S 
169,700
-0.24%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩231.81bn
FY2016FY2025
Net income
₩5.26bn
FY2016FY2025
Free cash flow
−₩49.79bn
FY2016FY2025
Shareholders' equity
₩276.02bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩231.81bn | ₩210.92bn | ₩192.67bn | ₩177.34bn | ₩167.27bn | ₩166.86bn | ₩186.60bn | ₩159.96bn | ₩160.59bn | ₩147.37bn |
| Gross profit | ₩109.38bn | ₩99.66bn | ₩96.97bn | ₩89.99bn | ₩83.08bn | ₩94.00bn | ₩110.66bn | ₩83.20bn | ₩84.77bn | ₩79.07bn |
| Research and development | ₩8.53bn | ₩7.84bn | ₩5.04bn | ₩5.47bn | ₩32.39bn | ₩21.18bn | ₩17.92bn | ₩8.96bn | ₩4.62bn | ₩2.95bn |
| Operating income | ₩8.47bn | ₩2.58bn | ₩8.51bn | ₩9.59bn | −₩19.09bn | ₩5.52bn | ₩25.07bn | ₩13.26bn | ₩23.01bn | ₩24.51bn |
| Net income | ₩5.26bn | −₩10.92bn | −₩10.38bn | ₩5.84bn | −₩16.56bn | −₩965.7m | ₩10.45bn | ₩8.75bn | ₩12.51bn | ₩8.71bn |
| Diluted earnings per share | 224.79 | -469.36 | -457.62 | 264.52 | -750.19 | -43.76 | 488.26 | 408.98 | 584.63 | 408.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩561.23bn | ₩519.77bn | ₩408.02bn | ₩372.79bn | ₩346.00bn | ₩317.08bn | ₩290.15bn | ₩261.16bn | ₩230.14bn | ₩205.11bn |
| Cash and short-term investments | — | ₩134.92bn | ₩92.74bn | ₩86.25bn | ₩97.02bn | ₩96.97bn | ₩99.71bn | ₩82.05bn | ₩69.28bn | ₩58.19bn |
| Total liabilities | ₩197.64bn | ₩253.67bn | ₩109.56bn | ₩199.05bn | ₩171.90bn | ₩130.45bn | ₩132.28bn | ₩112.64bn | ₩88.80bn | ₩79.95bn |
| Debt | ₩21.03bn | ₩49.94bn | ₩53.62bn | ₩76.59bn | ₩51.54bn | ₩27.07bn | ₩23.85bn | ₩20.16bn | ₩5.34bn | ₩6.98bn |
| Shareholders' equity | ₩276.02bn | ₩266.11bn | ₩220.50bn | ₩173.74bn | ₩174.09bn | ₩186.63bn | ₩157.87bn | ₩148.52bn | ₩141.34bn | ₩125.17bn |
| Shares outstanding | 23m | 23m | 23m | 22m | 22m | 22m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩9.79bn | ₩21.77bn | ₩23.43bn | ₩13.28bn | −₩7.71bn | ₩3.25bn | ₩30.60bn | ₩25.03bn | ₩26.09bn | ₩17.76bn |
| Capital spending | −₩59.59bn | −₩41.30bn | −₩21.97bn | −₩46.55bn | −₩14.88bn | −₩8.68bn | −₩6.59bn | −₩11.55bn | −₩3.25bn | −₩9.11bn |
| Free cash flow | −₩49.79bn | −₩19.53bn | ₩1.45bn | −₩33.27bn | −₩22.59bn | −₩5.43bn | ₩24.01bn | ₩13.48bn | ₩22.83bn | ₩8.65bn |
| Dividends paid | −₩4.65bn | −₩890.2m | −₩880.8m | −₩968.4m | −₩968.4m | −₩2.07bn | −₩2.07bn | −₩2.07bn | −₩2.06bn | −₩2.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩70.74bn | ₩64.87bn | ₩66.26bn | ₩58.02bn | ₩56.90bn | ₩50.62bn | ₩55.19bn | ₩52.38bn |
| Gross profit | ₩32.67bn | ₩31.88bn | ₩31.56bn | ₩27.11bn | ₩25.90bn | ₩24.81bn | ₩25.91bn | ₩24.02bn |
| Operating income | ₩3.44bn | ₩5.45bn | ₩5.42bn | ₩3.43bn | −₩1.08bn | ₩687.7m | −₩607.1m | −₩814.4m |
| Net income | ₩4.21bn | ₩5.45bn | ₩5.55bn | ₩2.57bn | −₩3.34bn | ₩478.2m | −₩11.12bn | −₩1.11bn |
| Diluted earnings per share | 180.03 | 232.77 | 236.97 | 110.62 | -143.44 | 20.56 | -478.07 | -47.78 |
| Cash from operations | ₩12.04bn | −₩9.70bn | ₩9.63bn | ₩14.12bn | −₩15.17bn | ₩1.23bn | ₩21.77bn | ₩16.49bn |
| Capital spending | −₩22.36bn | −₩20.49bn | −₩9.76bn | −₩33.12bn | −₩6.73bn | −₩9.97bn | −₩41.30bn | −₩26.37bn |
| Free cash flow | −₩10.32bn | −₩30.19bn | −₩139.0m | −₩19.00bn | −₩21.90bn | −₩8.75bn | −₩19.53bn | −₩9.88bn |
| Total assets | ₩575.39bn | ₩573.12bn | ₩561.23bn | ₩529.96bn | ₩486.24bn | ₩493.79bn | ₩519.77bn | ₩493.29bn |
| Cash and short-term investments | — | — | — | — | — | ₩120.64bn | ₩134.92bn | ₩150.03bn |
| Debt | — | — | ₩21.03bn | ₩21.15bn | ₩17.00bn | ₩32.65bn | ₩32.41bn | ₩58.99bn |
| Shareholders' equity | ₩302.44bn | ₩298.21bn | ₩276.02bn | ₩267.53bn | ₩258.32bn | ₩262.05bn | ₩266.11bn | ₩275.47bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 47.2% | 47.3% | 50.3% | 50.7% | 49.7% | 56.3% | — | — | — |
| Operating margin | 3.7% | 1.2% | 4.4% | 5.4% | -11.4% | 3.3% | — | — | — |
| Net margin | 2.3% | -5.2% | -5.4% | 3.3% | -9.9% | -0.6% | — | — | — |
| Return on equity | 1.9% | -4.1% | -4.7% | 3.4% | -9.5% | -0.5% | — | — | — |
| Return on assets | 0.9% | -2.1% | -2.5% | 1.6% | -4.8% | -0.3% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 1.0% | 1.0% | 0.8% |
| Revenue growth | 9.9% | 9.5% | 8.6% | 6.0% | 0.2% | -10.6% | — | — | — |
| Earnings growth | -148.2% | 5.1% | -277.9% | -135.3% | 1614.4% | -109.2% | — | — | — |
| Current ratio | 2.27x | 2.60x | 2.83x | 4.13x | 3.13x | 7.04x | — | — | — |
| Debt to equity | 0.08x | 0.11x | 0.13x | 0.41x | 0.16x | 0.12x | — | — | — |
| Equity ratio | 49.2% | 51.2% | 54.0% | 46.6% | 50.3% | 58.9% | — | — | — |
| Interest coverage | 8.64x | 6.74x | 3.30x | 3.43x | -10.06x | 8.65x | — | — | — |
| R&D as a share of sales | 3.7% | 3.7% | 2.6% | 3.1% | 19.4% | 12.7% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 6.8% | 5.8% |
| Operating income | -4.1% | 8.9% | -8.1% |
| Net income | -3.4% | — | -7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.2% | 48.7% | 50.0% | 51.9% |
| Operating margin | 2.5% | 3.6% | 1.4% | 6.3% |
| Net margin | -1.3% | -1.3% | -2.4% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -316.4 | -168.9 | 165.6 | -57.8 | -1876.2 | 72.9 | 92.9 | 26.4 | 28.6 |
| Price to sales | 23.5 | 16.4 | 9.1 | 5.5 | 5.7 | 10.9 | 4.1 | 5.1 | 2.1 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 75.00 | 50.00 |
- 10-for-1 split · 22 Apr 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.