K 
1,043
-1.14%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩13.82bn
FY2016FY2025
Net income
−₩1.90bn
FY2016FY2025
Free cash flow
−₩6.58bn
FY2016FY2025
Shareholders' equity
₩43.67bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩13.82bn | ₩16.02bn | ₩13.29bn | ₩117.06bn | ₩133.51bn | ₩117.83bn | ₩132.58bn | ₩36.56bn | ₩41.66bn | ₩84.78bn |
| Research and development | ₩69.0m | ₩325.7m | ₩358.5m | ₩4.39bn | ₩3.33bn | ₩3.24bn | ₩1.76bn | ₩2.20bn | ₩1.68bn | ₩101.6m |
| Operating income | −₩2.89bn | −₩4.79bn | −₩344.8m | −₩6.23bn | −₩2.70bn | ₩1.22bn | −₩24.67bn | −₩18.78bn | −₩28.53bn | −₩8.14bn |
| Net income | −₩1.90bn | −₩11.37bn | −₩15.91bn | −₩6.68bn | −₩9.47bn | −₩8.13bn | −₩40.48bn | −₩23.37bn | −₩30.72bn | −₩9.98bn |
| Diluted earnings per share | -32.04 | -192.19 | -268.89 | -112.91 | -160.02 | -137.42 | -684.11 | -395.04 | -783.65 | -272.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩94.20bn | ₩85.27bn | ₩138.57bn | ₩149.19bn | ₩168.44bn | ₩155.87bn | ₩144.08bn | ₩154.90bn | ₩108.44bn | ₩148.87bn |
| Total liabilities | ₩50.52bn | ₩52.63bn | ₩116.17bn | ₩109.16bn | ₩118.21bn | ₩106.03bn | ₩108.87bn | ₩85.01bn | ₩63.22bn | ₩86.13bn |
| Debt | ₩19.70bn | ₩20.00bn | — | — | — | — | ₩56.42bn | ₩47.30bn | ₩50.93bn | ₩62.41bn |
| Shareholders' equity | ₩43.67bn | ₩32.64bn | ₩20.55bn | ₩33.13bn | ₩37.00bn | ₩36.33bn | ₩18.54bn | ₩52.92bn | ₩41.90bn | ₩58.41bn |
| Shares outstanding | 59m | 59m | 59m | 59m | 59m | 59m | 59m | 59m | 39m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩6.57bn | −₩5.15bn | −₩8.76bn | −₩2.41bn | −₩8.50bn | ₩8.85bn | −₩7.08bn | −₩13.44bn | −₩4.73bn | −₩9.35bn |
| Capital spending | −₩8.7m | −₩47.6m | −₩1.15bn | −₩1.62bn | −₩1.15bn | −₩5.06bn | −₩541.4m | −₩598.9m | −₩507.4m | −₩6.20bn |
| Free cash flow | −₩6.58bn | −₩5.20bn | −₩9.91bn | −₩4.03bn | −₩9.65bn | ₩3.78bn | −₩7.62bn | −₩14.04bn | −₩5.24bn | −₩15.55bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩26.35bn | ₩2.56bn | ₩2.93bn | ₩3.41bn | ₩4.54bn | ₩2.94bn | −₩35.65bn | ₩4.62bn |
| Operating income | — | — | — | — | — | −₩773.4m | ₩4.06bn | −₩691.4m |
| Net income | ₩9.50bn | ₩19.38bn | ₩2.23bn | −₩2.67bn | ₩171.2m | −₩1.63bn | −₩551.0m | −₩2.74bn |
| Diluted earnings per share | 160.59 | 327.46 | 37.75 | -45.20 | 2.89 | -27.48 | -9.31 | -46.34 |
| Cash from operations | ₩2.33bn | −₩4.33bn | ₩176.0m | −₩3.13bn | −₩2.19bn | −₩1.43bn | ₩4.91bn | −₩5.06bn |
| Capital spending | — | — | — | −₩2.0m | — | −₩5.0m | — | −₩29.0m |
| Free cash flow | — | — | — | −₩3.13bn | — | −₩1.43bn | — | −₩5.09bn |
| Total assets | ₩169.78bn | ₩161.63bn | ₩94.20bn | ₩96.16bn | ₩84.91bn | ₩84.30bn | ₩85.27bn | ₩147.28bn |
| Debt | ₩38.95bn | ₩42.36bn | ₩19.70bn | ₩20.00bn | — | ₩20.00bn | ₩20.00bn | — |
| Shareholders' equity | ₩72.53bn | ₩63.05bn | ₩43.67bn | ₩41.01bn | ₩31.19bn | ₩31.02bn | ₩32.64bn | ₩31.23bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -20.9% | -29.9% | -2.6% | -5.3% | -2.0% | 1.0% | — | — | — | — |
| Net margin | -13.7% | -71.0% | -119.8% | -5.7% | -7.1% | -6.9% | — | — | — | — |
| Return on equity | -4.3% | -34.8% | -77.4% | -20.2% | -25.6% | -22.4% | — | — | — | — |
| Return on assets | -2.0% | -13.3% | -11.5% | -4.5% | -5.6% | -5.2% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | -10.5% | -20.6% | -10.2% | -8.1% |
| Revenue growth | -13.8% | 20.6% | -88.7% | -12.3% | 13.3% | -11.1% | — | — | — | — |
| Earnings growth | -83.3% | -28.5% | 138.1% | -29.4% | 16.4% | -79.9% | — | — | — | — |
| Current ratio | 0.63x | 0.40x | 0.49x | 0.65x | 0.73x | 0.72x | — | — | — | — |
| Debt to equity | 0.45x | 0.61x | — | — | — | — | 3.04x | 0.89x | 1.22x | 1.07x |
| Equity ratio | 46.4% | 38.3% | 14.8% | 22.2% | 22.0% | 23.3% | — | — | — | — |
| Interest coverage | -0.79x | -0.53x | -0.05x | -0.82x | -0.40x | 0.22x | — | — | — | — |
| R&D as a share of sales | 0.5% | 2.0% | 2.7% | 3.7% | 2.5% | 2.8% | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | -50.9% | -6.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -50.9% | -34.9% | -16.2% |
| Operating income | -22.6% | — | -15.8% |
| Net income | -34.3% | -25.3% | -19.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -25.7% | -8.9% | -3.8% | -14.2% |
| Net margin | -44.5% | -22.4% | -13.0% | -22.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -70.4 | -11.8 | -6.7 | -24.8 | -27.0 | -41.3 | -8.2 | -25.3 | -12.7 | -95.2 |
| Price to sales | 9.7 | 8.4 | 8.0 | 1.4 | 1.9 | 2.9 | 2.5 | 16.2 | 9.4 | 11.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jan 1997.
| FY1997 | |
|---|---|
| Paid in the year | 29,702.97 |
- 1-to-0.303 reverse split · 23 Feb 2024
- 4-to-1 reverse split · 19 Feb 2020
- 1.5-to-1 reverse split · 12 Jan 2018
- 1-to-1 reverse split · 3 Sept 2003
- 1-to-0.1 reverse split · 14 Jan 2002
- 1.02-for-1 split · 3 Jan 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.