bn | ₩55.80bn | ₩52.67bn | ₩45.94bn | ₩22.03bn |
| Shareholders' equity | ₩612.42bn | ₩585.65bn | ₩561.55bn | ₩528.54bn | ₩531.67bn | ₩526.17bn | ₩523.32bn | ₩526.79bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.0% | 13.2% | 4.7% |
| Net income | 24.5% | — | 6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.4% | 12.1% | 12.6% | 13.5% |
| Net margin | 2.2% | 2.2% | 1.5% | 1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.6 | 8.4 | 11.0 | 11.2 | -33.6 | -36.8 | 13.1 | 13.8 | 10.7 | 7.2 |
| Price to sales | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 2 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 110.00 | 110.00 | 110.00 | 100.00 | 100.00 | 100.00 | 115.00 | 115.00 |
- 1.034-for-1 split · 29 Dec 2009
- 10-for-1 split · 7 May 2008
- 1.065-for-1 split · 3 Jan 1997
- 1.042-for-1 split · 3 Jan 1996
- 1.032-for-1 split · 3 Jan 1995
- 1.039-for-1 split · 3 Jan 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.