4.55
-0.87%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.28bn
FY2016FY2025
Net income
CN¥283.9m
FY2016FY2025
Free cash flow
−CN¥917.2m
FY2016FY2025
Shareholders' equity
CN¥10.89bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.28bn | CN¥5.67bn | CN¥5.32bn | CN¥6.71bn | CN¥20.59bn | CN¥21.87bn | CN¥18.59bn | CN¥1.85bn | CN¥1.61bn | CN¥980.5m |
| Gross profit | CN¥2.42bn | CN¥1.66bn | CN¥1.47bn | CN¥1.31bn | CN¥2.90bn | CN¥3.22bn | CN¥2.83bn | CN¥671.9m | CN¥619.2m | CN¥439.7m |
| Research and development | CN¥66.5m | CN¥94.9m | CN¥71.7m | CN¥64.6m | CN¥56.2m | CN¥41.7m | CN¥53.2m | CN¥22.9m | CN¥13.6m | CN¥10.8m |
| Operating income | CN¥951.0m | CN¥488.6m | CN¥427.2m | CN¥462.0m | CN¥1.25bn | CN¥1.85bn | CN¥909.6m | CN¥410.0m | CN¥434.9m | CN¥307.8m |
| Net income | CN¥283.9m | CN¥280.0m | CN¥337.3m | CN¥123.5m | CN¥729.0m | CN¥653.6m | CN¥713.0m | CN¥216.5m | CN¥222.3m | CN¥211.7m |
| Diluted earnings per share | 0.12 | 0.11 | 0.14 | 0.05 | 0.31 | 0.26 | 0.29 | 0.16 | 0.17 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥32.08bn | CN¥29.32bn | CN¥28.11bn | CN¥26.47bn | CN¥24.50bn | CN¥52.75bn | CN¥47.30bn | CN¥8.81bn | CN¥8.13bn | CN¥6.00bn |
| Cash and short-term investments | — | CN¥1.78bn | CN¥1.77bn | CN¥2.30bn | CN¥4.10bn | CN¥3.79bn | CN¥3.81bn | CN¥532.8m | CN¥1.27bn | CN¥259.3m |
| Total liabilities | CN¥21.00bn | CN¥18.39bn | CN¥17.28bn | CN¥16.03bn | CN¥13.35bn | CN¥40.26bn | CN¥35.59bn | CN¥5.51bn | CN¥5.08bn | CN¥3.94bn |
| Debt | CN¥6.17bn | CN¥8.01bn | CN¥6.84bn | CN¥5.91bn | CN¥5.36bn | CN¥21.85bn | CN¥17.31bn | CN¥1.52bn | CN¥1.76bn | CN¥1.74bn |
| Shareholders' equity | CN¥10.89bn | CN¥10.75bn | CN¥10.65bn | CN¥10.29bn | CN¥10.94bn | CN¥11.69bn | CN¥10.80bn | CN¥3.24bn | CN¥3.02bn | CN¥2.06bn |
| Shares outstanding | 2,388m | 2,487m | 2,471m | 2,720m | 2,383m | 2,523m | 2,438m | 1,352m | 1,327m | 1,239m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥653.1m | CN¥655.3m | CN¥480.8m | CN¥593.9m | CN¥2.52bn | CN¥3.01bn | CN¥2.40bn | CN¥209.8m | CN¥35.1m | CN¥225.5m |
| Capital spending | −CN¥1.57bn | −CN¥1.97bn | −CN¥2.41bn | −CN¥3.82bn | −CN¥2.75bn | −CN¥3.52bn | −CN¥3.55bn | −CN¥603.9m | −CN¥837.5m | −CN¥620.1m |
| Free cash flow | −CN¥917.2m | −CN¥1.31bn | −CN¥1.93bn | −CN¥3.23bn | −CN¥223.6m | −CN¥515.4m | −CN¥1.15bn | −CN¥394.1m | −CN¥802.4m | −CN¥394.6m |
| Dividends paid | −CN¥635.4m | −CN¥532.1m | −CN¥354.0m | −CN¥384.5m | −CN¥762.9m | −CN¥866.7m | −CN¥749.9m | −CN¥186.9m | −CN¥197.7m | −CN¥101.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.53bn | CN¥1.16bn | CN¥1.34bn | CN¥1.37bn | CN¥1.37bn | CN¥1.21bn | CN¥1.40bn | CN¥1.62bn |
| Gross profit | CN¥431.4m | CN¥425.2m | CN¥294.7m | CN¥450.6m | CN¥380.4m | CN¥415.4m | CN¥253.4m | CN¥499.4m |
| Operating income | CN¥269.3m | CN¥309.4m | CN¥149.6m | CN¥283.6m | CN¥131.4m | CN¥283.1m | −CN¥81.7m | CN¥192.9m |
| Net income | CN¥102.8m | CN¥110.7m | −CN¥29.4m | CN¥101.8m | CN¥105.9m | CN¥105.6m | −CN¥83.5m | CN¥3.4m |
| Diluted earnings per share | 0.04 | 0.05 | -0.01 | 0.04 | 0.04 | 0.04 | -0.03 | 0.00 |
| Cash from operations | — | — | — | CN¥140.0m | CN¥37.0m | CN¥317.0m | −CN¥465.0m | CN¥578.0m |
| Capital spending | −CN¥756.0m | −CN¥337.0m | −CN¥510.0m | −CN¥640.0m | −CN¥148.0m | −CN¥271.0m | −CN¥166.0m | −CN¥1.04bn |
| Free cash flow | — | — | — | −CN¥500.0m | −CN¥111.0m | CN¥46.0m | −CN¥631.0m | −CN¥465.0m |
| Total assets | CN¥32.93bn | CN¥32.37bn | CN¥32.08bn | CN¥32.41bn | CN¥31.88bn | CN¥30.39bn | CN¥29.32bn | CN¥29.37bn |
| Cash and short-term investments | — | — | — | CN¥2.61bn | CN¥3.14bn | CN¥1.22bn | CN¥1.78bn | CN¥1.33bn |
| Debt | CN¥5.52bn | CN¥6.07bn | CN¥6.17bn | CN¥5.12bn | CN¥8.93bn | CN¥7.91bn | CN¥7.90bn | CN¥7.60bn |
| Shareholders' equity | CN¥10.83bn | CN¥10.76bn | CN¥10.89bn | CN¥10.93bn | CN¥10.85bn | CN¥10.91bn | CN¥10.75bn | CN¥10.95bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 45.8% | 29.3% | 27.6% | 19.6% | 14.1% | 14.7% |
| Operating margin | 18.0% | 8.6% | 8.0% | 6.9% | 6.1% | 8.5% |
| Net margin | 5.4% | 4.9% | 6.3% | 1.8% | 3.5% | 3.0% |
| Return on equity | 2.6% | 2.6% | 3.2% | 1.2% | 6.7% | 5.6% |
| Return on assets | 0.9% | 1.0% | 1.2% | 0.5% | 3.0% | 1.2% |
| Free cash flow yield | 19.6% | 22.3% | 24.7% | 34.3% | 46.7% | 54.6% |
| Revenue growth | -6.8% | 6.5% | -20.6% | -67.4% | -5.8% | 17.6% |
| Earnings growth | 1.4% | -17.0% | 173.1% | -83.1% | 11.5% | -8.3% |
| Current ratio | 0.67x | 0.65x | 0.67x | 0.71x | 1.20x | 0.82x |
| Debt to equity | 0.57x | 0.74x | 0.64x | 0.57x | 0.49x | 1.63x |
| Equity ratio | 34.0% | 36.7% | 37.9% | 38.9% | 44.6% | 22.2% |
| Interest coverage | 2.04x | 0.97x | 1.17x | 1.87x | 1.53x | 1.99x |
| R&D as a share of sales | 1.3% | 1.7% | 1.3% | 1.0% | 0.3% | 0.2% |
| Buybacks as a share of market value | 4.0% | -0.6% | 9.2% | -14.1% | 5.5% | -3.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.6% | -24.7% | 20.4% |
| Operating income | 27.2% | -12.4% | 14.7% |
| Net income | 32.0% | -15.4% | 2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.3% | 29.9% | 19.8% | 20.1% |
| Operating margin | 13.1% | 10.1% | 8.3% | 8.7% |
| Net margin | 5.1% | 4.5% | 3.7% | 4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 46.4 | 43.3 | 36.2 | 111.7 | 19.6 | 15.9 | 21.1 | 32.5 | 40.1 | 43.1 |
| Price to sales | 2.5 | 2.1 | 2.3 | 2.1 | 0.7 | 0.5 | 0.8 | 3.8 | 5.5 | 9.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 6 Aug 2025.
| FY2025 | FY2024 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.035 | 0.021 | 0.10 |
- 2-for-1 split · 27 May 2016
- 1-to-1 reverse split · 16 Jan 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.