I 
5,400
-1.46%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩590.89bn
FY2016FY2025
Net income
₩10.93bn
FY2016FY2025
Free cash flow
₩8.97bn
FY2016FY2025
Shareholders' equity
₩168.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩590.89bn | ₩634.65bn | ₩638.45bn | ₩675.54bn | ₩592.37bn | ₩596.47bn | ₩292.22bn | ₩47.05bn | ₩41.07bn | ₩40.77bn |
| Gross profit | ₩225.15bn | ₩226.54bn | ₩212.24bn | ₩239.13bn | ₩220.83bn | ₩246.59bn | ₩115.72bn | ₩20.01bn | ₩18.17bn | ₩17.69bn |
| Research and development | ₩35.49bn | ₩55.70bn | ₩107.98bn | ₩119.44bn | ₩109.84bn | ₩68.45bn | ₩31.68bn | ₩246.7m | ₩6.5m | ₩1.18bn |
| Operating income | ₩53.42bn | ₩86.46bn | −₩79.53bn | −₩98.26bn | −₩81.69bn | −₩9.20bn | −₩25.87bn | ₩18.9m | −₩1.83bn | −₩3.74bn |
| Net income | ₩10.93bn | ₩63.04bn | −₩59.59bn | −₩102.35bn | −₩70.89bn | −₩19.19bn | −₩22.46bn | −₩3.72bn | ₩651.6m | ₩265.99bn |
| Diluted earnings per share | 699.78 | 4,037.56 | -3,816.51 | -6,555.65 | -4,540.52 | -1,228.82 | -1,438.51 | -363.01 | 60.57 | 36,300.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩802.86bn | ₩854.70bn | ₩877.00bn | ₩862.55bn | ₩920.76bn | ₩799.40bn | ₩805.63bn | ₩265.47bn | ₩274.84bn | ₩204.09bn |
| Total liabilities | ₩457.28bn | ₩600.70bn | ₩707.10bn | ₩693.45bn | ₩737.42bn | ₩493.79bn | ₩484.53bn | ₩100.52bn | ₩100.20bn | ₩97.25bn |
| Debt | ₩3.77bn | ₩106.21bn | ₩29.88bn | ₩50.03bn | ₩80.88bn | ₩45.45bn | ₩233.13bn | ₩67.37bn | ₩66.03bn | ₩63.60bn |
| Shareholders' equity | ₩168.76bn | ₩133.89bn | ₩38.96bn | ₩11.81bn | ₩53.33bn | ₩122.71bn | ₩137.60bn | ₩163.74bn | ₩173.23bn | ₩104.78bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 10m | 11m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩26.86bn | ₩17.31bn | −₩57.77bn | −₩74.59bn | −₩30.54bn | ₩8.24bn | ₩14.34bn | ₩6.23bn | −₩2.19bn | ₩46.64bn |
| Capital spending | −₩17.89bn | −₩15.60bn | −₩19.49bn | −₩12.70bn | −₩17.15bn | −₩18.14bn | −₩9.36bn | −₩3.14bn | −₩2.08bn | −₩42.14bn |
| Free cash flow | ₩8.97bn | ₩1.72bn | −₩77.26bn | −₩87.29bn | −₩47.70bn | −₩9.90bn | ₩4.98bn | ₩3.09bn | −₩4.27bn | ₩4.50bn |
| Dividends paid | −₩60.2m | −₩1.21bn | −₩1.38bn | −₩1.31bn | −₩1.19bn | −₩1.09bn | −₩2.08bn | −₩2.09bn | −₩1.07bn | −₩7.32bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩153.98bn | ₩148.88bn | ₩153.83bn | ₩150.51bn | ₩145.02bn | ₩141.08bn | ₩166.34bn | ₩160.75bn |
| Gross profit | ₩58.40bn | ₩59.90bn | ₩59.14bn | ₩60.20bn | ₩54.04bn | ₩51.62bn | ₩60.88bn | ₩55.59bn |
| Operating income | ₩3.60bn | ₩9.11bn | ₩7.30bn | ₩6.61bn | −₩1.81bn | ₩2.89bn | — | −₩154.9m |
| Net income | −₩16.4m | ₩1.42bn | ₩19.26bn | ₩993.2m | −₩4.57bn | −₩4.76bn | ₩75.88bn | −₩7.48bn |
| Diluted earnings per share | -1.05 | 91.15 | 1,233.75 | 63.61 | -292.85 | -304.73 | 4,860.11 | -478.82 |
| Cash from operations | ₩9.20bn | ₩646.0m | ₩14.45bn | ₩13.35bn | −₩2.11bn | ₩1.18bn | −₩5.25bn | ₩25.42bn |
| Capital spending | −₩2.48bn | −₩4.93bn | −₩2.63bn | −₩5.06bn | −₩5.85bn | −₩4.34bn | −₩4.62bn | −₩4.76bn |
| Free cash flow | ₩6.71bn | −₩4.28bn | ₩11.82bn | ₩8.28bn | −₩7.97bn | −₩3.16bn | −₩9.87bn | ₩20.66bn |
| Total assets | ₩790.85bn | ₩793.19bn | ₩802.86bn | ₩813.62bn | ₩848.91bn | ₩830.85bn | ₩854.70bn | ₩853.50bn |
| Debt | ₩925.0m | ₩3.65bn | ₩3.77bn | ₩3.89bn | ₩3.14bn | ₩6.07bn | ₩106.21bn | ₩109.29bn |
| Shareholders' equity | ₩173.87bn | ₩171.06bn | ₩168.76bn | ₩131.42bn | ₩129.20bn | ₩129.36bn | ₩133.89bn | ₩59.46bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.4% | -0.2% | 31.5% |
| Net income | — | — | -6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.9% | 35.6% | 36.8% | 37.1% |
| Operating margin | 11.4% | -1.5% | -3.5% | -3.9% |
| Net margin | 6.0% | -3.5% | -4.8% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.0 | 2.0 | -2.8 | -3.1 | -3.3 | -11.3 | -7.3 | -34.5 | 226.9 | 0.6 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.5 | 0.4 | 0.4 | 0.6 | 2.7 | 3.6 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 95.238 | 181.406 | 181.406 |
- 21-for-20 split · 5 Mar 2020
- 21-for-20 split · 27 Dec 2018
- 1-to-0.2881 reverse split · 31 Aug 2016
- 5-for-1 split · 12 May 2011
- 13-for-10 split · 29 Mar 2007
- 1.03-for-1 split · 30 Mar 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.