4.87
-0.41%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.96bn
FY2016FY2025
Net income
CN¥123.0m
FY2016FY2025
Free cash flow
CN¥58.4m
FY2016FY2025
Shareholders' equity
CN¥3.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.96bn | CN¥2.08bn | CN¥2.13bn | CN¥2.13bn | CN¥2.33bn | CN¥2.32bn | CN¥3.64bn | CN¥3.94bn | CN¥4.04bn | CN¥3.86bn |
| Gross profit | CN¥573.5m | CN¥562.2m | CN¥613.1m | CN¥596.3m | CN¥674.4m | CN¥741.7m | CN¥920.4m | CN¥963.4m | CN¥892.5m | CN¥828.4m |
| Research and development | — | — | — | — | — | — | — | — | CN¥2.2m | — |
| Operating income | CN¥193.2m | CN¥230.3m | CN¥204.5m | CN¥227.8m | CN¥240.2m | CN¥253.7m | CN¥249.5m | CN¥220.6m | CN¥206.3m | CN¥150.8m |
| Net income | CN¥123.0m | CN¥150.3m | CN¥129.6m | CN¥145.8m | CN¥138.5m | CN¥181.1m | CN¥174.4m | CN¥141.4m | CN¥127.9m | CN¥102.2m |
| Diluted earnings per share | 0.23 | 0.28 | 0.24 | 0.27 | 0.25 | 0.33 | 0.32 | 0.26 | 0.24 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.46bn | CN¥5.94bn | CN¥5.38bn | CN¥5.23bn | CN¥5.79bn | CN¥5.33bn | CN¥5.10bn | CN¥4.93bn | CN¥4.16bn | CN¥3.98bn |
| Cash and short-term investments | — | CN¥1.11bn | CN¥1.07bn | CN¥970.6m | CN¥1.22bn | CN¥1.13bn | CN¥930.8m | CN¥1.12bn | CN¥1.07bn | CN¥1.08bn |
| Total liabilities | CN¥1.73bn | CN¥2.15bn | CN¥1.89bn | CN¥1.88bn | CN¥2.46bn | CN¥1.86bn | CN¥1.91bn | CN¥1.94bn | CN¥1.96bn | CN¥1.89bn |
| Debt | — | CN¥699.3m | CN¥660.4m | CN¥735.1m | CN¥1.16bn | CN¥300.0m | CN¥220.0m | CN¥160.0m | CN¥200.0m | CN¥192.0m |
| Shareholders' equity | CN¥3.39bn | CN¥3.46bn | CN¥3.18bn | CN¥3.05bn | CN¥3.02bn | CN¥3.17bn | CN¥2.91bn | CN¥2.76bn | CN¥2.01bn | CN¥1.95bn |
| Shares outstanding | 543m | 544m | 544m | 544m | 544m | 544m | 543m | 543m | 544m | 544m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥65.1m | CN¥160.4m | CN¥253.7m | CN¥28.0m | CN¥342.4m | CN¥68.6m | −CN¥70.9m | −CN¥33.1m | CN¥257.9m | CN¥88.8m |
| Capital spending | −CN¥6.7m | −CN¥9.3m | −CN¥10.5m | −CN¥14.7m | −CN¥24.0m | −CN¥25.2m | −CN¥30.7m | −CN¥57.4m | −CN¥65.1m | −CN¥190.1m |
| Free cash flow | CN¥58.4m | CN¥151.0m | CN¥243.2m | CN¥13.2m | CN¥318.3m | CN¥43.3m | −CN¥101.5m | −CN¥90.5m | CN¥192.8m | −CN¥101.2m |
| Dividends paid | −CN¥87.9m | −CN¥72.4m | −CN¥81.5m | −CN¥87.0m | −CN¥81.5m | −CN¥12.7m | −CN¥87.0m | −CN¥8.4m | −CN¥78.6m | −CN¥10.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥449.1m | CN¥403.6m | CN¥476.8m | CN¥447.2m | CN¥523.7m | CN¥510.0m | CN¥687.4m | CN¥500.7m |
| Gross profit | CN¥135.9m | CN¥134.5m | CN¥139.2m | CN¥145.4m | CN¥143.2m | CN¥145.7m | CN¥124.7m | CN¥143.7m |
| Operating income | CN¥32.6m | CN¥29.0m | CN¥33.9m | CN¥50.8m | CN¥90.3m | CN¥31.9m | CN¥14.3m | CN¥53.9m |
| Net income | CN¥45.5m | CN¥28.1m | −CN¥1.5m | CN¥41.1m | CN¥74.8m | CN¥8.5m | CN¥4.1m | CN¥32.3m |
| Diluted earnings per share | 0.08 | 0.05 | -0.00 | 0.08 | 0.14 | 0.02 | 0.01 | 0.06 |
| Cash from operations | — | — | — | CN¥311.0m | −CN¥12.0m | CN¥23.0m | — | CN¥187.0m |
| Capital spending | — | −CN¥1.0m | −CN¥1.0m | — | −CN¥3.0m | — | −CN¥2.0m | −CN¥4.0m |
| Free cash flow | — | — | — | — | −CN¥15.0m | — | — | CN¥183.0m |
| Total assets | CN¥5.43bn | CN¥5.50bn | CN¥5.46bn | CN¥5.69bn | CN¥5.92bn | CN¥5.90bn | CN¥5.94bn | CN¥5.51bn |
| Cash and short-term investments | — | — | — | CN¥1.26bn | CN¥1.07bn | CN¥1.08bn | CN¥1.11bn | CN¥1.17bn |
| Debt | — | — | — | CN¥720.6m | CN¥259.4m | CN¥265.4m | CN¥275.4m | CN¥296.0m |
| Shareholders' equity | CN¥3.38bn | CN¥3.42bn | CN¥3.39bn | CN¥3.50bn | CN¥3.64bn | CN¥3.50bn | CN¥3.46bn | CN¥3.41bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.3% | 27.0% | 28.7% | 28.0% | 29.0% | 32.0% | — | — |
| Operating margin | 9.0% | 11.7% | 10.1% | 11.5% | 11.2% | 11.6% | — | — |
| Net margin | 6.3% | 7.2% | 6.1% | 6.8% | 5.9% | 7.8% | — | — |
| Return on equity | 3.6% | 4.3% | 4.1% | 4.8% | 4.6% | 5.7% | — | — |
| Return on assets | 2.3% | 2.5% | 2.4% | 2.8% | 2.4% | 3.4% | — | — |
| Free cash flow yield | 2.7% | 6.5% | 10.1% | 1.6% | 13.9% | 3.6% | — | — |
| Revenue growth | -6.0% | -2.4% | 0.1% | -8.5% | 0.5% | -36.3% | — | — |
| Earnings growth | -18.2% | 15.9% | -11.1% | 5.3% | -23.5% | 3.8% | — | — |
| Current ratio | 2.30x | 1.90x | 2.10x | 2.01x | 1.84x | 1.76x | — | — |
| Debt to equity | — | 0.08x | 0.06x | 0.04x | 0.08x | 0.09x | 0.05x | — |
| Equity ratio | 62.1% | 58.3% | 59.2% | 58.3% | 52.2% | 59.4% | — | — |
| Interest coverage | 28.52x | 8.26x | 6.80x | 6.28x | 4.55x | 25.08x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | -0.1% | -0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.8% | -3.3% | -7.4% |
| Operating income | -5.4% | -5.3% | 3.1% |
| Net income | -5.5% | -7.5% | 1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.1% | 28.2% | 29.0% | 25.1% |
| Operating margin | 10.5% | 10.3% | 10.4% | 7.1% |
| Net margin | 6.8% | 6.6% | 6.7% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.4 | 20.7 | 23.6 | 29.0 | 18.0 | 14.0 | 14.2 | 15.7 | 25.8 | 42.0 |
| Price to sales | 1.8 | 1.5 | 1.4 | 2.0 | 1.1 | 1.1 | 0.7 | 0.6 | 0.8 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 12 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.13 | 0.15 | 0.12 | 0.15 | 0.16 | 0.15 | 0.16 | 0.12 |
- 6-for-5 split · 8 Aug 2012
- 2-for-1 split · 12 Aug 2008
- 1-to-1 reverse split · 21 Jun 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.