S 
19.28
-0.52%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥24.90bn
FY2016FY2025
Net income
CN¥462.9m
FY2016FY2025
Free cash flow
−CN¥717.9m
FY2016FY2025
Shareholders' equity
CN¥6.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥24.90bn | CN¥21.95bn | CN¥20.59bn | CN¥23.94bn | CN¥22.84bn | CN¥16.33bn | CN¥14.36bn | CN¥11.80bn | CN¥8.55bn | CN¥5.54bn |
| Gross profit | CN¥1.98bn | CN¥1.69bn | CN¥1.86bn | CN¥2.49bn | CN¥2.54bn | CN¥1.58bn | CN¥1.58bn | CN¥1.83bn | CN¥1.35bn | CN¥1.05bn |
| Research and development | CN¥113.5m | CN¥128.1m | CN¥133.1m | CN¥185.1m | CN¥156.7m | CN¥93.1m | CN¥97.1m | CN¥86.0m | CN¥50.0m | CN¥17.9m |
| Operating income | CN¥895.2m | CN¥579.3m | CN¥897.4m | CN¥1.30bn | CN¥1.34bn | CN¥907.0m | CN¥941.8m | CN¥1.03bn | CN¥646.8m | CN¥504.8m |
| Net income | CN¥462.9m | CN¥213.0m | CN¥467.4m | CN¥952.5m | CN¥883.4m | CN¥624.5m | CN¥630.0m | CN¥685.6m | CN¥419.7m | CN¥425.9m |
| Diluted earnings per share | 0.44 | 0.20 | 0.45 | 0.91 | 0.84 | 0.60 | 0.60 | 0.66 | 0.40 | 0.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥18.40bn | CN¥17.55bn | CN¥17.75bn | CN¥16.36bn | CN¥15.77bn | CN¥12.27bn | CN¥11.35bn | CN¥10.30bn | CN¥8.73bn | CN¥6.92bn |
| Cash and short-term investments | CN¥2.91bn | CN¥3.23bn | CN¥3.32bn | CN¥3.22bn | CN¥2.54bn | CN¥1.85bn | CN¥1.67bn | CN¥1.36bn | CN¥1.19bn | CN¥1.01bn |
| Total liabilities | CN¥10.74bn | CN¥9.72bn | CN¥9.72bn | CN¥8.54bn | CN¥8.97bn | CN¥6.17bn | CN¥5.64bn | CN¥5.16bn | CN¥4.15bn | CN¥2.84bn |
| Debt | CN¥8.35bn | CN¥6.51bn | CN¥7.44bn | CN¥5.53bn | CN¥6.58bn | CN¥4.49bn | CN¥3.58bn | CN¥3.47bn | CN¥2.45bn | CN¥1.61bn |
| Shareholders' equity | CN¥6.73bn | CN¥6.96bn | CN¥7.17bn | CN¥7.03bn | CN¥6.16bn | CN¥5.54bn | CN¥5.18bn | CN¥4.69bn | CN¥4.30bn | CN¥3.98bn |
| Shares outstanding | 1,046m | 1,046m | 1,046m | 1,046m | 1,046m | 1,046m | 1,046m | 1,046m | 1,046m | 1,046m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥568.6m | CN¥1.44bn | −CN¥74.6m | CN¥2.28bn | −CN¥931.6m | −CN¥480.6m | CN¥694.6m | −CN¥26.0m | CN¥430.6m | −CN¥369.3m |
| Capital spending | −CN¥149.3m | −CN¥74.4m | −CN¥116.6m | −CN¥317.3m | −CN¥368.4m | −CN¥173.1m | −CN¥57.4m | −CN¥47.7m | −CN¥43.5m | −CN¥64.9m |
| Free cash flow | −CN¥717.9m | CN¥1.37bn | −CN¥191.2m | CN¥1.96bn | −CN¥1.30bn | −CN¥653.7m | CN¥637.2m | −CN¥73.7m | CN¥387.2m | −CN¥434.3m |
| Dividends paid | −CN¥606.6m | −CN¥719.7m | −CN¥619.0m | −CN¥518.8m | −CN¥209.2m | −CN¥156.9m | −CN¥317.9m | −CN¥390.8m | −CN¥212.0m | −CN¥117.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥10.05bn | CN¥7.70bn | CN¥7.25bn | CN¥6.61bn | CN¥5.82bn | CN¥5.23bn | CN¥5.67bn | CN¥5.90bn |
| Gross profit | CN¥747.5m | CN¥621.3m | CN¥560.3m | CN¥547.1m | CN¥420.1m | CN¥439.3m | CN¥345.5m | CN¥524.5m |
| Operating income | CN¥441.9m | CN¥371.0m | CN¥203.5m | CN¥277.8m | CN¥202.3m | CN¥224.1m | −CN¥22.7m | CN¥136.5m |
| Net income | CN¥190.6m | CN¥200.9m | CN¥101.9m | CN¥125.5m | CN¥130.0m | CN¥105.6m | −CN¥53.3m | CN¥89.7m |
| Diluted earnings per share | 0.18 | 0.19 | 0.10 | 0.12 | 0.12 | 0.10 | -0.05 | 0.09 |
| Cash from operations | — | — | −CN¥918.0m | −CN¥451.0m | −CN¥73.0m | CN¥873.0m | −CN¥49.0m | CN¥304.0m |
| Capital spending | −CN¥12.0m | −CN¥29.0m | −CN¥13.0m | −CN¥24.0m | −CN¥20.0m | −CN¥90.0m | −CN¥21.0m | −CN¥22.0m |
| Free cash flow | — | — | −CN¥931.0m | −CN¥475.0m | −CN¥93.0m | CN¥783.0m | −CN¥70.0m | CN¥282.0m |
| Total assets | CN¥20.48bn | CN¥18.15bn | CN¥18.40bn | CN¥16.66bn | CN¥16.33bn | CN¥16.59bn | CN¥17.55bn | CN¥16.56bn |
| Cash and short-term investments | — | — | CN¥2.91bn | CN¥2.69bn | CN¥2.79bn | CN¥3.28bn | CN¥3.23bn | CN¥2.92bn |
| Debt | CN¥2.68bn | CN¥2.43bn | CN¥8.29bn | CN¥5.40bn | CN¥5.62bn | CN¥5.79bn | CN¥6.46bn | CN¥6.23bn |
| Shareholders' equity | CN¥6.90bn | CN¥6.87bn | CN¥6.73bn | CN¥6.88bn | CN¥6.97bn | CN¥7.05bn | CN¥6.96bn | CN¥7.19bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.0% | 7.7% | 9.0% | 10.4% | 11.1% | 9.6% |
| Operating margin | 3.6% | 2.6% | 4.4% | 5.4% | 5.9% | 5.6% |
| Net margin | 1.9% | 1.0% | 2.3% | 4.0% | 3.9% | 3.8% |
| Return on equity | 6.9% | 3.1% | 6.5% | 13.6% | 14.3% | 11.3% |
| Return on assets | 2.5% | 1.2% | 2.6% | 5.8% | 5.6% | 5.1% |
| Free cash flow yield | -1.8% | 6.4% | 0.2% | 10.9% | -2.4% | -1.3% |
| Revenue growth | 13.4% | 6.6% | -14.0% | 4.8% | 39.9% | 13.8% |
| Earnings growth | 117.4% | -54.4% | -50.9% | 7.8% | 41.5% | -0.9% |
| Current ratio | 1.67x | 1.60x | 1.50x | 1.57x | 1.64x | 1.67x |
| Debt to equity | 1.23x | 0.93x | 1.03x | 0.78x | 1.07x | 0.81x |
| Equity ratio | 36.6% | 39.6% | 40.4% | 42.9% | 39.1% | 45.1% |
| Interest coverage | 3.99x | 2.24x | 3.63x | 6.35x | 9.03x | 8.47x |
| R&D as a share of sales | 0.5% | 0.6% | 0.6% | 0.8% | 0.7% | 0.6% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 8.8% | 28.5% |
| Operating income | -11.7% | -0.3% | 6.4% |
| Net income | -21.4% | -5.8% | 2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.8% | 8.8% | 9.3% | 10.8% |
| Operating margin | 3.1% | 4.0% | 4.5% | 5.5% |
| Net margin | 1.4% | 2.3% | 2.8% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 55.6 | 110.0 | 25.2 | 13.4 | 20.4 | 20.8 | 23.6 | 17.5 | 40.4 | 48.1 |
| Price to sales | 1.0 | 1.1 | 0.6 | 0.5 | 0.8 | 0.8 | 1.0 | 1.0 | 2.0 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.58 | 0.45 | 0.35 | 0.30 | 0.20 | 0.15 | 0.172 |
- 1.45-for-1 split · 10 May 2019
- 1-to-1 reverse split · 15 May 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.