H 
7,480
-1.32%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.48trn
FY2016FY2025
Net income
−₩2.58bn
FY2016FY2025
Free cash flow
₩66.05bn
FY2016FY2025
Shareholders' equity
₩553.94bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.48trn | ₩2.59trn | ₩2.51trn | ₩2.48trn | ₩2.19trn | ₩2.25trn | ₩2.03trn | ₩1.88trn | ₩1.88trn | ₩1.90trn |
| Gross profit | ₩1.12trn | ₩1.19trn | ₩1.12trn | ₩1.07trn | ₩934.09bn | ₩981.14bn | ₩877.65bn | ₩767.14bn | ₩813.05bn | ₩829.75bn |
| Research and development | — | — | — | — | — | — | — | — | ₩4.75bn | ₩4.56bn |
| Operating income | ₩125.38bn | ₩221.79bn | ₩122.62bn | ₩202.65bn | ₩188.41bn | ₩210.49bn | ₩100.94bn | ₩103.51bn | ₩100.10bn | ₩132.94bn |
| Net income | −₩2.58bn | ₩44.44bn | ₩896.9m | ₩30.12bn | ₩32.62bn | ₩64.46bn | −₩21.38bn | −₩2.71bn | −₩14.39bn | ₩27.92bn |
| Diluted earnings per share | -118.13 | 2,035.30 | 41.08 | 1,379.67 | 1,494.03 | 2,952.32 | -979.10 | -124.34 | -659.65 | 1,279.85 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩3.91trn | ₩4.08trn | ₩3.98trn | ₩3.95trn | ₩4.24trn | ₩3.90trn | ₩3.84trn | ₩3.99trn | ₩4.06trn | ₩3.97trn |
| Total liabilities | ₩2.77trn | ₩2.92trn | ₩2.87trn | ₩2.78trn | ₩3.15trn | ₩2.84trn | ₩2.85trn | ₩2.89trn | ₩2.92trn | ₩2.76trn |
| Debt | ₩549.96bn | ₩519.18bn | ₩459.14bn | ₩588.18bn | ₩481.44bn | ₩657.61bn | ₩1.65trn | ₩1.69trn | ₩1.68trn | ₩1.75trn |
| Shareholders' equity | ₩553.94bn | ₩563.18bn | ₩529.06bn | ₩558.03bn | ₩513.97bn | ₩492.89bn | ₩435.61bn | ₩484.20bn | ₩497.28bn | ₩531.35bn |
| Shares outstanding | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩212.02bn | ₩274.14bn | ₩136.00bn | −₩89.51bn | ₩608.99bn | ₩365.65bn | ₩13.59bn | ₩124.54bn | ₩331.81bn | ₩166.59bn |
| Capital spending | −₩145.98bn | −₩298.59bn | −₩159.50bn | −₩160.58bn | −₩135.13bn | −₩152.20bn | −₩161.09bn | −₩120.48bn | −₩93.14bn | −₩126.63bn |
| Free cash flow | ₩66.05bn | −₩24.45bn | −₩23.50bn | −₩250.08bn | ₩473.86bn | ₩213.45bn | −₩147.51bn | ₩4.06bn | ₩238.66bn | ₩39.96bn |
| Dividends paid | −₩31.18bn | −₩43.31bn | −₩42.29bn | −₩36.22bn | −₩33.74bn | −₩31.01bn | −₩31.35bn | −₩30.27bn | −₩34.72bn | −₩35.09bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩615.28bn | ₩588.29bn | ₩566.11bn | ₩665.86bn | ₩642.90bn | ₩609.64bn | ₩623.03bn | ₩682.04bn |
| Gross profit | ₩288.18bn | ₩265.27bn | ₩236.73bn | ₩297.05bn | ₩305.96bn | ₩277.53bn | ₩277.16bn | ₩316.67bn |
| Operating income | ₩64.35bn | ₩55.69bn | −₩56.63bn | ₩58.04bn | ₩67.48bn | ₩64.61bn | ₩23.70bn | ₩73.79bn |
| Net income | ₩16.04bn | ₩11.26bn | −₩45.58bn | ₩15.73bn | ₩13.80bn | ₩13.47bn | −₩416.4m | ₩16.48bn |
| Diluted earnings per share | 734.80 | 515.82 | -2,087.51 | 720.47 | 631.99 | 616.93 | -19.07 | 754.60 |
| Cash from operations | −₩24.86bn | ₩97.68bn | −₩22.80bn | ₩106.93bn | ₩58.80bn | ₩69.10bn | ₩65.07bn | ₩120.02bn |
| Capital spending | −₩35.44bn | −₩25.39bn | −₩34.76bn | −₩31.95bn | −₩47.84bn | −₩31.43bn | −₩52.44bn | −₩165.56bn |
| Free cash flow | −₩60.30bn | ₩72.29bn | −₩57.56bn | ₩74.98bn | ₩10.96bn | ₩37.67bn | ₩12.63bn | −₩45.54bn |
| Total assets | ₩3.89trn | ₩3.97trn | ₩3.91trn | ₩4.08trn | ₩4.00trn | ₩4.13trn | ₩4.08trn | ₩4.05trn |
| Debt | ₩616.49bn | ₩656.22bn | ₩549.96bn | ₩605.13bn | ₩582.38bn | ₩514.76bn | ₩519.18bn | ₩469.56bn |
| Shareholders' equity | ₩580.41bn | ₩562.35bn | ₩553.94bn | ₩595.60bn | ₩578.69bn | ₩571.18bn | ₩563.18bn | ₩566.20bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.0% | 2.0% | 2.6% |
| Operating income | -14.8% | -9.8% | -1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.6% | 44.8% | 44.3% | 43.7% |
| Operating margin | 6.8% | 6.7% | 7.4% | 6.9% |
| Net margin | 0.8% | 0.7% | 1.2% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -82.9 | 4.5 | 212.3 | 7.0 | 8.2 | 5.1 | -13.5 | -56.4 | -15.3 | 9.7 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 350.00 | 550.00 | 500.00 | 450.00 | 400.00 | 350.00 | 200.00 | 150.00 |
- 1-to-0.558 reverse split · 30 Jul 2008
- 1.03-for-1 split · 3 Jan 1996
- 6-for-5 split · 6 Jul 1995
- 21-for-20 split · 3 Jan 1995
- 1.04-for-1 split · 3 Jan 1994
- 1.04-for-1 split · 3 Jan 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.