7.85
-1.88%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.37bn
FY2016FY2025
Net income
CN¥114.4m
FY2016FY2025
Free cash flow
−CN¥222.0m
FY2016FY2025
Shareholders' equity
CN¥2.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.37bn | CN¥1.98bn | CN¥2.55bn | CN¥2.10bn | CN¥1.62bn | CN¥1.23bn | CN¥1.62bn | CN¥1.65bn | CN¥1.24bn | CN¥905.1m |
| Gross profit | CN¥171.3m | CN¥177.2m | CN¥185.1m | CN¥175.3m | CN¥162.5m | CN¥130.3m | CN¥168.1m | CN¥148.5m | CN¥167.0m | CN¥165.5m |
| Operating income | CN¥140.6m | CN¥127.7m | CN¥126.5m | CN¥82.7m | CN¥103.5m | CN¥150.3m | CN¥150.3m | CN¥133.4m | CN¥182.4m | CN¥323.6m |
| Net income | CN¥114.4m | CN¥97.0m | CN¥88.1m | CN¥55.1m | CN¥67.7m | CN¥130.1m | CN¥124.9m | CN¥107.7m | CN¥150.2m | CN¥292.9m |
| Diluted earnings per share | 0.22 | 0.18 | 0.17 | 0.10 | 0.13 | 0.24 | 0.24 | 0.19 | 0.27 | 0.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.68bn | CN¥3.01bn | CN¥2.93bn | CN¥2.75bn | CN¥3.08bn | CN¥3.08bn | CN¥2.95bn | CN¥2.65bn | CN¥2.55bn | CN¥2.43bn |
| Cash and short-term investments | — | CN¥931.7m | CN¥1.16bn | CN¥1.45bn | CN¥1.67bn | CN¥1.72bn | CN¥1.60bn | CN¥1.48bn | CN¥1.44bn | CN¥1.29bn |
| Total liabilities | CN¥934.6m | CN¥198.1m | CN¥189.2m | CN¥150.7m | CN¥169.7m | CN¥216.0m | CN¥210.5m | CN¥147.7m | CN¥151.4m | CN¥125.4m |
| Debt | — | CN¥16.3m | CN¥10.4m | CN¥1.5m | CN¥2.1m | −CN¥32.6m | −CN¥26.5m | — | — | — |
| Shareholders' equity | CN¥2.74bn | CN¥2.80bn | CN¥2.71bn | CN¥2.58bn | CN¥2.89bn | CN¥2.84bn | CN¥2.71bn | CN¥2.48bn | CN¥2.38bn | CN¥2.28bn |
| Shares outstanding | 516m | 528m | 528m | 536m | 532m | 535m | 521m | 553m | 559m | 559m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥40.8m | CN¥87.9m | CN¥49.6m | CN¥119.1m | −CN¥54.9m | CN¥41.0m | CN¥104.4m | CN¥78.1m | CN¥81.7m | −CN¥45.5m |
| Capital spending | −CN¥181.2m | −CN¥1.6m | −CN¥1.2m | −CN¥22.5m | −CN¥3.1m | −CN¥7.6m | −CN¥16.9m | −CN¥41.8m | −CN¥1.7m | −CN¥3.4m |
| Free cash flow | −CN¥222.0m | CN¥86.3m | CN¥48.4m | CN¥96.7m | −CN¥58.0m | CN¥33.3m | CN¥87.5m | CN¥36.3m | CN¥80.0m | −CN¥48.8m |
| Dividends paid | −CN¥39.8m | −CN¥29.5m | −CN¥16.6m | −CN¥369.6m | −CN¥10.6m | −CN¥4.7m | −CN¥4.7m | −CN¥34.0m | −CN¥23.5m | −CN¥10.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥475.0m | CN¥356.9m | CN¥331.2m | CN¥344.1m | CN¥364.2m | CN¥326.7m | CN¥442.6m | CN¥488.1m |
| Gross profit | CN¥59.4m | CN¥45.4m | CN¥52.1m | CN¥46.6m | CN¥37.4m | CN¥35.3m | CN¥44.4m | CN¥50.5m |
| Operating income | CN¥23.1m | CN¥14.0m | CN¥88.4m | CN¥28.8m | CN¥2.0m | CN¥21.4m | CN¥39.9m | CN¥54.2m |
| Net income | CN¥56.4m | CN¥12.2m | CN¥82.0m | CN¥21.3m | −CN¥5.2m | CN¥14.5m | CN¥30.0m | CN¥44.5m |
| Diluted earnings per share | 0.11 | 0.02 | 0.16 | 0.04 | -0.01 | 0.03 | 0.06 | 0.08 |
| Cash from operations | — | — | — | CN¥9.0m | −CN¥37.0m | −CN¥42.0m | CN¥90.0m | CN¥17.0m |
| Capital spending | −CN¥5.0m | −CN¥4.0m | −CN¥10.0m | −CN¥165.0m | −CN¥2.0m | −CN¥2.0m | — | — |
| Free cash flow | — | — | — | −CN¥156.0m | −CN¥39.0m | −CN¥44.0m | — | — |
| Total assets | CN¥3.66bn | CN¥3.77bn | CN¥3.68bn | CN¥3.35bn | CN¥3.05bn | CN¥2.99bn | CN¥3.01bn | CN¥2.95bn |
| Cash and short-term investments | — | — | — | CN¥756.7m | CN¥1.05bn | CN¥903.1m | CN¥931.7m | CN¥941.3m |
| Debt | — | — | — | CN¥346.4m | CN¥58.2m | CN¥1.6m | CN¥10.0m | CN¥10.0m |
| Shareholders' equity | CN¥2.77bn | CN¥2.76bn | CN¥2.74bn | CN¥2.79bn | CN¥2.77bn | CN¥2.82bn | CN¥2.80bn | CN¥2.76bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 12.5% | 9.0% | 7.2% | 8.3% | 10.0% | 10.6% | — |
| Operating margin | 10.4% | 6.7% | 5.1% | 4.1% | 6.6% | 12.4% | — |
| Net margin | 8.4% | 4.9% | 3.5% | 2.6% | 4.2% | 10.6% | — |
| Return on equity | 4.2% | 3.5% | 3.3% | 2.1% | 2.3% | 4.6% | — |
| Return on assets | 3.1% | 3.2% | 3.0% | 2.0% | 2.2% | 4.2% | — |
| Free cash flow yield | 3.4% | 2.1% | 1.2% | 3.3% | -1.2% | 1.1% | — |
| Revenue growth | -30.9% | -22.5% | 21.5% | 29.7% | 31.8% | -24.3% | — |
| Earnings growth | 18.0% | 10.0% | 59.9% | -18.6% | -47.9% | 4.1% | — |
| Current ratio | 1.56x | 12.21x | 11.45x | 16.34x | 16.60x | 11.27x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | -0.01x | -0.01x |
| Equity ratio | 74.5% | 93.2% | 92.7% | 93.6% | 93.8% | 92.3% | — |
| Interest coverage | 109.22x | 37.50x | 32.47x | 26.40x | 38.78x | 94.58x | — |
| Buybacks as a share of market value | 2.3% | 0.0% | 1.4% | -0.8% | 0.5% | -2.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.4% | 2.1% | 3.2% |
| Operating income | 19.3% | -1.3% | -4.1% |
| Net income | 27.5% | -2.5% | -2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.4% | 8.9% | 9.2% | 10.3% |
| Operating margin | 8.0% | 6.0% | 6.7% | 10.0% |
| Net margin | 6.3% | 4.4% | 5.1% | 8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 46.3 | 66.8 | 69.5 | 78.0 | 69.4 | 39.8 | 47.5 | 47.5 | 49.2 | 28.3 |
| Price to sales | 3.9 | 3.3 | 2.4 | 2.0 | 2.9 | 4.2 | 3.7 | 3.1 | 5.9 | 9.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 12 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.075 | 0.075 | 0.055 | 0.03 | 0.70 | 0.02 | 0.02 | 0.02 |
- 1-to-1 reverse split · 6 Feb 2006
- 8-for-5 split · 20 Nov 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.