S 
4.67
+1.08%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥858.3m
FY2016FY2025
Net income
CN¥1.44bn
FY2016FY2025
Free cash flow
−CN¥374.8m
FY2016FY2025
Shareholders' equity
CN¥18.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥858.3m | CN¥793.6m | CN¥893.2m | CN¥797.6m | CN¥679.9m | CN¥531.2m | CN¥593.4m | CN¥403.5m | CN¥343.8m | CN¥283.7m |
| Research and development | CN¥5.2m | CN¥5.9m | CN¥942,690 | CN¥944,521 | CN¥1.6m | CN¥502,505 | — | — | — | — |
| Operating income | CN¥1.55bn | CN¥1.47bn | CN¥1.27bn | CN¥596.3m | CN¥545.5m | CN¥469.8m | CN¥479.2m | CN¥535.8m | CN¥470.0m | CN¥423.3m |
| Net income | CN¥1.44bn | CN¥1.35bn | CN¥1.11bn | CN¥471.9m | CN¥461.4m | CN¥391.7m | CN¥359.4m | CN¥448.5m | CN¥404.4m | CN¥351.8m |
| Diluted earnings per share | 0.29 | 0.26 | 0.26 | 0.05 | 0.23 | 0.14 | 0.17 | 0.23 | 0.22 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥23.97bn | CN¥25.63bn | CN¥22.02bn | CN¥21.45bn | CN¥13.95bn | CN¥13.11bn | CN¥11.02bn | CN¥10.31bn | CN¥9.30bn | CN¥8.26bn |
| Cash and short-term investments | — | CN¥7.09bn | CN¥3.72bn | CN¥2.58bn | CN¥1.42bn | CN¥2.40bn | CN¥989.4m | CN¥886.6m | CN¥1.06bn | CN¥1.85bn |
| Total liabilities | CN¥4.27bn | CN¥6.24bn | CN¥7.26bn | CN¥6.29bn | CN¥3.75bn | CN¥3.27bn | CN¥2.84bn | CN¥2.57bn | CN¥2.22bn | CN¥1.78bn |
| Debt | CN¥2.36bn | CN¥4.31bn | CN¥3.91bn | CN¥4.64bn | CN¥2.72bn | CN¥2.06bn | CN¥2.05bn | CN¥2.00bn | CN¥1.69bn | CN¥1.36bn |
| Shareholders' equity | CN¥18.07bn | CN¥17.87bn | CN¥13.30bn | CN¥13.79bn | CN¥8.99bn | CN¥8.59bn | CN¥7.10bn | CN¥6.71bn | CN¥6.26bn | CN¥5.88bn |
| Shares outstanding | 5,022m | 5,133m | 4,196m | 10,411m | 2,043m | 2,777m | 2,159m | 1,972m | 1,874m | 1,990m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥404.5m | CN¥282.4m | CN¥472.2m | CN¥657.5m | CN¥323.9m | CN¥273.3m | CN¥259.5m | CN¥100.7m | CN¥99.0m | CN¥55.6m |
| Capital spending | −CN¥779.3m | −CN¥887.5m | −CN¥955.4m | −CN¥1.31bn | −CN¥2.00bn | −CN¥706.4m | −CN¥619.9m | −CN¥965.4m | −CN¥777.7m | −CN¥661.5m |
| Free cash flow | −CN¥374.8m | −CN¥605.2m | −CN¥483.2m | −CN¥649.2m | −CN¥1.68bn | −CN¥433.1m | −CN¥360.4m | −CN¥864.7m | −CN¥678.6m | −CN¥605.9m |
| Dividends paid | −CN¥1.23bn | −CN¥905.3m | −CN¥253.2m | −CN¥231.3m | −CN¥40.5m | −CN¥125.2m | −CN¥148.9m | −CN¥125.8m | −CN¥97.5m | −CN¥131.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥243.0m | CN¥193.6m | CN¥242.2m | CN¥227.6m | CN¥217.6m | CN¥171.0m | CN¥180.4m | CN¥206.4m |
| Operating income | CN¥40.4m | CN¥626,938 | CN¥405.5m | CN¥444.8m | CN¥373.4m | CN¥330.3m | CN¥414.6m | CN¥390.6m |
| Net income | CN¥356.1m | CN¥340.5m | CN¥371.6m | CN¥417.7m | CN¥340.5m | CN¥312.8m | CN¥345.1m | CN¥376.4m |
| Diluted earnings per share | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.06 | 0.07 | 0.07 |
| Cash from operations | — | — | — | CN¥154.0m | CN¥77.0m | CN¥34.0m | −CN¥43.0m | CN¥98.0m |
| Capital spending | −CN¥86.0m | −CN¥155.0m | −CN¥313.0m | −CN¥173.0m | −CN¥112.0m | −CN¥178.0m | −CN¥271.0m | −CN¥218.0m |
| Free cash flow | — | — | — | −CN¥19.0m | −CN¥35.0m | −CN¥144.0m | −CN¥314.0m | −CN¥120.0m |
| Total assets | CN¥24.13bn | CN¥24.41bn | CN¥23.97bn | CN¥24.14bn | CN¥23.71bn | CN¥25.77bn | CN¥25.63bn | CN¥22.75bn |
| Cash and short-term investments | — | — | — | CN¥3.07bn | CN¥6.19bn | CN¥6.10bn | CN¥7.14bn | CN¥4.38bn |
| Debt | CN¥2.55bn | CN¥2.47bn | CN¥2.36bn | CN¥26.8m | CN¥2.91bn | CN¥4.54bn | CN¥4.31bn | CN¥4.25bn |
| Shareholders' equity | CN¥18.10bn | CN¥18.41bn | CN¥18.07bn | CN¥18.14bn | CN¥17.71bn | CN¥18.18bn | CN¥17.87bn | CN¥13.49bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 180.7% | 184.7% | 142.6% | 74.8% | 80.2% | 88.4% |
| Net margin | 168.1% | 170.0% | 124.1% | 59.2% | 67.9% | 73.7% |
| Return on equity | 8.0% | 7.6% | 8.3% | 3.4% | 5.1% | 4.6% |
| Return on assets | 6.0% | 5.3% | 5.0% | 2.2% | 3.3% | 3.0% |
| Free cash flow yield | 5.2% | 5.1% | 7.6% | 4.2% | 25.3% | 7.8% |
| Revenue growth | 8.2% | -11.2% | 12.0% | 17.3% | 28.0% | -10.5% |
| Earnings growth | 6.9% | 21.7% | 134.9% | 2.3% | 17.8% | 9.0% |
| Current ratio | 3.46x | 5.68x | 1.45x | 2.62x | 1.70x | 2.27x |
| Debt to equity | 0.13x | 0.24x | 0.29x | 0.31x | 0.30x | 0.24x |
| Equity ratio | 75.4% | 69.7% | 60.4% | 64.3% | 64.4% | 65.5% |
| Interest coverage | 24.03x | 14.33x | 11.29x | 7.95x | 6.92x | 5.70x |
| R&D as a share of sales | 0.6% | 0.7% | 0.1% | 0.1% | 0.2% | 0.1% |
| Buybacks as a share of market value | 2.2% | -22.3% | 59.7% | -409.5% | 26.4% | -28.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 10.1% | 13.2% |
| Operating income | 37.5% | 27.0% | 15.1% |
| Net income | 45.1% | 29.8% | 12.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 182.6% | 146.2% | 129.6% | 127.4% |
| Net margin | 169.0% | 130.8% | 114.7% | 112.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.5 | 18.5 | 18.5 | 111.8 | 23.5 | 44.8 | 31.1 | 20.2 | 32.7 | 37.1 |
| Price to sales | 26.0 | 31.5 | 22.9 | 66.2 | 15.9 | 33.0 | 18.8 | 22.5 | 38.5 | 46.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 28 years. Last went ex-dividend on 26 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.218 | 0.182 | 0.045 | 0.03 | 0.018 | 0.014 | 0.025 | 0.019 |
- 13-for-10 split · 23 Apr 2012
- 6-for-5 split · 10 Jun 2011
- 1-to-1 reverse split · 17 Mar 2006
- 2-for-1 split · 20 Jul 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.