S 
5,260
-4.71%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩127.22bn
FY2016FY2025
Net income
−₩20.64bn
FY2016FY2025
Free cash flow
−₩770.5m
FY2016FY2025
Shareholders' equity
₩677.38bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩127.22bn | ₩143.11bn | ₩166.25bn | ₩227.52bn | ₩197.94bn | ₩170.92bn | ₩151.04bn | ₩161.07bn | ₩178.28bn | ₩181.37bn |
| Gross profit | ₩15.16bn | ₩21.29bn | ₩13.04bn | ₩19.83bn | ₩36.43bn | ₩32.40bn | ₩19.83bn | ₩17.31bn | ₩27.03bn | ₩28.72bn |
| Research and development | — | — | — | — | — | — | — | ₩56.9m | ₩45.5m | ₩48.4m |
| Operating income | −₩6.93bn | −₩7.29bn | — | −₩9.64bn | ₩10.44bn | ₩8.03bn | −₩1.48bn | −₩6.89bn | ₩5.21bn | ₩976.4m |
| Net income | −₩20.64bn | −₩3.53bn | −₩23.96bn | −₩13.20bn | ₩6.09bn | ₩5.07bn | −₩10.87bn | −₩7.91bn | ₩4.16bn | ₩21.14bn |
| Diluted earnings per share | -317.20 | -54.19 | -368.22 | -202.87 | 93.65 | 77.96 | -167.04 | -120.51 | 60.58 | 306.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩861.19bn | ₩719.89bn | ₩769.07bn | ₩820.31bn | ₩703.74bn | ₩707.39bn | ₩703.30bn | ₩648.66bn | ₩654.11bn | ₩636.44bn |
| Total liabilities | ₩183.80bn | ₩141.52bn | ₩195.77bn | ₩224.54bn | ₩164.49bn | ₩174.46bn | ₩177.90bn | ₩159.28bn | ₩152.14bn | ₩132.69bn |
| Debt | ₩2.03bn | ₩2.08bn | ₩5.22bn | ₩2.39bn | ₩2.50bn | ₩10.84bn | ₩82.54bn | ₩77.12bn | ₩62.08bn | ₩35.91bn |
| Shareholders' equity | ₩677.38bn | ₩578.41bn | ₩573.24bn | ₩595.65bn | ₩539.20bn | ₩532.73bn | ₩525.19bn | ₩489.15bn | ₩501.72bn | ₩503.02bn |
| Shares outstanding | 65m | 65m | 65m | 65m | 65m | 65m | 65m | 66m | 69m | 69m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩1.53bn | ₩98.0m | ₩11.95bn | −₩26.54bn | ₩18.28bn | ₩15.86bn | ₩8.74bn | −₩123.1m | ₩6.67bn | ₩2.28bn |
| Capital spending | −₩2.30bn | −₩6.65bn | −₩5.99bn | −₩15.90bn | −₩9.12bn | −₩9.26bn | −₩8.35bn | −₩15.55bn | −₩28.62bn | −₩10.25bn |
| Free cash flow | −₩770.5m | −₩6.55bn | ₩5.96bn | −₩42.44bn | ₩9.15bn | ₩6.60bn | ₩386.4m | −₩15.67bn | −₩21.94bn | −₩7.97bn |
| Dividends paid | — | — | — | — | — | — | — | — | −₩687.8m | −₩2.08bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩34.72bn | ₩33.05bn | ₩30.76bn | ₩31.36bn | ₩32.64bn | ₩32.45bn | ₩31.93bn | ₩34.00bn |
| Gross profit | ₩5.75bn | ₩3.54bn | ₩3.21bn | ₩4.32bn | ₩4.27bn | ₩3.35bn | ₩4.59bn | ₩4.38bn |
| Operating income | ₩938.8m | −₩1.62bn | −₩2.15bn | −₩608.8m | — | −₩2.27bn | — | — |
| Net income | ₩951.4m | −₩1.46bn | −₩14.90bn | −₩949.8m | −₩3.24bn | −₩1.54bn | −₩4.91bn | ₩5.38bn |
| Diluted earnings per share | 14.62 | -22.42 | -229.05 | -14.60 | -49.84 | -23.72 | -75.41 | 82.64 |
| Cash from operations | ₩838.0m | ₩1.01bn | −₩2.92bn | ₩2.42bn | ₩18.0m | ₩2.00bn | −₩2.33bn | ₩6.89bn |
| Capital spending | −₩87.0m | −₩410.0m | −₩838.0m | −₩471.0m | −₩337.0m | −₩651.0m | −₩1.49bn | −₩1.26bn |
| Free cash flow | ₩751.0m | ₩597.0m | −₩3.76bn | ₩1.95bn | −₩319.0m | ₩1.35bn | −₩3.82bn | ₩5.63bn |
| Total assets | ₩857.68bn | ₩855.99bn | ₩861.19bn | ₩709.18bn | ₩710.97bn | ₩714.52bn | ₩719.89bn | ₩726.36bn |
| Debt | ₩5.02bn | ₩2.03bn | ₩2.03bn | ₩2.05bn | ₩2.05bn | ₩2.08bn | ₩2.08bn | ₩5.15bn |
| Shareholders' equity | ₩674.78bn | ₩675.61bn | ₩677.38bn | ₩568.20bn | ₩569.48bn | ₩576.77bn | ₩578.41bn | ₩583.83bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.6% | -5.7% | -3.3% |
| Operating income | -10.4% | — | — |
| Net income | 16.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.5% | 10.4% | 13.4% | 13.8% |
| Operating margin | -5.3% | — | — | — |
| Net margin | -8.9% | -9.2% | -4.9% | -2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -23.8 | -121.6 | -26.3 | -45.8 | 130.5 | 143.3 | -48.0 | -80.3 | 216.3 | 51.9 |
| Price to sales | 3.9 | 3.0 | 3.8 | 2.7 | 4.0 | 4.3 | 3.5 | 3.9 | 5.0 | 6.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2016.
| FY2017 | FY2016 | FY2012 | FY2007 | FY2006 | FY2005 | FY1997 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 30.00 | 50.00 | 60.00 | 25.00 | 40.00 | 50.00 |
- 10-for-1 split · 11 May 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.