5.69
-1.04%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.53bn
FY2016FY2025
Net income
CN¥372.5m
FY2016FY2025
Free cash flow
−CN¥414.9m
FY2016FY2025
Shareholders' equity
CN¥8.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.53bn | CN¥5.63bn | CN¥5.49bn | CN¥4.35bn | CN¥4.09bn | CN¥3.17bn | CN¥2.85bn | CN¥2.30bn | CN¥2.45bn | CN¥2.02bn |
| Gross profit | CN¥1.45bn | CN¥1.50bn | CN¥1.55bn | CN¥1.20bn | CN¥1.33bn | CN¥1.14bn | CN¥1.03bn | CN¥851.6m | CN¥921.3m | CN¥702.6m |
| Research and development | CN¥17.8m | CN¥11.1m | CN¥13.7m | CN¥16.8m | CN¥9.2m | CN¥7.2m | CN¥9.4m | CN¥7.2m | CN¥4.3m | — |
| Operating income | CN¥813.6m | CN¥785.0m | CN¥856.3m | CN¥527.4m | CN¥622.6m | CN¥646.8m | CN¥622.7m | CN¥268.4m | CN¥273.5m | CN¥436.3m |
| Net income | CN¥372.5m | CN¥384.2m | CN¥448.9m | CN¥202.3m | CN¥374.2m | CN¥315.3m | CN¥310.2m | CN¥42.8m | CN¥13.9m | CN¥88.5m |
| Diluted earnings per share | 0.22 | 0.23 | 0.26 | 0.12 | 0.22 | 0.19 | 0.18 | 0.03 | 0.01 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥24.20bn | CN¥21.44bn | CN¥21.28bn | CN¥20.99bn | CN¥20.67bn | CN¥19.41bn | CN¥19.60bn | CN¥19.00bn | CN¥18.84bn | CN¥17.25bn |
| Cash and short-term investments | — | CN¥1.65bn | CN¥1.60bn | CN¥1.45bn | CN¥1.53bn | CN¥1.39bn | CN¥2.28bn | CN¥1.86bn | CN¥1.82bn | CN¥1.18bn |
| Total liabilities | CN¥13.01bn | CN¥13.46bn | CN¥13.37bn | CN¥13.47bn | CN¥13.19bn | CN¥12.31bn | CN¥12.73bn | CN¥12.41bn | CN¥12.43bn | CN¥11.00bn |
| Debt | CN¥1.44bn | CN¥6.80bn | CN¥6.85bn | CN¥7.14bn | CN¥7.26bn | CN¥6.87bn | CN¥6.82bn | CN¥7.05bn | CN¥7.28bn | CN¥6.26bn |
| Shareholders' equity | CN¥8.51bn | CN¥6.31bn | CN¥6.11bn | CN¥5.74bn | CN¥5.66bn | CN¥5.40bn | CN¥5.20bn | CN¥4.93bn | CN¥4.81bn | CN¥4.84bn |
| Shares outstanding | 1,696m | 1,697m | 1,697m | 1,697m | 1,697m | 1,698m | 1,697m | 1,697m | 1,700m | 1,709m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥907.4m | CN¥524.8m | CN¥1.01bn | CN¥856.2m | CN¥1.24bn | CN¥699.1m | CN¥928.1m | CN¥1.25bn | CN¥771.8m | CN¥527.9m |
| Capital spending | −CN¥1.32bn | −CN¥999.8m | −CN¥515.1m | −CN¥375.0m | −CN¥658.4m | −CN¥973.3m | −CN¥651.3m | −CN¥537.4m | −CN¥821.7m | −CN¥1.30bn |
| Free cash flow | −CN¥414.9m | −CN¥475.1m | CN¥491.8m | CN¥481.2m | CN¥584.2m | −CN¥274.1m | CN¥276.8m | CN¥710.0m | −CN¥49.9m | −CN¥769.0m |
| Dividends paid | −CN¥277.7m | −CN¥351.2m | −CN¥253.7m | −CN¥118.8m | −CN¥101.8m | −CN¥101.8m | −CN¥303.1m | −CN¥406.5m | −CN¥373.8m | −CN¥378.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.42bn | CN¥1.28bn | CN¥1.33bn | CN¥1.71bn | CN¥1.95bn | CN¥1.54bn | CN¥1.90bn | CN¥1.39bn |
| Gross profit | CN¥386.3m | CN¥330.1m | CN¥373.4m | CN¥360.2m | CN¥381.6m | CN¥339.3m | CN¥385.9m | CN¥390.6m |
| Operating income | CN¥232.8m | CN¥190.9m | CN¥190.9m | CN¥165.0m | CN¥230.7m | CN¥178.8m | CN¥157.5m | CN¥239.0m |
| Net income | CN¥118.5m | CN¥135.0m | CN¥108.6m | CN¥73.4m | CN¥116.0m | CN¥74.5m | CN¥70.9m | CN¥100.4m |
| Diluted earnings per share | 0.07 | 0.08 | 0.06 | 0.04 | 0.07 | 0.04 | 0.04 | 0.06 |
| Cash from operations | — | — | — | CN¥11.0m | CN¥335.0m | CN¥320.0m | — | −CN¥22.0m |
| Capital spending | −CN¥164.0m | −CN¥237.0m | −CN¥155.0m | −CN¥104.0m | −CN¥447.0m | −CN¥615.0m | −CN¥455.0m | −CN¥117.0m |
| Free cash flow | — | — | — | −CN¥93.0m | −CN¥112.0m | −CN¥295.0m | — | −CN¥139.0m |
| Total assets | CN¥24.18bn | CN¥23.78bn | CN¥24.20bn | CN¥23.90bn | CN¥22.33bn | CN¥22.85bn | CN¥21.44bn | CN¥20.55bn |
| Cash and short-term investments | — | — | — | CN¥2.95bn | CN¥1.53bn | CN¥2.03bn | CN¥1.65bn | CN¥1.38bn |
| Debt | CN¥2.10bn | CN¥1.96bn | CN¥1.44bn | CN¥5.38bn | CN¥6.55bn | CN¥6.82bn | CN¥6.73bn | CN¥6.59bn |
| Shareholders' equity | CN¥8.64bn | CN¥8.64bn | CN¥8.51bn | CN¥8.40bn | CN¥6.38bn | CN¥6.39bn | CN¥6.31bn | CN¥6.24bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.3% | 26.7% | 28.2% | 27.7% | 32.4% | 36.0% |
| Operating margin | 12.5% | 13.9% | 15.6% | 12.1% | 15.2% | 20.4% |
| Net margin | 5.7% | 6.8% | 8.2% | 4.6% | 9.1% | 9.9% |
| Return on equity | 4.4% | 6.1% | 7.3% | 3.5% | 6.6% | 5.8% |
| Return on assets | 1.5% | 1.8% | 2.1% | 1.0% | 1.8% | 1.6% |
| Free cash flow yield | 22.4% | 15.3% | 15.3% | 12.4% | 19.1% | 16.8% |
| Revenue growth | 16.0% | 2.5% | 26.1% | 6.4% | 28.9% | 11.3% |
| Earnings growth | -3.0% | -14.4% | 121.9% | -45.9% | 18.7% | 1.7% |
| Current ratio | 0.62x | 0.43x | 0.43x | 0.44x | 0.50x | 0.45x |
| Debt to equity | 0.17x | 1.07x | 1.02x | 1.08x | 1.16x | 1.27x |
| Equity ratio | 35.2% | 29.4% | 28.7% | 27.4% | 27.4% | 27.8% |
| Interest coverage | 4.56x | 4.57x | 4.30x | 2.27x | 2.44x | 2.76x |
| R&D as a share of sales | 0.3% | 0.2% | 0.3% | 0.4% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | 0.1% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.5% | 15.5% | 14.2% |
| Operating income | 15.5% | 4.7% | 66.9% |
| Net income | 22.6% | 3.4% | 33.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.3% | 25.9% | 27.9% | 30.8% |
| Operating margin | 13.2% | 13.6% | 14.5% | 14.4% |
| Net margin | 6.2% | 6.4% | 7.2% | 6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 46.9 | 31.0 | 24.5 | 47.8 | 29.0 | 38.0 | 30.6 | 192.5 | — | 238.9 |
| Price to sales | 2.7 | 2.1 | 2.0 | 2.2 | 2.6 | 3.8 | 3.3 | 3.6 | 5.3 | 10.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 26 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.07 | 0.11 | 0.04 | 0.07 | 0.06 | 0.06 | 0.01 |
- 17-for-10 split · 3 Jun 2009
- 9-for-5 split · 16 Sept 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.