D 
44,400
-1.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Net income
−₩88.01bn
FY2016FY2025
Free cash flow
₩273.31bn
FY2016FY2025
Shareholders' equity
₩4.02trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | ₩1.62trn | ₩1.70trn | ₩1.36trn | ₩1.37trn | ₩598.97bn | ₩314.35bn | ₩1.66trn | ₩1.42trn | ₩1.20trn | ₩975.91bn |
| Research and development | ₩102.28bn | ₩103.01bn | ₩84.90bn | ₩66.47bn | — | — | — | — | ₩63.03bn | ₩71.41bn |
| Operating income | ₩298.62bn | ₩417.10bn | ₩150.70bn | ₩267.70bn | ₩185.32bn | −₩20.84bn | ₩947.28bn | ₩836.49bn | ₩388.05bn | ₩419.39bn |
| Net income | −₩88.01bn | ₩89.37bn | −₩133.45bn | ₩60.67bn | ₩865.41bn | ₩504.98bn | ₩664.99bn | ₩646.38bn | ₩490.49bn | ₩265.30bn |
| Diluted earnings per share | -2,279.99 | 2,315.18 | -3,457.14 | 1,571.87 | 22,420.06 | 13,082.28 | 17,227.84 | 16,745.67 | 12,726.49 | 6,873.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩12.18trn | ₩12.54trn | ₩12.12trn | ₩12.15trn | ₩8.32trn | ₩13.90trn | ₩13.45trn | ₩12.83trn | ₩13.40trn | ₩12.39trn |
| Total liabilities | ₩7.26trn | ₩7.75trn | ₩7.59trn | ₩7.40trn | ₩3.79trn | ₩10.69trn | ₩6.71trn | ₩6.78trn | ₩7.71trn | ₩7.25trn |
| Debt | ₩4.03trn | ₩4.26trn | ₩3.61trn | ₩4.17trn | ₩2.00trn | ₩2.04trn | ₩2.59trn | ₩2.66trn | ₩3.15trn | ₩2.83trn |
| Shareholders' equity | ₩4.02trn | ₩4.11trn | ₩3.84trn | ₩4.06trn | ₩3.93trn | ₩2.59trn | ₩5.94trn | ₩5.39trn | ₩5.06trn | ₩4.61trn |
| Shares outstanding | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 39m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩514.91bn | ₩557.10bn | ₩325.04bn | ₩227.91bn | ₩300.78bn | ₩1.37trn | ₩952.21bn | ₩1.10trn | ₩437.64bn | ₩147.00bn |
| Capital spending | −₩241.60bn | −₩385.96bn | −₩624.66bn | −₩374.12bn | −₩142.50bn | −₩291.43bn | −₩215.11bn | −₩172.89bn | −₩235.78bn | −₩265.51bn |
| Free cash flow | ₩273.31bn | ₩171.15bn | −₩299.62bn | −₩146.21bn | ₩158.27bn | ₩1.07trn | ₩737.10bn | ₩931.64bn | ₩201.86bn | −₩118.51bn |
| Dividends paid | −₩39.80bn | −₩40.62bn | −₩46.06bn | −₩67.49bn | −₩57.51bn | −₩60.07bn | −₩74.66bn | −₩48.02bn | −₩25.29bn | −₩28.09bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | ₩501.99bn | ₩323.79bn | ₩175.70bn | ₩323.68bn | ₩300.39bn | ₩449.66bn | ₩155.19bn | ₩340.76bn |
| Operating income | ₩256.51bn | ₩69.10bn | — | ₩92.65bn | ₩300.39bn | ₩105.43bn | — | ₩99.73bn |
| Net income | ₩125.17bn | ₩7.22bn | −₩5.94bn | ₩14.59bn | −₩73.16bn | −₩23.51bn | ₩55.02bn | ₩11.73bn |
| Diluted earnings per share | 3,242.81 | 186.94 | -153.82 | 378.03 | -1,895.23 | -608.97 | 1,425.48 | 303.82 |
| Cash from operations | ₩113.58bn | ₩174.94bn | ₩361.38bn | ₩126.52bn | ₩46.79bn | −₩19.78bn | ₩381.78bn | ₩82.83bn |
| Capital spending | −₩44.07bn | −₩50.47bn | −₩38.15bn | −₩55.59bn | −₩79.11bn | −₩68.75bn | −₩125.02bn | −₩84.68bn |
| Free cash flow | ₩69.51bn | ₩124.47bn | ₩323.23bn | ₩70.93bn | −₩32.31bn | −₩88.53bn | ₩256.76bn | −₩1.85bn |
| Total assets | ₩12.84trn | ₩12.50trn | ₩12.18trn | ₩12.05trn | ₩11.92trn | ₩12.68trn | ₩12.54trn | ₩11.91trn |
| Debt | ₩3.61trn | ₩3.77trn | ₩4.03trn | ₩4.36trn | ₩4.37trn | ₩4.63trn | ₩4.26trn | ₩3.94trn |
| Shareholders' equity | ₩4.31trn | ₩4.13trn | ₩4.02trn | ₩3.97trn | ₩3.89trn | ₩4.10trn | ₩4.11trn | ₩3.87trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | 27.7% | -5.6% |
| Operating income | 3.7% | — | 1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.3% | 28.6% | 27.7% | 16.8% |
| Operating margin | 6.5% | 5.4% | 5.2% | 5.3% |
| Net margin | 0.0% | -0.3% | 5.2% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.5 | 13.7 | -14.9 | 37.7 | 2.7 | 8.6 | 7.2 | 8.3 | 8.8 | 17.3 |
| Price to sales | 0.3 | 0.2 | 0.4 | 0.4 | 1.0 | 2.8 | 0.5 | 0.5 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,000.00 | 1,000.00 | 1,000.00 | 1,900.00 | 2,929.908 | 2,929.908 | 3,831.418 | 2,253.775 |
- 1-to-0.4437 reverse split · 25 Jan 2021
- 1.07-for-1 split · 4 Jan 2000
- 1.02-for-1 split · 4 Jan 1999
- 1.04-for-1 split · 3 Jan 1997
- 1.03-for-1 split · 3 Jan 1996
- 1.02-for-1 split · 3 Jan 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.