S 
9.05
-1.31%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.60bn
FY2016FY2025
Net income
CN¥502.5m
FY2016FY2025
Free cash flow
−CN¥19.2m
FY2016FY2025
Shareholders' equity
CN¥10.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.60bn | CN¥3.05bn | CN¥3.31bn | CN¥3.80bn | CN¥4.87bn | CN¥3.72bn | CN¥2.05bn | CN¥4.27bn | CN¥6.51bn | CN¥2.01bn |
| Research and development | CN¥29.5m | CN¥21.1m | CN¥27.1m | CN¥24.1m | CN¥8.0m | CN¥112,032 | — | — | — | — |
| Operating income | CN¥1.03bn | CN¥968.0m | CN¥1.58bn | CN¥1.71bn | CN¥903.4m | CN¥733.7m | CN¥417.2m | CN¥341.1m | CN¥297.0m | CN¥114.1m |
| Net income | CN¥502.5m | CN¥726.9m | CN¥797.4m | CN¥709.8m | CN¥347.7m | CN¥266.4m | CN¥214.8m | CN¥301.0m | CN¥324.9m | CN¥900.3m |
| Diluted earnings per share | 0.27 | 0.39 | 0.54 | 0.48 | 0.26 | 0.24 | 0.17 | 0.25 | 0.26 | 1.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥27.89bn | CN¥25.23bn | CN¥21.77bn | CN¥19.35bn | CN¥18.37bn | CN¥15.84bn | CN¥7.25bn | CN¥7.23bn | CN¥6.79bn | CN¥5.94bn |
| Cash and short-term investments | — | CN¥6.15bn | CN¥4.24bn | CN¥3.55bn | CN¥3.14bn | CN¥2.37bn | CN¥1.47bn | CN¥1.51bn | CN¥1.46bn | CN¥2.64bn |
| Total liabilities | CN¥14.77bn | CN¥12.59bn | CN¥11.72bn | CN¥10.57bn | CN¥11.01bn | CN¥9.25bn | CN¥3.02bn | CN¥3.44bn | CN¥3.11bn | CN¥1.82bn |
| Debt | CN¥9.89bn | CN¥8.81bn | CN¥8.21bn | CN¥7.23bn | CN¥6.79bn | CN¥5.94bn | CN¥2.10bn | CN¥2.18bn | CN¥1.82bn | CN¥1.37bn |
| Shareholders' equity | CN¥10.47bn | CN¥10.28bn | CN¥7.39bn | CN¥5.36bn | CN¥4.82bn | CN¥4.60bn | CN¥3.52bn | CN¥3.26bn | CN¥3.02bn | CN¥3.51bn |
| Shares outstanding | 1,846m | 1,846m | 1,476m | 1,476m | 1,346m | 1,088m | 1,286m | 1,198m | 1,252m | 491m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.30bn | CN¥1.58bn | CN¥1.54bn | CN¥2.87bn | CN¥1.56bn | CN¥870.0m | CN¥769.0m | CN¥645.7m | −CN¥45.2m | −CN¥1.02bn |
| Capital spending | −CN¥2.32bn | −CN¥1.58bn | −CN¥1.97bn | −CN¥1.35bn | −CN¥1.52bn | −CN¥1.51bn | −CN¥990.4m | −CN¥695.9m | −CN¥801.2m | −CN¥3.7m |
| Free cash flow | −CN¥19.2m | −CN¥3.4m | −CN¥427.2m | CN¥1.52bn | CN¥39.8m | −CN¥643.4m | −CN¥221.5m | −CN¥50.3m | −CN¥846.5m | −CN¥1.02bn |
| Dividends paid | −CN¥650.9m | −CN¥614.5m | −CN¥303.4m | −CN¥338.4m | −CN¥359.4m | −CN¥255.4m | −CN¥114.7m | −CN¥111.9m | −CN¥120.8m | −CN¥91.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.12bn | CN¥1.22bn | CN¥1.50bn | CN¥609.2m | CN¥649.7m | CN¥836.4m | CN¥777.8m | CN¥474.0m |
| Operating income | CN¥910.5m | CN¥646.1m | CN¥410.4m | CN¥166.4m | CN¥72.4m | CN¥311.2m | CN¥91.4m | −CN¥61.1m |
| Net income | CN¥439.2m | CN¥266.8m | CN¥155.0m | CN¥41.5m | CN¥69.2m | CN¥236.8m | CN¥97.1m | −CN¥3.7m |
| Diluted earnings per share | 0.24 | 0.14 | 0.08 | 0.02 | 0.04 | 0.13 | 0.05 | -0.00 |
| Cash from operations | — | — | — | CN¥786.0m | CN¥315.0m | CN¥222.0m | CN¥338.0m | CN¥479.0m |
| Capital spending | −CN¥333.0m | −CN¥596.0m | −CN¥499.0m | −CN¥569.0m | −CN¥511.0m | −CN¥741.0m | −CN¥361.0m | −CN¥343.0m |
| Free cash flow | — | — | — | CN¥217.0m | −CN¥196.0m | −CN¥519.0m | −CN¥23.0m | CN¥136.0m |
| Total assets | CN¥29.02bn | CN¥28.70bn | CN¥27.89bn | CN¥28.26bn | CN¥27.80bn | CN¥28.23bn | CN¥25.23bn | CN¥25.12bn |
| Cash and short-term investments | — | — | — | CN¥7.82bn | CN¥7.48bn | CN¥7.93bn | CN¥6.15bn | CN¥6.59bn |
| Debt | CN¥10.51bn | CN¥10.81bn | CN¥9.89bn | CN¥2.15bn | CN¥10.48bn | CN¥10.73bn | CN¥8.79bn | CN¥8.81bn |
| Shareholders' equity | CN¥11.19bn | CN¥10.74bn | CN¥10.47bn | CN¥10.32bn | CN¥10.59bn | CN¥10.51bn | CN¥10.28bn | CN¥10.18bn |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 28.6% | 31.7% | 47.8% | 45.1% | 18.6% | 19.7% |
| Net margin | 14.0% | 23.8% | 24.1% | 18.7% | 7.1% | 7.2% |
| Return on equity | 4.8% | 7.1% | 10.8% | 13.2% | 7.2% | 5.8% |
| Return on assets | 1.8% | 2.9% | 3.7% | 3.7% | 1.9% | 1.7% |
| Free cash flow yield | 22.2% | 15.2% | 21.1% | 25.4% | 20.3% | 19.5% |
| Revenue growth | 17.8% | -7.8% | -12.8% | -21.9% | 30.9% | 81.3% |
| Earnings growth | -30.9% | -8.8% | 12.3% | 104.1% | 30.5% | 24.0% |
| Current ratio | 2.61x | 2.20x | 1.58x | 1.52x | 1.46x | 1.45x |
| Debt to equity | 0.94x | 0.85x | 1.11x | 1.34x | 1.38x | 0.84x |
| Equity ratio | 37.5% | 40.7% | 33.9% | 27.7% | 26.2% | 29.0% |
| Interest coverage | 3.72x | 3.37x | 5.47x | 4.92x | 2.62x | 6.15x |
| R&D as a share of sales | 0.8% | 0.7% | 0.8% | 0.6% | 0.2% | 0.0% |
| Buybacks as a share of market value | 0.0% | -25.1% | 0.0% | -9.6% | -23.7% | 15.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | -0.6% | 27.4% |
| Operating income | -15.6% | 7.0% | — |
| Net income | -10.9% | 13.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 30.0% | 38.5% | 31.0% | 19.7% |
| Net margin | 18.5% | 19.9% | 15.0% | 12.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 42.8 | 27.1 | 24.6 | 37.1 | 102.7 | 33.9 | 25.9 | 14.3 | 23.2 | 5.6 |
| Price to sales | 6.0 | 6.5 | 5.9 | 6.9 | 7.3 | 2.4 | 2.7 | 1.0 | 1.2 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 14 Oct 2025.
| FY2025 | FY2024 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.17 | 0.16 | 0.05 | 0.12 | 0.13 | 0.25 | 0.20 | 0.10 |
- 1-to-1 reverse split · 14 Dec 2016
- 1-to-1 reverse split · 21 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.