K
100,300
-0.50%
Close of 6 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩114.14trn
FY2016FY2025
Net income
₩7.56trn
FY2016FY2025
Free cash flow
₩4.06trn
FY2016FY2025
Shareholders' equity
₩61.19trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩114.14trn | ₩107.45trn | ₩99.81trn | ₩86.56trn | ₩69.86trn | ₩59.17trn | ₩58.15trn | ₩54.17trn | ₩53.54trn | ₩52.71trn |
| Gross profit | ₩22.51trn | ₩24.77trn | ₩22.63trn | ₩18.02trn | ₩12.93trn | ₩9.95trn | ₩9.38trn | ₩7.99trn | ₩8.92trn | ₩10.43trn |
| Research and development | ₩2.14trn | ₩1.72trn | ₩1.50trn | ₩1.26trn | ₩1.05trn | ₩896.57bn | ₩914.01bn | ₩864.01bn | ₩772.61bn | ₩792.43bn |
| Operating income | ₩9.08trn | ₩12.67trn | ₩11.61trn | ₩7.23trn | ₩5.07trn | ₩2.07trn | ₩2.01trn | ₩1.16trn | ₩662.23bn | ₩2.46trn |
| Net income | ₩7.56trn | ₩9.77trn | ₩8.78trn | ₩5.41trn | ₩4.76trn | ₩1.49trn | ₩1.83trn | ₩1.16trn | ₩968.02bn | ₩2.75trn |
| Diluted earnings per share | 18,858.55 | 24,375.64 | 21,891.46 | 13,492.16 | 11,873.48 | 3,710.32 | 4,556.04 | 2,883.14 | 2,410.60 | 6,870.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩98.98trn | ₩92.76trn | ₩80.63trn | ₩73.71trn | ₩66.85trn | ₩60.49trn | ₩55.34trn | ₩51.79trn | ₩52.29trn | ₩50.89trn |
| Total liabilities | ₩37.79trn | ₩36.92trn | ₩34.07trn | ₩34.37trn | ₩31.94trn | ₩30.60trn | ₩26.37trn | ₩24.54trn | ₩25.43trn | ₩24.31trn |
| Debt | ₩978.97bn | ₩3.60trn | ₩4.13trn | ₩7.75trn | ₩9.62trn | ₩10.43trn | ₩6.70trn | ₩6.68trn | ₩8.75trn | ₩8.07trn |
| Shareholders' equity | ₩61.19trn | ₩55.83trn | ₩46.55trn | ₩39.34trn | ₩34.91trn | ₩29.89trn | ₩28.98trn | ₩27.24trn | ₩26.86trn | ₩26.58trn |
| Shares outstanding | 401m | 401m | 401m | 401m | 401m | 401m | 401m | 401m | 402m | 401m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩9.05trn | ₩12.56trn | ₩11.30trn | ₩9.33trn | ₩7.36trn | ₩5.42trn | ₩3.61trn | ₩4.47trn | ₩2.59trn | ₩3.28trn |
| Capital spending | −₩4.99trn | −₩4.68trn | −₩3.13trn | −₩1.49trn | −₩1.32trn | −₩1.66trn | −₩1.74trn | −₩2.38trn | −₩1.69trn | −₩2.37trn |
| Free cash flow | ₩4.06trn | ₩7.88trn | ₩8.17trn | ₩7.84trn | ₩6.04trn | ₩3.76trn | ₩1.87trn | ₩2.09trn | ₩904.71bn | ₩902.77bn |
| Dividends paid | −₩2.56trn | −₩2.19trn | −₩1.40trn | −₩1.20trn | −₩400.93bn | −₩461.07bn | −₩360.84bn | −₩320.75bn | −₩441.02bn | −₩441.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩33.04trn | ₩29.50trn | ₩28.09trn | ₩28.69trn | ₩29.35trn | ₩28.02trn | ₩27.15trn | ₩26.52trn |
| Gross profit | ₩6.04trn | ₩5.80trn | ₩5.14trn | ₩5.41trn | ₩5.88trn | ₩6.08trn | ₩5.75trn | ₩6.14trn |
| Operating income | ₩2.63trn | ₩2.21trn | ₩1.84trn | ₩1.46trn | ₩2.76trn | ₩3.01trn | ₩2.72trn | ₩2.88trn |
| Net income | ₩2.33trn | ₩1.83trn | ₩1.47trn | ₩1.42trn | ₩2.27trn | ₩2.39trn | ₩1.74trn | ₩2.27trn |
| Diluted earnings per share | 5,805.51 | 4,567.90 | 3,677.31 | 3,553.79 | 5,658.94 | 5,968.51 | 4,344.63 | 5,656.01 |
| Cash from operations | ₩4.56trn | ₩2.61trn | ₩424.49bn | ₩3.28trn | ₩2.34trn | ₩3.01trn | ₩2.56trn | ₩4.00trn |
| Capital spending | −₩1.25trn | −₩1.08trn | −₩1.62trn | −₩1.24trn | −₩1.04trn | −₩1.09trn | −₩1.74trn | −₩1.21trn |
| Free cash flow | ₩3.31trn | ₩1.53trn | −₩1.20trn | ₩2.03trn | ₩1.30trn | ₩1.92trn | ₩816.77bn | ₩2.79trn |
| Total assets | ₩106.83trn | ₩105.36trn | ₩98.98trn | ₩97.98trn | ₩93.66trn | ₩96.29trn | ₩92.76trn | ₩87.54trn |
| Debt | ₩511.72bn | ₩573.16bn | ₩978.97bn | ₩1.52trn | ₩1.47trn | ₩2.02trn | ₩2.18trn | ₩1.98trn |
| Shareholders' equity | ₩64.69trn | ₩61.64trn | ₩61.19trn | ₩58.75trn | ₩56.90trn | ₩56.01trn | ₩55.83trn | ₩52.26trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 14.0% | 8.7% |
| Operating income | 7.9% | 34.4% | 14.4% |
| Net income | 11.8% | 38.4% | 11.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.3% | 21.6% | 20.6% | 19.5% |
| Operating margin | 9.8% | 9.9% | 8.9% | 7.0% |
| Net margin | 7.8% | 7.7% | 7.0% | 5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.5 | 4.1 | 4.6 | 4.4 | 6.9 | 16.8 | 9.7 | 11.7 | 13.9 | 5.7 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 24 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6,800.00 | 6,500.00 | 5,600.00 | 3,500.00 | 3,000.00 | 1,000.00 | 1,150.00 | 900.00 |
- 1-to-0.9487 reverse split · 13 Nov 2001
- 1-to-0.0999 reverse split · 2 Feb 1999
- 1.015-for-1 split · 3 Jan 1996
- 1.025-for-1 split · 3 Jan 1994
- 1.025-for-1 split · 4 Jan 1993
- 1.03-for-1 split · 3 Jan 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.