H 
16,350
-1.45%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.50trn
FY2016FY2025
Net income
₩41.49bn
FY2016FY2025
Free cash flow
₩86.90bn
FY2016FY2025
Shareholders' equity
₩1.12trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.50trn | ₩2.60trn | ₩2.52trn | ₩2.50trn | ₩2.20trn | ₩2.26trn | ₩2.04trn | ₩1.89trn | ₩1.89trn | ₩1.89trn |
| Gross profit | ₩1.11trn | ₩1.19trn | ₩1.11trn | ₩1.06trn | ₩926.44bn | ₩975.02bn | ₩871.84bn | ₩761.86bn | ₩803.84bn | ₩823.85bn |
| Operating income | ₩106.04bn | ₩208.14bn | ₩108.43bn | ₩190.72bn | ₩174.11bn | ₩198.48bn | ₩88.25bn | ₩90.44bn | ₩87.25bn | ₩124.01bn |
| Net income | ₩41.49bn | ₩95.87bn | ₩35.65bn | ₩87.00bn | ₩71.74bn | ₩86.70bn | −₩42.35bn | ₩22.25bn | ₩12.68bn | ₩38.38bn |
| Diluted earnings per share | 597.05 | 1,379.47 | 512.95 | 1,251.91 | 1,032.29 | 1,247.50 | -609.37 | 312.20 | 181.77 | 551.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩3.27trn | ₩3.44trn | ₩3.36trn | ₩3.33trn | ₩3.63trn | ₩3.30trn | ₩3.27trn | ₩3.43trn | ₩3.51trn | ₩3.40trn |
| Total liabilities | ₩2.13trn | ₩2.29trn | ₩2.24trn | ₩2.17trn | ₩2.54trn | ₩2.22trn | ₩2.24trn | ₩2.27trn | ₩2.29trn | ₩2.11trn |
| Debt | ₩316.40bn | ₩337.68bn | ₩339.23bn | ₩397.57bn | ₩390.76bn | ₩442.93bn | ₩1.03trn | ₩1.07trn | ₩1.05trn | ₩1.09trn |
| Shareholders' equity | ₩1.12trn | ₩1.13trn | ₩1.10trn | ₩1.16trn | ₩1.09trn | ₩1.07trn | ₩1.03trn | ₩1.16trn | ₩1.22trn | ₩1.29trn |
| Shares outstanding | 69m | 69m | 69m | 69m | 69m | 69m | 69m | 71m | 70m | 70m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩232.59bn | ₩294.63bn | ₩164.42bn | −₩74.01bn | ₩622.27bn | ₩382.79bn | ₩28.25bn | ₩140.97bn | ₩344.91bn | ₩184.67bn |
| Capital spending | −₩145.69bn | −₩298.33bn | −₩158.61bn | −₩158.81bn | −₩134.27bn | −₩151.24bn | −₩160.70bn | −₩119.31bn | −₩92.33bn | −₩125.02bn |
| Free cash flow | ₩86.90bn | −₩3.71bn | ₩5.81bn | −₩232.83bn | ₩488.00bn | ₩231.55bn | −₩132.45bn | ₩21.66bn | ₩252.58bn | ₩59.65bn |
| Dividends paid | −₩48.73bn | −₩66.11bn | −₩66.11bn | −₩55.68bn | −₩52.21bn | −₩48.73bn | −₩55.68bn | −₩55.68bn | −₩62.64bn | −₩69.59bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩618.59bn | ₩590.83bn | ₩569.70bn | ₩669.53bn | ₩646.55bn | ₩612.78bn | ₩627.05bn | ₩685.74bn |
| Gross profit | ₩285.42bn | ₩264.70bn | ₩234.93bn | ₩294.41bn | ₩303.78bn | ₩276.39bn | ₩274.90bn | ₩314.65bn |
| Operating income | ₩64.94bn | ₩55.94bn | −₩9.24bn | ₩54.39bn | ₩64.46bn | ₩62.73bn | ₩21.34bn | ₩70.20bn |
| Net income | ₩40.67bn | ₩35.99bn | −₩63.62bn | ₩34.03bn | ₩33.07bn | ₩38.01bn | −₩18.07bn | ₩43.85bn |
| Diluted earnings per share | 585.23 | 517.93 | -915.47 | 489.71 | 475.81 | 547.00 | -260.01 | 630.97 |
| Cash from operations | −₩14.80bn | ₩103.37bn | −₩17.22bn | ₩110.21bn | ₩63.22bn | ₩76.38bn | ₩7.37bn | ₩187.11bn |
| Capital spending | −₩35.34bn | −₩25.38bn | −₩34.75bn | −₩31.70bn | −₩47.82bn | −₩31.42bn | −₩52.42bn | −₩165.45bn |
| Free cash flow | −₩50.14bn | ₩77.98bn | −₩51.97bn | ₩78.51bn | ₩15.41bn | ₩44.96bn | −₩45.05bn | ₩21.66bn |
| Total assets | ₩3.26trn | ₩3.35trn | ₩3.27trn | ₩3.44trn | ₩3.36trn | ₩3.49trn | ₩3.44trn | ₩3.44trn |
| Debt | ₩352.84bn | ₩352.61bn | ₩316.40bn | ₩351.63bn | ₩380.75bn | ₩353.18bn | ₩337.68bn | ₩288.12bn |
| Shareholders' equity | ₩1.16trn | ₩1.11trn | ₩1.12trn | ₩1.18trn | ₩1.15trn | ₩1.12trn | ₩1.13trn | ₩1.15trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.0% | 2.1% | 2.7% |
| Operating income | -17.8% | -11.8% | -2.3% |
| Net income | -21.9% | -13.7% | -2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.0% | 44.2% | 43.7% | 43.2% |
| Operating margin | 6.2% | 6.1% | 6.8% | 6.2% |
| Net margin | 2.7% | 2.6% | 2.9% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.9 | 14.2 | 43.9 | 20.4 | 29.2 | 25.5 | -47.6 | 53.2 | 132.6 | 38.2 |
| Price to sales | 0.5 | 0.5 | 0.6 | 0.7 | 0.9 | 1.0 | 1.0 | 0.6 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 700.00 | 950.00 | 950.00 | 800.00 | 750.00 | 700.00 | 800.00 | 800.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.