Z 
9.72
-0.51%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥33.68bn
FY2016FY2025
Net income
CN¥501.2m
FY2016FY2025
Free cash flow
CN¥118.5m
FY2016FY2025
Shareholders' equity
CN¥5.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥33.68bn | CN¥33.35bn | CN¥32.05bn | CN¥30.62bn | CN¥26.73bn | CN¥25.01bn | CN¥24.60bn | CN¥20.49bn | CN¥18.91bn | CN¥17.26bn |
| Gross profit | CN¥2.36bn | CN¥2.30bn | CN¥2.19bn | CN¥1.97bn | CN¥1.74bn | CN¥1.55bn | CN¥1.64bn | CN¥1.35bn | CN¥1.14bn | CN¥973.5m |
| Research and development | CN¥20.3m | CN¥12.0m | CN¥8.8m | CN¥12.9m | CN¥8.6m | CN¥2.0m | CN¥2.0m | CN¥2.5m | CN¥2.3m | CN¥2.3m |
| Operating income | CN¥999.3m | CN¥838.6m | CN¥826.0m | CN¥644.1m | CN¥558.8m | CN¥468.2m | CN¥467.2m | CN¥305.8m | CN¥272.8m | CN¥259.3m |
| Net income | CN¥501.2m | CN¥525.5m | CN¥488.7m | CN¥212.4m | CN¥167.8m | CN¥156.7m | CN¥151.1m | CN¥93.9m | CN¥83.5m | CN¥86.8m |
| Diluted earnings per share | 0.94 | 0.95 | 1.15 | 0.68 | 0.55 | 0.53 | 0.47 | 0.37 | 0.33 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥16.78bn | CN¥14.63bn | CN¥13.91bn | CN¥13.16bn | CN¥12.25bn | CN¥11.25bn | CN¥10.77bn | CN¥8.99bn | CN¥9.08bn | CN¥6.99bn |
| Cash and short-term investments | — | CN¥1.59bn | CN¥1.61bn | CN¥864.9m | CN¥1.90bn | CN¥1.82bn | CN¥1.57bn | CN¥1.56bn | CN¥1.62bn | CN¥801.0m |
| Total liabilities | CN¥11.00bn | CN¥9.42bn | CN¥9.13bn | CN¥9.28bn | CN¥8.73bn | CN¥8.04bn | CN¥7.80bn | CN¥6.91bn | CN¥7.18bn | CN¥5.29bn |
| Debt | CN¥239.2m | CN¥2.36bn | CN¥2.54bn | CN¥1.98bn | CN¥2.74bn | CN¥2.61bn | CN¥2.29bn | CN¥2.34bn | CN¥2.30bn | CN¥822.1m |
| Shareholders' equity | CN¥5.10bn | CN¥4.64bn | CN¥4.25bn | CN¥2.08bn | CN¥1.90bn | CN¥1.66bn | CN¥1.52bn | CN¥930.3m | CN¥843.4m | CN¥758.7m |
| Shares outstanding | 532m | 555m | 425m | 311m | 303m | 298m | 319m | 254m | 255m | 246m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥355.7m | CN¥410.3m | CN¥425.3m | CN¥391.2m | CN¥326.0m | CN¥332.2m | CN¥220.6m | CN¥166.3m | CN¥158.5m | CN¥141.5m |
| Capital spending | −CN¥237.1m | −CN¥279.9m | −CN¥168.4m | −CN¥107.4m | −CN¥189.1m | −CN¥178.5m | −CN¥137.1m | −CN¥113.9m | −CN¥89.6m | −CN¥93.5m |
| Free cash flow | CN¥118.5m | CN¥130.4m | CN¥257.0m | CN¥283.8m | CN¥136.9m | CN¥153.8m | CN¥83.5m | CN¥52.4m | CN¥68.9m | CN¥48.0m |
| Dividends paid | −CN¥329.8m | −CN¥295.2m | −CN¥209.0m | −CN¥51.1m | −CN¥16.2m | −CN¥15.2m | −CN¥27.0m | −CN¥129.5m | −CN¥131.1m | −CN¥91.1m |
Latest quarters
By quarter end
| Sept 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.82bn | CN¥8.56bn | CN¥8.59bn | CN¥8.72bn | CN¥8.31bn | CN¥8.19bn | CN¥8.44bn | CN¥8.57bn |
| Gross profit | CN¥629.0m | CN¥605.5m | CN¥543.8m | CN¥678.3m | CN¥550.4m | CN¥599.2m | CN¥506.5m | CN¥642.5m |
| Operating income | CN¥210.0m | CN¥218.7m | CN¥170.8m | CN¥312.7m | CN¥177.8m | CN¥230.3m | CN¥170.6m | CN¥265.1m |
| Net income | CN¥104.8m | CN¥115.0m | CN¥80.2m | CN¥178.7m | CN¥74.0m | CN¥147.7m | CN¥100.8m | CN¥170.5m |
| Diluted earnings per share | 0.20 | 0.22 | 0.15 | 0.34 | 0.14 | 0.28 | 0.19 | 0.31 |
| Cash from operations | — | — | — | — | −CN¥414.0m | CN¥1.97bn | −CN¥2.66bn | — |
| Capital spending | −CN¥68.0m | −CN¥67.0m | −CN¥91.0m | −CN¥68.0m | −CN¥97.0m | −CN¥37.0m | −CN¥32.0m | −CN¥79.0m |
| Free cash flow | — | — | — | — | −CN¥511.0m | CN¥1.93bn | −CN¥2.70bn | — |
| Total assets | CN¥18.43bn | CN¥17.48bn | CN¥17.50bn | CN¥16.78bn | CN¥17.31bn | CN¥16.39bn | CN¥16.34bn | CN¥14.63bn |
| Cash and short-term investments | — | — | — | — | CN¥1.55bn | CN¥1.79bn | CN¥1.11bn | CN¥1.59bn |
| Debt | CN¥243.1m | CN¥183.3m | CN¥36.4m | CN¥239.2m | CN¥5.19bn | CN¥3.74bn | CN¥4.10bn | CN¥2.22bn |
| Shareholders' equity | CN¥5.42bn | CN¥5.52bn | CN¥5.40bn | CN¥5.10bn | CN¥4.76bn | CN¥4.69bn | CN¥4.74bn | CN¥4.64bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.0% | 6.9% | 6.8% | 6.4% | 6.5% | 6.2% |
| Operating margin | 2.9% | 2.9% | 3.0% | 2.6% | 2.6% | 2.4% |
| Net margin | 1.5% | 1.6% | 1.5% | 0.7% | 0.6% | 0.6% |
| Return on equity | 9.8% | 11.3% | 11.5% | 10.2% | 8.9% | 9.4% |
| Return on assets | 3.0% | 3.6% | 3.5% | 1.6% | 1.4% | 1.4% |
| Free cash flow yield | 11.0% | 12.3% | 13.8% | 15.8% | 16.8% | 16.9% |
| Revenue growth | 1.0% | 4.1% | 4.7% | 14.5% | 6.9% | 1.7% |
| Earnings growth | -4.6% | 7.5% | 130.1% | 26.6% | 7.1% | 3.7% |
| Current ratio | 1.36x | 1.45x | 1.46x | 1.35x | 1.39x | 1.35x |
| Debt to equity | 0.05x | 0.48x | 0.56x | 0.93x | 1.76x | 1.57x |
| Equity ratio | 30.4% | 31.7% | 30.6% | 15.8% | 15.5% | 14.8% |
| Interest coverage | 5.86x | 6.17x | 5.93x | 5.02x | 4.38x | 4.34x |
| R&D as a share of sales | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 4.1% | -30.5% | -36.6% | -2.8% | -1.5% | 6.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 6.1% | 8.1% |
| Operating income | 15.8% | 16.4% | 16.9% |
| Net income | 33.1% | 26.2% | 22.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.9% | 6.8% | 6.7% | 6.5% |
| Operating margin | 2.7% | 2.6% | 2.4% | 2.1% |
| Net margin | 1.5% | 1.3% | 1.1% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.5 | 11.2 | 9.8 | 16.9 | 22.0 | 30.7 | 21.4 | 28.5 | 50.7 | 52.2 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 10 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.354 | 0.383 | 0.305 | 0.126 | 0.20 | 0.054 | 0.051 | 0.108 |
- 6-for-5 split · 17 Jun 2022
- 9-for-5 split · 28 May 2008
- 1-to-1 reverse split · 12 Sept 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.