I 
24.42
-1.45%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.56bn
FY2016FY2025
Net income
CN¥1.70bn
FY2016FY2025
Free cash flow
CN¥1.96bn
FY2016FY2025
Shareholders' equity
CN¥9.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.56bn | CN¥4.27bn | CN¥3.71bn | CN¥2.09bn | CN¥2.01bn | CN¥940.2m | CN¥873.7m | CN¥2.44bn | CN¥2.11bn | CN¥865.7m |
| Research and development | CN¥114.2m | CN¥94.0m | CN¥81.5m | CN¥75.3m | — | — | — | CN¥3.1m | CN¥3.1m | CN¥3.1m |
| Operating income | CN¥2.35bn | CN¥1.79bn | CN¥1.14bn | CN¥214.7m | CN¥387.6m | −CN¥42.4m | CN¥183.4m | CN¥137.5m | CN¥767.2m | CN¥151.8m |
| Net income | CN¥1.70bn | CN¥1.53bn | CN¥969.3m | CN¥173.9m | CN¥246.5m | −CN¥183.9m | CN¥102.2m | −CN¥170.6m | CN¥565.0m | CN¥89.5m |
| Diluted earnings per share | 0.96 | 0.85 | 0.53 | 0.09 | 0.13 | -0.10 | 0.06 | -0.09 | 0.30 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥17.15bn | CN¥12.17bn | CN¥11.08bn | CN¥9.63bn | CN¥9.05bn | CN¥9.32bn | CN¥9.27bn | CN¥9.11bn | CN¥9.33bn | CN¥9.76bn |
| Cash and short-term investments | — | CN¥1.14bn | CN¥339.5m | CN¥293.8m | CN¥135.9m | CN¥134.0m | CN¥227.6m | CN¥70.2m | CN¥537.5m | CN¥1.18bn |
| Total liabilities | CN¥6.99bn | CN¥4.18bn | CN¥4.50bn | CN¥4.07bn | CN¥3.68bn | CN¥4.16bn | CN¥3.89bn | CN¥3.87bn | CN¥3.96bn | CN¥4.90bn |
| Debt | — | CN¥2.20bn | CN¥2.04bn | CN¥1.97bn | CN¥1.99bn | CN¥2.14bn | CN¥2.28bn | CN¥2.27bn | CN¥2.60bn | CN¥3.13bn |
| Shareholders' equity | CN¥9.49bn | CN¥7.90bn | CN¥6.48bn | CN¥5.55bn | CN¥5.36bn | CN¥5.15bn | CN¥5.37bn | CN¥5.25bn | CN¥5.38bn | CN¥4.86bn |
| Shares outstanding | 1,776m | 1,804m | 1,837m | 1,833m | 1,834m | 1,838m | 1,838m | 1,863m | 1,868m | 1,193m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.49bn | CN¥1.82bn | CN¥1.75bn | CN¥776.7m | CN¥688.0m | CN¥417.4m | CN¥442.6m | CN¥1.15bn | CN¥1.17bn | CN¥196.4m |
| Capital spending | −CN¥528.0m | −CN¥663.2m | −CN¥657.8m | −CN¥469.0m | −CN¥369.6m | −CN¥343.4m | −CN¥202.4m | −CN¥560.7m | −CN¥741.9m | −CN¥367.3m |
| Free cash flow | CN¥1.96bn | CN¥1.15bn | CN¥1.09bn | CN¥307.7m | CN¥318.4m | CN¥74.0m | CN¥240.2m | CN¥586.9m | CN¥425.0m | −CN¥170.9m |
| Dividends paid | −CN¥462.5m | −CN¥236.8m | −CN¥149.7m | −CN¥140.1m | −CN¥147.0m | −CN¥162.9m | −CN¥161.5m | −CN¥193.0m | −CN¥253.2m | −CN¥263.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.15bn | CN¥2.13bn | CN¥1.46bn | CN¥1.63bn | CN¥1.32bn | CN¥1.15bn | CN¥973.9m | CN¥1.10bn |
| Operating income | CN¥1.22bn | CN¥1.23bn | CN¥557.8m | CN¥745.2m | CN¥504.5m | CN¥434.3m | CN¥263.6m | CN¥485.2m |
| Net income | CN¥925.4m | CN¥1.34bn | CN¥340.2m | CN¥568.4m | CN¥421.3m | CN¥374.4m | CN¥230.0m | CN¥416.4m |
| Diluted earnings per share | 0.52 | 0.75 | 0.19 | 0.32 | 0.24 | 0.21 | 0.13 | 0.23 |
| Cash from operations | — | — | — | CN¥1.10bn | CN¥447.0m | CN¥1.20bn | CN¥561.0m | CN¥379.0m |
| Capital spending | −CN¥174.0m | −CN¥229.0m | −CN¥222.0m | −CN¥148.0m | −CN¥73.0m | −CN¥83.0m | −CN¥148.0m | −CN¥165.0m |
| Free cash flow | — | — | — | CN¥951.0m | CN¥374.0m | CN¥1.11bn | CN¥413.0m | CN¥214.0m |
| Total assets | CN¥19.80bn | CN¥19.69bn | CN¥17.15bn | CN¥17.51bn | CN¥15.34bn | CN¥15.21bn | CN¥12.17bn | CN¥11.37bn |
| Cash and short-term investments | — | — | — | CN¥1.92bn | CN¥494.2m | CN¥281.1m | CN¥1.14bn | CN¥521.4m |
| Debt | CN¥3.09bn | CN¥3.62bn | CN¥2.02bn | CN¥1.71bn | CN¥1.28bn | CN¥1.47bn | CN¥1.04bn | CN¥977.0m |
| Shareholders' equity | CN¥11.54bn | CN¥10.83bn | CN¥9.49bn | CN¥9.16bn | CN¥8.58bn | CN¥8.28bn | CN¥7.90bn | CN¥7.65bn |
Financial ratios
Data as of 12 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 42.3% | 41.8% | 30.7% | 10.3% | 19.3% | -4.5% | — | — |
| Net margin | 30.7% | 35.8% | 26.2% | 8.3% | 12.3% | -19.6% | — | — |
| Return on equity | 18.0% | 19.4% | 15.0% | 3.1% | 4.6% | -3.6% | — | — |
| Return on assets | 9.9% | 12.6% | 8.7% | 1.8% | 2.7% | -2.0% | — | — |
| Free cash flow yield | 4.7% | 3.8% | 3.6% | 1.9% | 1.6% | 1.2% | — | — |
| Revenue growth | 30.1% | 15.2% | 77.7% | 3.8% | 113.7% | 7.6% | — | — |
| Earnings growth | 11.4% | 57.8% | 457.4% | -29.4% | -234.0% | -279.9% | — | — |
| Current ratio | 0.49x | 0.56x | 0.31x | 0.23x | 0.24x | 0.35x | — | — |
| Debt to equity | 0.21x | 0.13x | 0.24x | 0.12x | 0.26x | 0.38x | — | — |
| Equity ratio | 55.3% | 64.9% | 58.4% | 57.7% | 59.3% | 55.3% | — | — |
| Interest coverage | 10.92x | 14.67x | 8.10x | 1.43x | 2.47x | -0.27x | — | — |
| R&D as a share of sales | 2.1% | 2.2% | 2.2% | 3.6% | — | — | 0.1% | 0.1% |
| Buybacks as a share of market value | 1.6% | 1.8% | -0.2% | 0.1% | 0.2% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 38.6% | 42.7% | 20.9% |
| Operating income | 122.0% | — | — |
| Net income | 114.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 42.1% | 35.1% | 31.4% | 27.5% |
| Net margin | 32.9% | 28.0% | 23.9% | 19.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.1 | 13.1 | 17.2 | 64.2 | 53.9 | -78.4 | 89.4 | -54.4 | 32.5 | 116.3 |
| Price to sales | 11.4 | 4.7 | 4.5 | 5.3 | 6.6 | 15.3 | 10.5 | 3.8 | 8.7 | 12.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 27 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2018 | FY2017 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.11 | 0.07 | 0.065 | 0.017 | 0.02 | 0.02 | 0.01 | 0.01 |
- 2-for-1 split · 23 Sept 2015
- 11-for-10 split · 18 Jul 2013
- 11-for-10 split · 19 Jun 2012
- 11-for-10 split · 22 May 2007
- 13-for-10 split · 22 May 2006
- 1-to-1 reverse split · 7 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.