C 
3.26
-0.91%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥621.5m
FY2016FY2025
Net income
CN¥70.1m
FY2016FY2025
Free cash flow
CN¥284.3m
FY2016FY2025
Shareholders' equity
CN¥5.12bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥621.5m | CN¥425.3m | CN¥565.2m | CN¥2.34bn | CN¥1.88bn | CN¥2.71bn | CN¥3.17bn | CN¥3.33bn | CN¥3.97bn | CN¥2.17bn |
| Gross profit | CN¥356.2m | CN¥206.6m | CN¥281.9m | CN¥1.22bn | CN¥1.16bn | CN¥1.76bn | CN¥2.31bn | CN¥2.40bn | CN¥2.71bn | CN¥1.56bn |
| Operating income | CN¥139.2m | CN¥83.2m | CN¥106.6m | CN¥786.3m | CN¥703.6m | CN¥992.4m | CN¥1.21bn | CN¥1.42bn | CN¥1.61bn | CN¥1.79bn |
| Net income | CN¥70.1m | CN¥40.5m | CN¥81.6m | CN¥599.2m | CN¥406.3m | CN¥772.9m | CN¥817.6m | CN¥968.6m | CN¥1.34bn | CN¥1.35bn |
| Diluted earnings per share | 0.05 | 0.03 | 0.06 | 0.38 | 0.23 | 0.52 | 0.55 | 0.65 | 0.91 | 0.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.92bn | CN¥7.62bn | CN¥8.40bn | CN¥9.24bn | CN¥9.59bn | CN¥10.84bn | CN¥12.14bn | CN¥10.89bn | CN¥8.72bn | CN¥9.73bn |
| Cash and short-term investments | — | CN¥2.03bn | CN¥3.30bn | CN¥4.80bn | CN¥3.63bn | CN¥5.05bn | CN¥6.25bn | CN¥4.62bn | CN¥1.34bn | CN¥2.85bn |
| Total liabilities | CN¥1.91bn | CN¥1.67bn | CN¥2.19bn | CN¥2.98bn | CN¥3.57bn | CN¥5.02bn | CN¥6.50bn | CN¥5.45bn | CN¥3.64bn | CN¥5.70bn |
| Debt | CN¥472.3m | CN¥551.1m | CN¥537.0m | CN¥634.8m | CN¥1.39bn | CN¥2.01bn | CN¥1.94bn | CN¥1.54bn | CN¥597.4m | CN¥1.22bn |
| Shareholders' equity | CN¥5.12bn | CN¥5.08bn | CN¥5.34bn | CN¥5.31bn | CN¥4.97bn | CN¥4.91bn | CN¥4.95bn | CN¥4.82bn | CN¥4.41bn | CN¥3.38bn |
| Shares outstanding | 1,378m | 1,410m | 1,484m | 1,557m | 1,748m | 1,492m | 1,484m | 1,482m | 1,482m | 1,465m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥285.6m | −CN¥319.6m | −CN¥938.1m | CN¥2.26bn | −CN¥114.6m | −CN¥539.0m | CN¥1.50bn | CN¥2.81bn | −CN¥250.4m | CN¥2.10bn |
| Capital spending | −CN¥1.2m | −CN¥6.7m | −CN¥1.1m | −CN¥648,942 | −CN¥251.1m | −CN¥2.8m | −CN¥6.0m | −CN¥147.2m | −CN¥3.1m | −CN¥4.9m |
| Free cash flow | CN¥284.3m | −CN¥326.3m | −CN¥939.2m | CN¥2.25bn | −CN¥365.8m | −CN¥541.8m | CN¥1.49bn | CN¥2.66bn | −CN¥253.5m | CN¥2.10bn |
| Dividends paid | −CN¥23.8m | −CN¥48.0m | −CN¥84.4m | −CN¥100.9m | −CN¥341.3m | −CN¥593.6m | −CN¥684.9m | −CN¥683.2m | −CN¥388.9m | −CN¥164.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥107.0m | CN¥235.0m | CN¥297.4m | CN¥110.5m | CN¥104.2m | CN¥109.3m | CN¥93.1m | CN¥114.5m |
| Gross profit | CN¥54.0m | CN¥156.8m | CN¥191.6m | CN¥55.9m | CN¥55.6m | CN¥53.2m | CN¥62.8m | CN¥48.0m |
| Operating income | CN¥19.6m | CN¥58.5m | CN¥81.6m | CN¥21.8m | CN¥7.8m | CN¥13.3m | CN¥19.8m | CN¥6.0m |
| Net income | CN¥1.7m | CN¥26.0m | CN¥34.5m | CN¥33.6m | −CN¥3.7m | CN¥5.7m | CN¥3.1m | CN¥4.4m |
| Diluted earnings per share | 0.00 | 0.02 | 0.03 | 0.02 | -0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | — | — | — | −CN¥32.0m | CN¥2.0m | −CN¥22.0m | — | −CN¥31.0m |
| Capital spending | −CN¥6.0m | −CN¥4.0m | — | — | — | — | −CN¥1.0m | −CN¥4.0m |
| Free cash flow | — | — | — | — | — | — | — | −CN¥35.0m |
| Total assets | CN¥8.23bn | CN¥8.06bn | CN¥7.92bn | CN¥7.64bn | CN¥7.58bn | CN¥7.59bn | CN¥7.62bn | CN¥7.69bn |
| Cash and short-term investments | — | — | — | CN¥1.93bn | CN¥2.06bn | CN¥2.00bn | CN¥2.03bn | CN¥2.24bn |
| Debt | CN¥620.2m | CN¥545.2m | CN¥472.3m | CN¥61.8m | CN¥539.4m | CN¥539.4m | CN¥477.4m | CN¥536.8m |
| Shareholders' equity | CN¥5.14bn | CN¥5.14bn | CN¥5.12bn | CN¥5.08bn | CN¥5.06bn | CN¥5.08bn | CN¥5.08bn | CN¥5.08bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 57.3% | 48.6% | 49.9% | 51.9% | 61.5% | 65.0% |
| Operating margin | 26.8% | 26.9% | 24.9% | -16.6% | -4.4% | -0.4% |
| Net margin | 11.3% | 9.5% | 14.4% | 25.6% | 21.6% | 28.6% |
| Return on equity | 1.4% | 0.8% | 1.5% | 11.3% | 8.2% | 15.8% |
| Return on assets | 0.9% | 0.5% | 1.0% | 6.5% | 4.2% | 7.1% |
| Free cash flow yield | 5.1% | -5.4% | -15.5% | 35.6% | 1.9% | -8.8% |
| Revenue growth | 46.1% | -24.8% | -75.9% | 24.6% | -30.4% | -14.6% |
| Earnings growth | 73.1% | -50.4% | -86.4% | 47.5% | -47.4% | -5.5% |
| Current ratio | 3.61x | 4.22x | 3.98x | 3.00x | 3.19x | 2.77x |
| Debt to equity | 0.09x | 0.11x | 0.10x | 0.11x | 0.27x | 0.40x |
| Equity ratio | 64.6% | 66.7% | 63.5% | 57.4% | 51.9% | 45.2% |
| Interest coverage | 6.81x | 3.77x | 4.05x | -5.65x | -1.58x | -0.21x |
| Buybacks as a share of market value | 2.3% | 5.0% | 4.7% | 10.9% | -17.2% | -0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -35.8% | -25.5% | 4.3% |
| Operating income | -43.8% | -32.5% | 1.4% |
| Net income | -51.1% | -38.1% | 0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.8% | 52.1% | 58.3% | 65.8% |
| Operating margin | 21.2% | 28.2% | 32.9% | 41.5% |
| Net margin | 10.6% | 20.0% | 23.1% | 30.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 129.7 | 142.0 | 70.7 | 10.5 | 18.7 | 7.7 | 7.8 | 6.5 | 7.7 | 7.0 |
| Price to sales | 14.6 | 13.5 | 10.2 | 2.7 | 4.0 | 2.2 | 2.0 | 1.9 | 2.6 | 4.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Jun 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.034 | 0.068 | 0.23 | 0.40 | 0.462 | 0.385 | 0.231 | 0.015 |
- 13-for-10 split · 28 Jun 2019
- 5-for-2 split · 28 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.