N 
9.93
+0.61%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥13.55bn
FY2016FY2025
Net income
CN¥723.3m
FY2016FY2025
Free cash flow
CN¥550.2m
FY2016FY2025
Shareholders' equity
CN¥11.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥13.55bn | CN¥19.08bn | CN¥21.49bn | CN¥13.43bn | CN¥13.05bn | CN¥12.85bn | CN¥11.06bn | CN¥9.98bn | CN¥9.73bn | CN¥8.76bn |
| Gross profit | CN¥1.94bn | CN¥2.40bn | CN¥2.22bn | CN¥1.83bn | CN¥1.39bn | CN¥1.29bn | CN¥1.60bn | CN¥1.48bn | CN¥1.34bn | CN¥1.04bn |
| Research and development | CN¥72.6m | CN¥67.2m | CN¥66.4m | CN¥20.2m | CN¥16.1m | CN¥14.9m | CN¥14.8m | CN¥13.4m | CN¥13.8m | CN¥142.8m |
| Operating income | CN¥994.0m | CN¥1.19bn | CN¥1.12bn | CN¥956.0m | CN¥807.7m | CN¥896.2m | CN¥855.4m | CN¥798.0m | CN¥669.9m | CN¥624.5m |
| Net income | CN¥723.3m | CN¥1.05bn | CN¥918.1m | CN¥636.2m | CN¥623.7m | CN¥751.4m | CN¥706.2m | CN¥589.2m | CN¥499.3m | CN¥461.0m |
| Diluted earnings per share | 0.68 | 0.90 | 0.80 | 0.46 | 0.79 | 0.98 | 0.94 | 0.77 | 0.64 | 0.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥26.15bn | CN¥24.45bn | CN¥23.76bn | CN¥22.08bn | CN¥19.34bn | CN¥18.09bn | CN¥14.68bn | CN¥11.48bn | CN¥11.46bn | CN¥12.15bn |
| Cash and short-term investments | — | CN¥4.60bn | CN¥4.09bn | CN¥5.05bn | CN¥4.09bn | CN¥5.14bn | CN¥3.15bn | CN¥4.41bn | CN¥4.89bn | CN¥3.69bn |
| Total liabilities | CN¥14.38bn | CN¥14.23bn | CN¥14.46bn | CN¥13.52bn | CN¥12.50bn | CN¥11.86bn | CN¥9.29bn | CN¥6.84bn | CN¥7.34bn | CN¥8.49bn |
| Debt | CN¥3.90bn | CN¥3.22bn | CN¥5.73bn | CN¥5.61bn | CN¥5.04bn | CN¥5.86bn | CN¥1.96bn | CN¥1.21bn | CN¥1.19bn | CN¥492.3m |
| Shareholders' equity | CN¥11.10bn | CN¥9.46bn | CN¥8.47bn | CN¥7.75bn | CN¥6.21bn | CN¥5.62bn | CN¥4.93bn | CN¥4.21bn | CN¥3.65bn | CN¥3.19bn |
| Shares outstanding | 1,071m | 1,171m | 1,153m | 1,374m | 792m | 764m | 748m | 763m | 774m | 615m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.05bn | CN¥653.3m | CN¥702.1m | CN¥738.0m | CN¥1.50bn | −CN¥1.27bn | −CN¥1.58bn | CN¥182.4m | CN¥1.32bn | CN¥144.1m |
| Capital spending | −CN¥498.6m | −CN¥184.2m | −CN¥187.2m | −CN¥318.8m | −CN¥698.9m | −CN¥782.5m | −CN¥420.5m | −CN¥266.0m | −CN¥680.0m | −CN¥377.8m |
| Free cash flow | CN¥550.2m | CN¥469.1m | CN¥514.9m | CN¥419.3m | CN¥798.5m | −CN¥2.06bn | −CN¥2.00bn | −CN¥83.7m | CN¥642.8m | −CN¥233.8m |
| Dividends paid | −CN¥333.3m | −CN¥293.5m | −CN¥269.3m | −CN¥62.3m | −CN¥75.4m | −CN¥70.8m | −CN¥61.6m | −CN¥130.6m | −CN¥65.9m | −CN¥38.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.08bn | CN¥2.35bn | CN¥3.64bn | CN¥3.18bn | CN¥3.08bn | CN¥3.65bn | CN¥4.96bn | CN¥3.71bn |
| Gross profit | CN¥564.3m | CN¥404.0m | CN¥523.8m | CN¥530.5m | CN¥436.5m | CN¥475.6m | CN¥747.0m | CN¥602.4m |
| Operating income | CN¥301.4m | CN¥232.0m | CN¥332.3m | CN¥255.6m | CN¥189.2m | CN¥255.4m | CN¥289.8m | CN¥362.5m |
| Net income | CN¥215.6m | CN¥110.5m | CN¥238.7m | CN¥175.7m | CN¥132.0m | CN¥176.9m | CN¥292.0m | CN¥218.3m |
| Diluted earnings per share | 0.20 | 0.10 | 0.22 | 0.16 | 0.12 | 0.17 | 0.25 | 0.19 |
| Cash from operations | — | — | — | CN¥750.0m | −CN¥186.0m | CN¥333.0m | CN¥1.11bn | −CN¥72.0m |
| Capital spending | −CN¥67.0m | −CN¥96.0m | −CN¥286.0m | −CN¥113.0m | −CN¥77.0m | −CN¥20.0m | −CN¥32.0m | −CN¥32.0m |
| Free cash flow | — | — | — | CN¥637.0m | −CN¥263.0m | CN¥313.0m | CN¥1.08bn | −CN¥104.0m |
| Total assets | CN¥25.90bn | CN¥25.51bn | CN¥26.15bn | CN¥25.28bn | CN¥24.82bn | CN¥24.99bn | CN¥24.45bn | CN¥24.05bn |
| Cash and short-term investments | — | — | — | CN¥4.87bn | CN¥4.87bn | CN¥4.52bn | CN¥4.60bn | CN¥3.45bn |
| Debt | CN¥2.63bn | CN¥3.70bn | CN¥3.90bn | CN¥4.24bn | CN¥4.14bn | CN¥2.94bn | CN¥3.21bn | CN¥6.18bn |
| Shareholders' equity | CN¥11.13bn | CN¥11.19bn | CN¥11.10bn | CN¥10.18bn | CN¥10.04bn | CN¥9.91bn | CN¥9.46bn | CN¥9.04bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.3% | 12.6% | 10.3% | 13.6% | 10.7% | 10.0% |
| Operating margin | 7.3% | 6.2% | 5.2% | 7.1% | 6.2% | 7.0% |
| Net margin | 5.3% | 5.5% | 4.3% | 4.7% | 4.8% | 5.8% |
| Return on equity | 6.5% | 11.1% | 10.8% | 8.2% | 10.0% | 13.4% |
| Return on assets | 2.8% | 4.3% | 3.9% | 2.9% | 3.2% | 4.2% |
| Free cash flow yield | 15.0% | 7.4% | 8.0% | 8.0% | 28.9% | -6.7% |
| Revenue growth | -29.0% | -11.2% | 60.0% | 2.9% | 1.6% | 16.2% |
| Earnings growth | -31.1% | 14.3% | 44.3% | 2.0% | -17.0% | 6.4% |
| Current ratio | 1.40x | 1.16x | 1.49x | 1.62x | 1.49x | 1.73x |
| Debt to equity | 0.35x | 0.34x | 0.67x | 0.72x | 0.81x | 1.04x |
| Equity ratio | 42.5% | 38.7% | 35.6% | 35.1% | 32.1% | 31.1% |
| Interest coverage | 5.72x | 4.92x | 4.73x | 4.78x | 4.19x | 6.52x |
| R&D as a share of sales | 0.5% | 0.4% | 0.3% | 0.2% | 0.1% | 0.1% |
| Buybacks as a share of market value | 8.5% | -1.6% | 16.1% | -73.5% | -3.7% | -2.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | 1.1% | 5.3% |
| Operating income | 1.3% | 2.1% | 9.0% |
| Net income | 4.4% | -0.8% | 9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.3% | 12.4% | 11.8% | 12.2% |
| Operating margin | 6.7% | 6.3% | 6.4% | 6.6% |
| Net margin | 5.4% | 4.9% | 5.0% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.5 | 10.9 | 14.1 | 17.8 | 9.8 | 6.8 | 8.2 | 8.9 | 16.9 | 21.7 |
| Price to sales | 1.0 | 0.6 | 0.6 | 0.8 | 0.5 | 0.4 | 0.5 | 0.5 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 17 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.137 | 0.148 | 0.092 | 0.063 | 0.062 | 0.088 | 0.083 | 0.072 |
- 3-for-2 split · 1 Jun 2018
- 3-for-2 split · 19 Oct 2016
- 6-for-5 split · 13 Jun 2014
- 13-for-10 split · 7 Jun 2013
- 1-to-1 reverse split · 11 Nov 2005
- 8-for-5 split · 13 Sept 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.