9.40
-3.29%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.63bn
FY2016FY2025
Net income
CN¥419.3m
FY2016FY2025
Free cash flow
−CN¥549.4m
FY2016FY2025
Shareholders' equity
CN¥8.09bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.63bn | CN¥2.65bn | CN¥2.33bn | CN¥2.41bn | CN¥1.97bn | CN¥1.05bn | CN¥915.7m | CN¥859.8m | CN¥685.4m | CN¥561.2m |
| Gross profit | CN¥1.09bn | CN¥1.30bn | CN¥1.20bn | CN¥1.25bn | CN¥907.9m | CN¥512.6m | CN¥476.8m | CN¥458.5m | CN¥389.7m | CN¥314.2m |
| Research and development | CN¥55.9m | CN¥58.6m | CN¥79.7m | CN¥75.4m | CN¥35.6m | CN¥11.0m | CN¥14.7m | CN¥28.6m | CN¥29.4m | CN¥26.8m |
| Operating income | CN¥586.5m | CN¥880.3m | CN¥695.2m | CN¥663.4m | CN¥460.4m | CN¥220.3m | CN¥190.9m | CN¥117.5m | CN¥83.6m | CN¥78.5m |
| Net income | CN¥419.3m | CN¥745.3m | CN¥612.1m | CN¥587.1m | CN¥391.1m | CN¥186.0m | CN¥160.4m | CN¥80.0m | CN¥21.6m | CN¥50.1m |
| Diluted earnings per share | 0.44 | 1.01 | 0.84 | 0.80 | 0.54 | 0.38 | 0.30 | 0.15 | 0.04 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.47bn | CN¥9.25bn | CN¥8.63bn | CN¥7.98bn | CN¥7.09bn | CN¥1.65bn | CN¥1.27bn | CN¥1.32bn | CN¥1.32bn | CN¥1.24bn |
| Cash and short-term investments | — | CN¥1.60bn | CN¥1.85bn | CN¥1.42bn | CN¥1.12bn | CN¥102.8m | CN¥110.9m | CN¥154.8m | CN¥145.9m | CN¥202.8m |
| Total liabilities | CN¥1.39bn | CN¥1.33bn | CN¥1.21bn | CN¥1.12bn | CN¥760.1m | CN¥685.7m | CN¥470.0m | CN¥698.1m | CN¥761.7m | CN¥696.4m |
| Debt | CN¥193.8m | CN¥632.3m | CN¥468.1m | CN¥373.4m | CN¥141.5m | CN¥352.4m | CN¥110.0m | CN¥180.0m | CN¥224.0m | CN¥247.0m |
| Shareholders' equity | CN¥8.09bn | CN¥7.92bn | CN¥7.43bn | CN¥6.87bn | CN¥6.33bn | CN¥965.3m | CN¥800.2m | CN¥637.7m | CN¥572.0m | CN¥554.4m |
| Shares outstanding | 950m | 737m | 733m | 731m | 729m | 492m | 532m | 532m | 550m | 529m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥216.0m | CN¥321.8m | CN¥679.0m | CN¥524.2m | CN¥408.2m | CN¥194.8m | CN¥190.8m | CN¥116.6m | −CN¥35.9m | CN¥62.5m |
| Capital spending | −CN¥333.4m | −CN¥520.7m | −CN¥377.3m | −CN¥378.6m | −CN¥326.2m | −CN¥40.2m | −CN¥41.1m | −CN¥35.0m | −CN¥39.9m | −CN¥98.0m |
| Free cash flow | −CN¥549.4m | −CN¥198.9m | CN¥301.7m | CN¥145.6m | CN¥82.1m | CN¥154.7m | CN¥149.7m | CN¥81.6m | −CN¥75.8m | −CN¥35.5m |
| Dividends paid | −CN¥273.8m | −CN¥264.6m | −CN¥58.6m | −CN¥41.0m | −CN¥140,539 | −CN¥32.8m | −CN¥144.6m | −CN¥23.3m | −CN¥5.0m | −CN¥30.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥486.9m | CN¥342.9m | CN¥1.01bn | CN¥631.7m | CN¥611.8m | CN¥374.6m | CN¥764.4m | CN¥754.1m |
| Gross profit | CN¥153.7m | CN¥119.4m | CN¥343.9m | CN¥279.7m | CN¥283.0m | CN¥180.1m | CN¥348.2m | CN¥384.6m |
| Operating income | CN¥67.3m | CN¥20.3m | CN¥192.9m | CN¥131.1m | CN¥175.9m | CN¥109.9m | CN¥241.6m | CN¥256.3m |
| Net income | CN¥61.3m | CN¥23.0m | CN¥62.1m | CN¥121.4m | CN¥146.7m | CN¥89.1m | CN¥202.6m | CN¥215.7m |
| Diluted earnings per share | 0.06 | 0.02 | 0.07 | 0.13 | 0.15 | 0.09 | 0.28 | 0.29 |
| Cash from operations | — | — | — | CN¥70.0m | −CN¥76.0m | −CN¥111.0m | — | — |
| Capital spending | −CN¥36.0m | −CN¥33.0m | −CN¥83.0m | −CN¥72.0m | −CN¥83.0m | −CN¥94.0m | −CN¥224.0m | −CN¥105.0m |
| Free cash flow | — | — | — | −CN¥2.0m | −CN¥159.0m | −CN¥205.0m | — | — |
| Total assets | CN¥9.78bn | CN¥9.38bn | CN¥9.47bn | CN¥9.58bn | CN¥9.08bn | CN¥9.20bn | CN¥9.25bn | CN¥9.05bn |
| Cash and short-term investments | — | — | — | CN¥1.23bn | CN¥1.04bn | CN¥1.42bn | CN¥1.60bn | CN¥1.75bn |
| Debt | CN¥376.0m | CN¥161.8m | CN¥193.8m | CN¥826.1m | CN¥614.8m | CN¥591.8m | CN¥613.7m | CN¥536.9m |
| Shareholders' equity | CN¥8.06bn | CN¥8.11bn | CN¥8.09bn | CN¥8.03bn | CN¥7.90bn | CN¥8.01bn | CN¥7.92bn | CN¥7.83bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 41.5% | 49.1% | 51.5% | 52.1% | 46.0% | 48.8% |
| Operating margin | 22.3% | 33.2% | 29.9% | 27.6% | 23.4% | 21.0% |
| Net margin | 15.9% | 28.1% | 26.3% | 24.4% | 19.8% | 17.7% |
| Return on equity | 5.2% | 9.4% | 8.2% | 8.5% | 6.2% | 19.3% |
| Return on assets | 4.4% | 8.1% | 7.1% | 7.4% | 5.5% | 11.3% |
| Free cash flow yield | 1.2% | 11.4% | 14.3% | 12.3% | 10.0% | 4.7% |
| Revenue growth | -0.8% | 14.0% | -3.2% | 22.0% | 87.8% | 14.7% |
| Earnings growth | -43.7% | 21.8% | 4.3% | 50.1% | 110.3% | 15.9% |
| Current ratio | 3.30x | 3.74x | 3.72x | 3.18x | 3.84x | 1.36x |
| Debt to equity | 0.02x | 0.08x | 0.06x | 0.05x | 0.02x | 0.46x |
| Equity ratio | 85.4% | 85.7% | 86.1% | 86.0% | 89.2% | 58.4% |
| Interest coverage | 32.24x | 78.43x | 69.63x | 54.08x | 36.51x | 11.37x |
| R&D as a share of sales | 2.1% | 2.2% | 3.4% | 3.1% | 1.8% | 1.0% |
| Buybacks as a share of market value | -29.0% | -0.6% | -0.2% | -0.3% | -48.0% | 7.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 20.2% | 18.1% |
| Operating income | -4.0% | 21.6% | 24.0% |
| Net income | -10.6% | 17.7% | 18.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.3% | 48.4% | 48.1% | 49.3% |
| Operating margin | 27.7% | 28.2% | 26.9% | 24.4% |
| Net margin | 22.0% | 23.6% | 22.5% | 20.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.0 | 16.1 | 25.1 | 21.8 | 40.2 | 77.4 | 45.9 | 71.8 | 324.6 | 148.4 |
| Price to sales | 4.9 | 4.5 | 6.6 | 5.3 | 8.0 | 13.7 | 8.1 | 6.7 | 10.2 | 13.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 23 Oct 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2001 | FY1998 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.269 | 0.269 | 0.062 | 0.043 | 0.092 | 0.077 | 0.092 |
- 13-for-10 split · 4 Jun 2025
- 1-to-1 reverse split · 9 Jan 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.