N 
5.16
+1.78%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.98bn
FY2016FY2025
Net income
CN¥48.1m
FY2016FY2025
Free cash flow
CN¥810.6m
FY2016FY2025
Shareholders' equity
CN¥2.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.98bn | CN¥6.57bn | CN¥4.63bn | CN¥7.11bn | CN¥3.59bn | CN¥6.84bn | CN¥3.59bn | CN¥3.51bn | CN¥3.61bn | CN¥3.90bn |
| Gross profit | CN¥1.04bn | CN¥894.6m | CN¥598.9m | CN¥790.2m | CN¥720.2m | CN¥1.83bn | CN¥657.1m | CN¥784.0m | CN¥855.6m | CN¥731.3m |
| Research and development | CN¥19.5m | CN¥16.9m | CN¥12.9m | CN¥9.5m | CN¥8.2m | CN¥5.3m | CN¥3.5m | CN¥2.4m | CN¥2.4m | CN¥2.4m |
| Operating income | CN¥349.9m | CN¥178.7m | −CN¥97.4m | CN¥232.9m | CN¥284.0m | CN¥858.4m | CN¥253.5m | CN¥339.3m | CN¥346.1m | CN¥228.7m |
| Net income | CN¥48.1m | CN¥45.9m | −CN¥90.3m | CN¥60.5m | CN¥98.7m | CN¥225.1m | CN¥101.2m | CN¥143.2m | CN¥148.5m | CN¥192.6m |
| Diluted earnings per share | 0.08 | 0.08 | -0.16 | 0.10 | 0.19 | 0.39 | 0.18 | 0.25 | 0.26 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥10.08bn | CN¥14.41bn | CN¥15.68bn | CN¥15.46bn | CN¥14.18bn | CN¥10.99bn | CN¥12.13bn | CN¥11.43bn | CN¥10.92bn | CN¥7.04bn |
| Cash and short-term investments | — | CN¥1.60bn | CN¥1.76bn | CN¥1.48bn | CN¥2.04bn | CN¥1.18bn | CN¥818.4m | CN¥1.76bn | CN¥2.50bn | CN¥657.4m |
| Total liabilities | CN¥6.25bn | CN¥10.54bn | CN¥11.84bn | CN¥11.45bn | CN¥10.11bn | CN¥7.14bn | CN¥8.55bn | CN¥7.98bn | CN¥7.50bn | CN¥3.46bn |
| Debt | CN¥24.4m | CN¥3.16bn | CN¥3.50bn | CN¥5.63bn | CN¥4.24bn | CN¥3.77bn | CN¥2.03bn | CN¥1.82bn | CN¥2.46bn | CN¥1.22bn |
| Shareholders' equity | CN¥2.74bn | CN¥2.72bn | CN¥2.72bn | CN¥2.87bn | CN¥2.86bn | CN¥2.80bn | CN¥2.60bn | CN¥2.55bn | CN¥2.48bn | CN¥2.39bn |
| Shares outstanding | 571m | 581m | 577m | 635m | 530m | 573m | 573m | 573m | 572m | 573m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.20bn | CN¥605.3m | CN¥3.02bn | −CN¥584.1m | CN¥1.04bn | −CN¥1.88bn | −CN¥906.6m | CN¥939.8m | CN¥3.12bn | −CN¥137.1m |
| Capital spending | −CN¥392.6m | −CN¥476.2m | −CN¥311.4m | −CN¥435.2m | −CN¥360.7m | −CN¥345.4m | −CN¥480.1m | −CN¥318.6m | −CN¥333.2m | −CN¥308.8m |
| Free cash flow | CN¥810.6m | CN¥129.2m | CN¥2.71bn | −CN¥1.02bn | CN¥683.5m | −CN¥2.23bn | −CN¥1.39bn | CN¥621.2m | CN¥2.79bn | −CN¥445.9m |
| Dividends paid | −CN¥128.7m | −CN¥173.6m | −CN¥57.7m | −CN¥57.8m | −CN¥37.2m | −CN¥37.2m | −CN¥57.3m | −CN¥131.4m | −CN¥185.2m | −CN¥231.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.14bn | CN¥2.54bn | CN¥1.01bn | CN¥3.10bn | CN¥823.8m | CN¥2.04bn | CN¥2.93bn | CN¥1.17bn |
| Gross profit | CN¥186.4m | CN¥327.7m | CN¥223.6m | CN¥437.2m | CN¥139.4m | CN¥244.4m | CN¥406.2m | CN¥206.8m |
| Operating income | CN¥47.1m | CN¥173.6m | CN¥48.9m | CN¥182.9m | CN¥36.0m | CN¥58.0m | CN¥165.4m | CN¥29.3m |
| Net income | CN¥10.1m | CN¥72.4m | −CN¥67.8m | CN¥84.6m | −CN¥1.6m | CN¥32.9m | CN¥60.3m | CN¥3.3m |
| Diluted earnings per share | 0.02 | 0.13 | -0.12 | 0.15 | -0.00 | 0.06 | 0.10 | 0.01 |
| Cash from operations | — | — | — | CN¥145.0m | CN¥674.0m | CN¥758.0m | CN¥866.0m | −CN¥531.0m |
| Capital spending | −CN¥85.0m | −CN¥108.0m | −CN¥143.0m | −CN¥109.0m | −CN¥71.0m | −CN¥68.0m | −CN¥204.0m | −CN¥92.0m |
| Free cash flow | — | — | — | CN¥36.0m | CN¥603.0m | CN¥690.0m | CN¥662.0m | −CN¥623.0m |
| Total assets | CN¥8.12bn | CN¥8.85bn | CN¥10.08bn | CN¥10.57bn | CN¥12.54bn | CN¥13.46bn | CN¥14.41bn | CN¥15.78bn |
| Cash and short-term investments | — | — | — | CN¥1.60bn | CN¥1.25bn | CN¥1.66bn | CN¥1.60bn | CN¥1.51bn |
| Debt | CN¥79.6m | CN¥61.2m | CN¥24.4m | CN¥1.86bn | CN¥1.92bn | CN¥2.91bn | CN¥2.87bn | CN¥2.50bn |
| Shareholders' equity | CN¥2.79bn | CN¥2.82bn | CN¥2.74bn | CN¥2.81bn | CN¥2.72bn | CN¥2.75bn | CN¥2.72bn | CN¥2.65bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.0% | 13.6% | 12.9% | 11.1% | 20.1% | 26.7% |
| Operating margin | 3.7% | 4.0% | 0.7% | 3.7% | 8.5% | 13.8% |
| Net margin | 0.7% | 0.7% | -1.9% | 0.9% | 2.7% | 3.3% |
| Return on equity | 1.8% | 1.7% | -3.3% | 2.1% | 3.4% | 8.1% |
| Return on assets | 0.5% | 0.3% | -0.6% | 0.4% | 0.7% | 2.0% |
| Free cash flow yield | 50.9% | 33.9% | 105.2% | -4.3% | 48.2% | -48.9% |
| Revenue growth | 6.3% | 41.8% | -34.9% | 98.2% | -47.5% | 90.3% |
| Earnings growth | 4.7% | -150.9% | -249.1% | -38.6% | -56.2% | 122.4% |
| Current ratio | 0.73x | 0.96x | 1.00x | 1.10x | 1.09x | 1.30x |
| Debt to equity | 0.01x | 1.06x | 0.80x | 1.32x | 0.94x | 1.34x |
| Equity ratio | 27.2% | 18.8% | 17.4% | 18.5% | 20.2% | 25.4% |
| Interest coverage | 4.29x | 2.81x | 0.33x | 2.26x | 3.49x | 10.53x |
| R&D as a share of sales | 0.3% | 0.3% | 0.3% | 0.1% | 0.2% | 0.1% |
| Buybacks as a share of market value | 1.7% | -0.6% | 9.0% | -19.6% | 7.3% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.6% | 0.4% | 5.8% |
| Operating income | 14.5% | -16.4% | 14.6% |
| Net income | -7.4% | -26.6% | -14.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.3% | 13.2% | 16.4% | 17.5% |
| Operating margin | 3.9% | 2.6% | 5.1% | 5.6% |
| Net margin | 0.7% | 0.3% | 1.1% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 81.9 | 81.9 | -44.7 | 51.3 | 26.6 | 17.2 | 25.6 | 17.8 | 24.0 | 26.4 |
| Price to sales | 0.6 | 0.6 | 0.9 | 0.4 | 0.7 | 0.6 | 0.7 | 0.7 | 1.0 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 10 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.06 | 0.10 | 0.10 | 0.10 | 0.065 | 0.065 | 0.10 |
- 1-to-1 reverse split · 9 Jan 2007
- 6-for-5 split · 21 Apr 2006
- 13-for-10 split · 14 Jun 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.