GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Shenyang Machine Tool Co 000410.SZ · CNY

Industrials · Shenzhen · 🇨🇳 China

Compare

5.50

+3.58%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥3.74bn

FY2016FY2025

Net income

−CN¥9.6m

FY2016FY2025

Free cash flow

CN¥460.3m

FY2016FY2025

Shareholders' equity

CN¥4.21bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥3.74bnCN¥1.50bnCN¥1.50bnCN¥1.67bnCN¥1.70bnCN¥1.34bnCN¥1.00bnCN¥5.01bnCN¥4.19bnCN¥6.24bn
Gross profitCN¥537.4mCN¥91.6mCN¥76.4mCN¥227.8m−CN¥36.5m−CN¥115.7m−CN¥1.50bnCN¥1.27bnCN¥1.07bnCN¥1.30bn
Research and developmentCN¥116.9mCN¥30.0mCN¥7.8mCN¥14.4mCN¥105.5mCN¥82.8mCN¥224.6mCN¥64.5mCN¥169.5mCN¥124.5m
Operating incomeCN¥68.9mCN¥11.7m−CN¥211.5mCN¥36.1m−CN¥569.6m−CN¥745.0m−CN¥2.62bnCN¥59.1mCN¥1.03bn−CN¥1.52bn
Net income−CN¥9.6mCN¥7.1mCN¥34.8mCN¥25.8m−CN¥863.3m−CN¥722.8m−CN¥2.99bn−CN¥788.3mCN¥117.8m−CN¥1.40bn
Diluted earnings per share-0.010.000.020.01-0.45-0.44-1.85-0.480.07-0.86

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥8.91bnCN¥3.25bnCN¥3.17bnCN¥3.61bnCN¥2.99bnCN¥5.56bnCN¥7.21bnCN¥20.39bnCN¥21.41bnCN¥24.80bn
Cash and short-term investments—CN¥443.8mCN¥385.9mCN¥580.6mCN¥94.8mCN¥606.8mCN¥2.11bnCN¥3.51bnCN¥5.84bnCN¥2.56bn
Total liabilitiesCN¥4.59bnCN¥2.25bnCN¥2.18bnCN¥2.63bnCN¥3.57bnCN¥5.21bnCN¥6.12bnCN¥20.24bnCN¥20.39bnCN¥23.97bn
Debt—CN¥1.58bnCN¥1.45bnCN¥367.1mCN¥180.0mCN¥482.1mCN¥390.1mCN¥12.35bnCN¥13.68bnCN¥17.31bn
Shareholders' equityCN¥4.21bnCN¥1.05bnCN¥1.04bnCN¥1.01bn−CN¥497.6mCN¥364.0mCN¥1.11bnCN¥67.3mCN¥864.8mCN¥658.5m
Shares outstanding1,591m1,834m2,065m2,065m1,916m1,627m1,618m1,636m1,634m1,634m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥497.5m−CN¥30.2mCN¥148.1m−CN¥258.0m−CN¥309.4m−CN¥908.2m−CN¥37.7m−CN¥56.9m−CN¥1.12bn−CN¥1.94bn
Capital spending−CN¥37.1m−CN¥86.8m−CN¥30.1m−CN¥68.9m−CN¥12.9m−CN¥4.1m−CN¥21.5m−CN¥82.5m−CN¥328.5m−CN¥494.8m
Free cash flowCN¥460.3m−CN¥117.0mCN¥118.0m−CN¥326.9m−CN¥322.3m−CN¥912.3m−CN¥59.2m−CN¥139.4m−CN¥1.45bn−CN¥2.43bn
Dividends paid−CN¥28.1m−CN¥34.8m−CN¥32.2m−CN¥59.5m−CN¥63.2m−CN¥83.1m−CN¥101.7m−CN¥887.1m−CN¥1.01bn−CN¥891.6m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥1.05bnCN¥813.6mCN¥1.19bnCN¥655.2mCN¥1.52bnCN¥371.8mCN¥503.8mCN¥259.2m
Gross profitCN¥115.4mCN¥92.7mCN¥169.0mCN¥78.8mCN¥239.9mCN¥33.3mCN¥11.1mCN¥25.0m
Operating incomeCN¥32.4m−CN¥19.4mCN¥14.6m−CN¥49.6mCN¥93.7m−CN¥30.7mCN¥133.7m−CN¥44.3m
Net incomeCN¥14.4m−CN¥33.8m−CN¥10.7m−CN¥39.2mCN¥72.2m−CN¥31.8mCN¥130.3m−CN¥42.4m
Diluted earnings per share0.01-0.02-0.01-0.020.05-0.020.07-0.02
Cash from operations———CN¥266.0m−CN¥56.0m−CN¥51.0m——
Capital spending−CN¥3.0m−CN¥11.0m−CN¥11.0m−CN¥16.0m−CN¥6.0m−CN¥2.0m−CN¥44.0m−CN¥7.0m
Free cash flow———CN¥250.0m−CN¥62.0m−CN¥53.0m——
Total assetsCN¥9.26bnCN¥8.99bnCN¥8.91bnCN¥9.63bnCN¥7.62bnCN¥3.25bnCN¥3.25bnCN¥3.20bn
Cash and short-term investments———CN¥3.15bnCN¥1.20bnCN¥386.4mCN¥443.8mCN¥251.6m
Debt———CN¥1.51bnCN¥599.8mCN¥608.9mCN¥589.2mCN¥475.4m
Shareholders' equityCN¥4.19bnCN¥4.18bnCN¥4.21bnCN¥4.22bnCN¥2.57bnCN¥1.02bnCN¥1.05bnCN¥923.4m

Financial ratios

Data as of 27 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Gross margin14.4%6.1%5.1%13.6%-2.2%-8.6%—
Operating margin1.8%0.8%-14.1%2.2%-33.5%-55.5%—
Net margin-0.3%0.5%2.3%1.5%-50.8%-53.8%—
Return on equity-0.2%0.7%3.3%2.5%173.5%-198.6%—
Return on assets-0.1%0.2%1.1%0.7%-28.8%-13.0%—
Free cash flow yield6.4%0.6%1.6%-1.8%-3.0%-10.6%—
Revenue growth148.6%0.2%-10.1%-1.7%26.5%34.0%—
Earnings growth-235.8%-79.7%34.9%-103.0%19.4%-75.8%—
Current ratio1.59x0.98x1.12x1.29x0.69x0.90x—
Debt to equity—1.24x0.53x0.36x-0.36x1.32x2.08x
Equity ratio47.2%32.4%32.9%28.0%-16.6%6.6%—
Interest coverage2.45x0.36x-5.86x0.59x-6.56x-7.49x—
R&D as a share of sales3.1%2.0%0.5%0.9%6.2%6.2%—
Buybacks as a share of market value13.2%11.2%0.0%-7.8%-17.8%-0.5%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue30.8%22.7%-5.2%
Operating income24.0%——
Net income—-57.9%-34.3%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin12.0%11.1%6.8%13.4%
Operating margin1.5%-1.1%-12.3%-15.4%
Net margin-0.0%0.7%-13.3%-21.1%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-1187.7—412.3450.5-11.2-8.3-3.7-13.1135.5-15.6
Price to sales3.08.79.57.05.74.511.02.13.83.5

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 5 Jun 2015.

FY2015FY2012FY2007FY2001
Paid in the year0.020.060.050.013
  • 1-to-1 reverse split · 23 Dec 2019
  • 8-for-5 split · 6 Apr 2007
  • 1-to-1 reverse split · 1 Mar 2006

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.