3,740
+0.40%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩140.88bn
FY2016FY2025
Net income
₩8.15bn
FY2016FY2025
Free cash flow
₩7.42bn
FY2016FY2025
Shareholders' equity
₩129.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩140.88bn | ₩133.15bn | ₩137.21bn | ₩138.88bn | ₩115.66bn | ₩98.12bn | ₩90.88bn | ₩83.10bn | ₩62.85bn | ₩71.58bn |
| Gross profit | ₩53.94bn | ₩51.70bn | ₩48.90bn | ₩53.31bn | ₩45.34bn | ₩45.27bn | ₩46.61bn | ₩40.64bn | ₩29.99bn | ₩33.37bn |
| Research and development | ₩3.61bn | ₩2.78bn | ₩7.19bn | ₩8.62bn | ₩4.01bn | ₩4.12bn | ₩876.7m | ₩1.42bn | ₩1.69bn | ₩2.25bn |
| Operating income | ₩12.27bn | ₩12.20bn | ₩364.5m | −₩592.1m | ₩1.20bn | ₩6.27bn | ₩8.07bn | ₩5.33bn | ₩5.29bn | ₩3.73bn |
| Net income | ₩8.15bn | ₩8.72bn | −₩7.18bn | −₩5.99bn | −₩2.21bn | ₩1.28bn | ₩4.72bn | ₩4.02bn | ₩4.54bn | ₩5.89bn |
| Diluted earnings per share | 1,304.31 | 1,394.90 | -1,148.65 | -957.78 | -354.12 | 205.31 | 755.37 | 624.02 | 726.44 | 941.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩207.22bn | ₩207.69bn | ₩198.21bn | ₩195.21bn | ₩192.99bn | ₩154.90bn | ₩137.72bn | ₩135.23bn | ₩121.49bn | ₩111.30bn |
| Total liabilities | ₩66.68bn | ₩72.62bn | ₩77.86bn | ₩71.83bn | ₩64.30bn | ₩37.86bn | ₩47.17bn | ₩48.35bn | ₩38.66bn | ₩33.01bn |
| Debt | — | ₩33.3m | ₩13.64bn | ₩1.60bn | ₩28.46bn | ₩14.59bn | ₩26.12bn | ₩27.21bn | ₩19.42bn | ₩16.90bn |
| Shareholders' equity | ₩129.63bn | ₩125.23bn | ₩112.19bn | ₩116.82bn | ₩124.28bn | ₩114.36bn | ₩88.69bn | ₩85.79bn | ₩81.96bn | ₩77.16bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩15.88bn | ₩24.95bn | ₩420.9m | −₩6.23bn | ₩4.51bn | −₩2.67bn | ₩13.19bn | ₩6.11bn | ₩561.4m | ₩9.82bn |
| Capital spending | −₩8.45bn | −₩7.30bn | −₩5.11bn | −₩5.28bn | −₩6.07bn | −₩12.05bn | −₩8.06bn | −₩9.76bn | −₩5.19bn | −₩2.32bn |
| Free cash flow | ₩7.42bn | ₩17.65bn | −₩4.69bn | −₩11.51bn | −₩1.56bn | −₩14.72bn | ₩5.13bn | −₩3.65bn | −₩4.63bn | ₩7.50bn |
| Dividends paid | −₩1.93bn | — | −₩2.00bn | −₩2.03bn | −₩1.85bn | −₩1.52bn | −₩1.44bn | −₩1.38bn | −₩1.27bn | −₩1.27bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩36.70bn | ₩35.54bn | ₩34.34bn | ₩37.79bn | ₩35.85bn | ₩32.91bn | ₩32.97bn | ₩33.60bn |
| Gross profit | ₩14.73bn | ₩14.56bn | ₩11.89bn | ₩14.87bn | ₩13.48bn | ₩13.71bn | ₩11.65bn | ₩12.97bn |
| Operating income | ₩4.00bn | ₩4.30bn | −₩129.1m | ₩4.99bn | ₩2.25bn | ₩3.92bn | −₩268.0m | ₩4.12bn |
| Net income | ₩3.65bn | ₩3.49bn | ₩1.39bn | ₩3.98bn | ₩199.1m | ₩2.59bn | −₩735.2m | ₩3.04bn |
| Diluted earnings per share | 583.98 | 558.47 | 221.58 | 636.09 | 31.84 | 414.80 | -117.60 | 485.88 |
| Cash from operations | ₩4.91bn | ₩2.95bn | ₩12.35bn | ₩836.0m | −₩1.11bn | ₩3.81bn | ₩5.45bn | ₩9.25bn |
| Capital spending | −₩5.52bn | −₩3.19bn | −₩4.96bn | −₩1.46bn | −₩1.08bn | −₩952.0m | −₩3.12bn | −₩1.25bn |
| Free cash flow | −₩606.0m | −₩235.0m | ₩7.39bn | −₩624.0m | −₩2.19bn | ₩2.85bn | ₩2.33bn | ₩8.00bn |
| Total assets | ₩207.88bn | ₩207.28bn | ₩207.22bn | ₩202.42bn | ₩201.41bn | ₩209.62bn | ₩207.69bn | ₩200.80bn |
| Debt | ₩5.00bn | — | — | ₩33.3m | ₩33.3m | ₩33.3m | ₩33.3m | ₩50.0m |
| Shareholders' equity | ₩134.79bn | ₩131.03bn | ₩129.63bn | ₩128.12bn | ₩124.11bn | ₩125.86bn | ₩125.23bn | ₩121.64bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 7.5% | 7.3% |
| Operating income | — | 14.4% | 22.5% |
| Net income | — | 44.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.6% | 37.8% | 39.1% | 42.0% |
| Operating margin | 8.9% | 4.4% | 4.2% | 4.9% |
| Net margin | 6.2% | 0.7% | 0.4% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.5 | 3.2 | -4.6 | -6.5 | -22.1 | 35.6 | 7.5 | 8.4 | 8.2 | 4.9 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 105.00 | 105.00 | 105.00 | 105.00 | 100.00 | 95.00 | 90.00 |
- 2-for-1 split · 30 Mar 2021
- 5-for-1 split · 8 Feb 2006
- 1.06-for-1 split · 30 Mar 2001
- 27-for-25 split · 30 Mar 2000
- 1.02-for-1 split · 30 Mar 1994
- 1.061-for-1 split · 30 Mar 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.