China International Marine Containers Group Co 000039.SZ · CNY
Industrials · Shenzhen · 🇨🇳 China
9.32
-2.61%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥156.61bn
FY2016FY2025
Net income
CN¥220.8m
FY2016FY2025
Free cash flow
CN¥14.08bn
FY2016FY2025
Shareholders' equity
CN¥46.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥156.61bn | CN¥177.66bn | CN¥127.81bn | CN¥141.54bn | CN¥163.70bn | CN¥94.16bn | CN¥85.82bn | CN¥93.50bn | CN¥76.30bn | CN¥51.11bn |
| Gross profit | CN¥18.36bn | CN¥22.00bn | CN¥17.18bn | CN¥21.58bn | CN¥28.60bn | CN¥13.22bn | CN¥12.52bn | CN¥12.94bn | CN¥13.83bn | CN¥9.53bn |
| Research and development | CN¥2.79bn | CN¥2.71bn | CN¥2.43bn | CN¥2.46bn | CN¥2.25bn | CN¥1.61bn | CN¥1.44bn | CN¥993.4m | CN¥651.7m | CN¥519.4m |
| Operating income | CN¥2.84bn | CN¥6.55bn | CN¥2.83bn | CN¥7.51bn | CN¥13.47bn | CN¥7.44bn | CN¥5.84bn | CN¥3.95bn | CN¥4.64bn | CN¥2.49bn |
| Net income | CN¥220.8m | CN¥2.97bn | CN¥421.2m | CN¥3.22bn | CN¥6.67bn | CN¥5.35bn | CN¥1.54bn | CN¥3.38bn | CN¥2.51bn | CN¥539.7m |
| Diluted earnings per share | 0.04 | 0.53 | 0.08 | 0.57 | 1.85 | 1.36 | 0.93 | 0.94 | 0.67 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥167.57bn | CN¥174.75bn | CN¥161.76bn | CN¥145.90bn | CN¥154.32bn | CN¥146.21bn | CN¥172.11bn | CN¥158.88bn | CN¥130.60bn | CN¥124.61bn |
| Cash and short-term investments | CN¥25.49bn | CN¥22.98bn | CN¥21.66bn | CN¥18.17bn | CN¥16.89bn | CN¥12.38bn | CN¥10.13bn | CN¥9.92bn | CN¥5.79bn | CN¥6.47bn |
| Total liabilities | CN¥104.06bn | CN¥106.73bn | CN¥97.13bn | CN¥83.24bn | CN¥97.34bn | CN¥92.36bn | CN¥117.07bn | CN¥106.48bn | CN¥87.37bn | CN¥85.48bn |
| Debt | — | CN¥46.36bn | CN¥44.94bn | CN¥30.52bn | CN¥48.11bn | CN¥53.08bn | CN¥72.29bn | CN¥64.27bn | CN¥54.02bn | CN¥57.78bn |
| Shareholders' equity | CN¥46.33bn | CN¥51.62bn | CN¥47.86bn | CN¥48.61bn | CN¥45.12bn | CN¥44.02bn | CN¥39.25bn | CN¥37.33bn | CN¥32.46bn | CN¥29.29bn |
| Shares outstanding | 5,048m | 5,608m | 5,393m | 5,648m | 3,610m | 3,932m | 1,667m | 3,582m | 3,766m | 4,148m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥18.80bn | CN¥9.26bn | CN¥2.70bn | CN¥14.62bn | CN¥20.57bn | CN¥12.81bn | CN¥3.54bn | CN¥140.7m | CN¥4.28bn | CN¥2.34bn |
| Capital spending | −CN¥4.72bn | −CN¥3.57bn | −CN¥5.48bn | −CN¥3.56bn | −CN¥6.68bn | −CN¥3.32bn | −CN¥6.57bn | −CN¥4.85bn | −CN¥1.71bn | −CN¥7.24bn |
| Free cash flow | CN¥14.08bn | CN¥5.70bn | −CN¥2.77bn | CN¥11.06bn | CN¥13.89bn | CN¥9.49bn | −CN¥3.03bn | −CN¥4.71bn | CN¥2.57bn | −CN¥4.90bn |
| Dividends paid | −CN¥940.3m | −CN¥2.30bn | −CN¥2.99bn | −CN¥2.48bn | −CN¥1.01bn | −CN¥430.3m | −CN¥1.64bn | −CN¥2.90bn | −CN¥2.47bn | −CN¥3.07bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥46.25bn | CN¥32.66bn | CN¥39.55bn | CN¥40.97bn | CN¥40.06bn | CN¥36.03bn | CN¥48.69bn | CN¥49.86bn |
| Gross profit | CN¥5.61bn | CN¥3.77bn | CN¥4.95bn | CN¥4.67bn | CN¥5.28bn | CN¥4.36bn | CN¥6.98bn | CN¥6.78bn |
| Operating income | CN¥2.23bn | CN¥1.01bn | −CN¥445.2m | CN¥1.36bn | CN¥1.60bn | CN¥1.56bn | CN¥2.33bn | CN¥2.10bn |
| Net income | CN¥530.6m | CN¥209.0m | −CN¥1.34bn | CN¥287.5m | CN¥734.4m | CN¥543.8m | CN¥1.14bn | CN¥962.2m |
| Diluted earnings per share | 0.11 | 0.04 | -0.27 | 0.06 | 0.15 | 0.11 | 0.20 | 0.17 |
| Cash from operations | — | — | CN¥8.70bn | CN¥2.71bn | CN¥1.63bn | CN¥5.52bn | CN¥7.65bn | CN¥3.06bn |
| Capital spending | −CN¥879.0m | −CN¥839.0m | −CN¥1.88bn | −CN¥772.0m | −CN¥539.0m | −CN¥1.53bn | −CN¥1.54bn | −CN¥646.0m |
| Free cash flow | — | — | CN¥6.82bn | CN¥1.94bn | CN¥1.09bn | CN¥4.00bn | CN¥6.11bn | CN¥2.41bn |
| Total assets | CN¥170.31bn | CN¥168.75bn | CN¥167.57bn | CN¥175.25bn | CN¥175.44bn | CN¥175.51bn | CN¥174.75bn | CN¥180.85bn |
| Cash and short-term investments | — | — | CN¥25.49bn | CN¥27.75bn | CN¥27.94bn | CN¥31.00bn | CN¥22.98bn | CN¥26.30bn |
| Debt | CN¥16.84bn | CN¥18.15bn | CN¥41.13bn | CN¥21.57bn | CN¥36.41bn | CN¥40.45bn | CN¥34.67bn | CN¥41.25bn |
| Shareholders' equity | CN¥49.87bn | CN¥50.75bn | CN¥46.33bn | CN¥48.60bn | CN¥52.20bn | CN¥50.19bn | CN¥51.62bn | CN¥50.84bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.7% | 12.4% | 13.4% | 15.2% | 17.5% | 14.0% |
| Operating margin | 1.8% | 3.7% | 2.2% | 5.3% | 8.2% | 7.9% |
| Net margin | 0.1% | 1.7% | 0.3% | 2.3% | 4.1% | 5.7% |
| Return on equity | 0.5% | 5.8% | 0.9% | 6.6% | 14.8% | 12.2% |
| Return on assets | 0.1% | 1.7% | 0.3% | 2.2% | 4.3% | 3.7% |
| Free cash flow yield | 51.5% | 25.3% | 16.8% | 35.6% | 83.4% | 45.3% |
| Revenue growth | -11.8% | 39.0% | -9.7% | -13.5% | 73.9% | 9.7% |
| Earnings growth | -92.6% | 605.6% | -86.9% | -51.7% | 24.6% | 246.9% |
| Current ratio | 1.24x | 1.25x | 1.12x | 1.22x | 1.17x | 1.10x |
| Debt to equity | 0.89x | 0.67x | 0.58x | 0.46x | 0.67x | 0.77x |
| Equity ratio | 27.6% | 29.5% | 29.6% | 33.3% | 29.2% | 30.1% |
| Interest coverage | 1.77x | 3.00x | 1572.41x | 5.09x | 9.04x | 4.21x |
| R&D as a share of sales | 1.8% | 1.5% | 1.9% | 1.7% | 1.4% | 1.7% |
| Buybacks as a share of market value | 10.0% | -4.0% | 4.5% | -56.4% | 8.2% | -135.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 10.7% | 10.3% |
| Operating income | -27.7% | -17.5% | -0.7% |
| Net income | -59.1% | -47.1% | -19.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.1% | 13.1% | 14.0% | 14.7% |
| Operating margin | 2.8% | 3.3% | 4.7% | 4.9% |
| Net margin | 1.0% | 1.1% | 2.2% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 230.7 | 14.7 | 97.9 | 12.3 | 6.2 | 7.3 | 7.1 | 5.2 | 15.9 | 52.0 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.1 | 0.2 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 10 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.179 | 0.176 | 0.022 | 0.18 | 0.69 | 0.187 | 0.08 | 0.306 |
- 3-for-2 split · 18 Aug 2022
- 6-for-5 split · 28 Jun 2019
- 6-for-5 split · 1 Jun 2007
- 11-for-10 split · 20 Jul 2006
- 2-for-1 split · 25 Apr 2005
- 8-for-5 split · 3 Jun 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.