N 
13,950
-2.04%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.24trn
FY2016FY2025
Net income
₩32.42bn
FY2016FY2025
Free cash flow
₩51.95bn
FY2016FY2025
Shareholders' equity
₩502.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.24trn | ₩1.25trn | ₩1.21trn | ₩1.04trn | ₩955.21bn | ₩848.03bn | ₩884.29bn | ₩835.99bn | ₩771.30bn | ₩690.14bn |
| Gross profit | ₩299.64bn | ₩307.82bn | ₩291.00bn | ₩210.74bn | ₩188.61bn | ₩205.44bn | ₩210.05bn | ₩183.19bn | ₩195.18bn | ₩193.95bn |
| Research and development | ₩2.24bn | ₩2.23bn | ₩14.13bn | ₩6.01bn | ₩5.73bn | ₩5.66bn | ₩6.15bn | ₩1.28bn | ₩564.4m | ₩735.4m |
| Operating income | ₩64.95bn | ₩72.89bn | ₩71.09bn | ₩46.60bn | ₩26.82bn | ₩49.10bn | ₩29.75bn | ₩14.17bn | ₩19.88bn | ₩22.70bn |
| Net income | ₩32.42bn | ₩50.75bn | ₩25.46bn | ₩24.97bn | ₩1.60bn | ₩13.99bn | ₩4.57bn | −₩8.18bn | ₩42.61bn | ₩10.90bn |
| Diluted earnings per share | 3,110.83 | 4,869.69 | 2,443.39 | 2,396.09 | 153.20 | 1,342.93 | 438.99 | -785.35 | 4,089.51 | 1,046.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.28trn | ₩1.21trn | ₩1.19trn | ₩1.17trn | ₩1.06trn | ₩1.05trn | ₩1.01trn | ₩987.14bn | ₩988.65bn | ₩970.21bn |
| Total liabilities | ₩467.43bn | ₩442.60bn | ₩495.03bn | ₩511.16bn | ₩472.00bn | ₩473.12bn | ₩439.91bn | ₩425.65bn | ₩411.13bn | ₩436.69bn |
| Debt | ₩36.42bn | ₩15.56bn | ₩76.09bn | ₩78.66bn | ₩98.11bn | ₩69.69bn | ₩189.32bn | ₩194.95bn | ₩179.12bn | ₩201.86bn |
| Shareholders' equity | ₩502.77bn | ₩470.17bn | ₩413.62bn | ₩393.77bn | ₩368.11bn | ₩371.23bn | ₩365.32bn | ₩365.26bn | ₩381.20bn | ₩349.15bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩80.06bn | ₩71.27bn | ₩97.51bn | ₩48.37bn | ₩25.40bn | ₩50.51bn | ₩57.42bn | ₩7.43bn | ₩30.68bn | ₩54.49bn |
| Capital spending | −₩28.11bn | −₩20.30bn | −₩20.83bn | −₩29.67bn | −₩16.55bn | −₩23.26bn | −₩29.13bn | −₩17.54bn | −₩39.41bn | −₩28.31bn |
| Free cash flow | ₩51.95bn | ₩50.97bn | ₩76.68bn | ₩18.71bn | ₩8.85bn | ₩27.25bn | ₩28.29bn | −₩10.11bn | −₩8.73bn | ₩26.18bn |
| Dividends paid | −₩19.71bn | −₩18.43bn | −₩17.58bn | −₩11.46bn | −₩12.44bn | −₩11.83bn | −₩13.96bn | −₩14.67bn | −₩12.14bn | −₩10.24bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩356.23bn | ₩298.79bn | ₩286.80bn | ₩314.72bn | ₩348.83bn | ₩288.91bn | ₩315.02bn | ₩307.22bn |
| Gross profit | ₩88.44bn | ₩71.80bn | ₩68.60bn | ₩78.42bn | ₩84.69bn | ₩67.94bn | ₩72.74bn | ₩77.97bn |
| Operating income | ₩31.05bn | ₩16.49bn | ₩8.64bn | ₩20.05bn | ₩84.69bn | ₩12.87bn | ₩3.50bn | ₩23.94bn |
| Net income | ₩11.91bn | ₩6.91bn | ₩7.69bn | ₩10.73bn | ₩7.78bn | ₩6.22bn | ₩8.67bn | ₩23.93bn |
| Diluted earnings per share | 1,143.21 | 662.67 | 737.56 | 1,029.43 | 746.62 | 597.22 | 832.16 | 2,296.32 |
| Cash from operations | ₩41.96bn | −₩19.06bn | ₩45.60bn | ₩8.08bn | ₩27.70bn | −₩1.33bn | ₩21.40bn | ₩25.79bn |
| Capital spending | −₩4.63bn | −₩6.98bn | −₩5.21bn | −₩10.04bn | −₩5.41bn | −₩7.44bn | −₩4.95bn | −₩4.70bn |
| Free cash flow | ₩37.34bn | −₩26.04bn | ₩40.39bn | −₩1.97bn | ₩22.29bn | −₩8.77bn | ₩16.45bn | ₩21.09bn |
| Total assets | ₩1.39trn | ₩1.30trn | ₩1.28trn | ₩1.26trn | ₩1.24trn | ₩1.22trn | ₩1.21trn | ₩1.21trn |
| Debt | ₩42.42bn | ₩36.42bn | ₩36.42bn | ₩39.51bn | ₩19.51bn | ₩15.51bn | ₩15.56bn | ₩44.67bn |
| Shareholders' equity | ₩522.87bn | ₩508.60bn | ₩502.77bn | ₩485.76bn | ₩471.27bn | ₩470.69bn | ₩470.17bn | ₩452.03bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 7.9% | 6.1% |
| Operating income | 11.7% | 5.8% | 9.2% |
| Net income | 9.1% | 18.3% | -6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.4% | 23.4% | 23.0% | 23.7% |
| Operating margin | 5.5% | 5.4% | 5.1% | 4.3% |
| Net margin | 3.3% | 2.8% | 2.3% | 2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 2.6 | 4.7 | 4.2 | 83.2 | 8.2 | 28.5 | -15.6 | 3.9 | 14.9 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,150.00 | 500.00 | 500.00 | 450.00 | 450.00 | 400.00 | 450.00 | 450.00 |
- 3-for-2 split · 30 Aug 2007
- 10-for-1 split · 8 Apr 2002
- 1.07-for-1 split · 4 Jan 2000
- 1.115-for-1 split · 30 Sept 1999
- 1.03-for-1 split · 3 Jan 1996
- 1.241-for-1 split · 30 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.