S 
11.19
+1.27%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥816.7m
FY2015FY2024
Net income
CN¥36.7m
FY2015FY2024
Free cash flow
CN¥92.6m
FY2015FY2024
Shareholders' equity
CN¥403.7m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥816.7m | CN¥726.5m | CN¥664.4m | CN¥765.6m | CN¥691.7m | CN¥721.6m | CN¥637.0m | CN¥858.0m | CN¥619.2m | CN¥499.5m |
| Gross profit | CN¥89.2m | CN¥67.5m | CN¥64.3m | CN¥78.0m | CN¥75.7m | CN¥84.5m | CN¥66.5m | CN¥77.1m | CN¥82.9m | CN¥80.3m |
| Research and development | CN¥11.7m | CN¥10.1m | CN¥8.8m | CN¥10.8m | CN¥7.3m | CN¥6.6m | — | — | — | — |
| Operating income | CN¥40.2m | CN¥18.6m | CN¥20.0m | CN¥18.9m | CN¥16.6m | CN¥7.9m | CN¥16.4m | CN¥5.3m | CN¥19.3m | −CN¥2.9m |
| Net income | CN¥36.7m | CN¥13.3m | CN¥10.1m | CN¥7.2m | CN¥6.8m | CN¥5.5m | CN¥3.3m | CN¥974,410 | CN¥5.5m | −CN¥4.2m |
| Diluted earnings per share | 0.13 | 0.05 | 0.04 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.02 | -0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥680.2m | CN¥570.5m | CN¥608.8m | CN¥659.9m | CN¥627.8m | CN¥614.2m | CN¥617.1m | CN¥629.8m | CN¥632.5m | CN¥1.16bn |
| Cash and short-term investments | CN¥203.2m | CN¥110.0m | CN¥74.9m | CN¥34.4m | CN¥61.0m | CN¥38.1m | CN¥34.1m | CN¥68.8m | CN¥93.3m | CN¥662.1m |
| Total liabilities | CN¥276.5m | CN¥203.6m | CN¥255.2m | CN¥316.5m | CN¥291.5m | CN¥284.7m | CN¥293.1m | CN¥309.1m | CN¥312.8m | CN¥843.7m |
| Debt | CN¥89.8m | CN¥42.5m | CN¥49.2m | CN¥87.7m | CN¥85.5m | CN¥109.6m | CN¥161.6m | CN¥166.6m | CN¥181.2m | CN¥674.2m |
| Shareholders' equity | CN¥403.7m | CN¥366.9m | CN¥353.6m | CN¥343.5m | CN¥336.2m | CN¥329.4m | CN¥324.0m | CN¥320.7m | CN¥319.7m | CN¥311.4m |
| Shares outstanding | 284m | 283m | 282m | 289m | 283m | 280m | 307m | 275m | 280m | 286m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥109.1m | CN¥115.0m | CN¥82.4m | −CN¥12.3m | CN¥59.7m | CN¥74.5m | −CN¥21.9m | CN¥11.7m | −CN¥18.7m | CN¥173.5m |
| Capital spending | −CN¥16.5m | −CN¥1.5m | −CN¥3.1m | −CN¥6.6m | −CN¥5.5m | −CN¥3.3m | −CN¥15.1m | −CN¥10.3m | −CN¥6.6m | −CN¥28.6m |
| Free cash flow | CN¥92.6m | CN¥113.5m | CN¥79.3m | −CN¥18.9m | CN¥54.2m | CN¥71.2m | −CN¥37.0m | CN¥1.5m | −CN¥25.3m | CN¥144.9m |
| Dividends paid | — | −CN¥1.1m | −CN¥5.2m | −CN¥7.5m | −CN¥8.6m | −CN¥11.0m | −CN¥12.5m | −CN¥10.6m | −CN¥9.1m | −CN¥53.1m |
Latest quarters
By quarter end
| Jun 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥158.3m | CN¥226.8m | CN¥243.9m | CN¥212.3m | CN¥210.4m | CN¥198.1m | CN¥188.9m | CN¥219.3m |
| Gross profit | CN¥21.4m | CN¥29.1m | CN¥34.7m | CN¥19.9m | CN¥16.5m | CN¥18.8m | CN¥29.4m | CN¥24.6m |
| Operating income | CN¥6.2m | CN¥8.4m | CN¥9.8m | CN¥7.5m | CN¥22.7m | CN¥5.4m | CN¥5.5m | CN¥6.8m |
| Net income | CN¥3.2m | CN¥6.9m | CN¥8.4m | CN¥5.9m | CN¥22.5m | CN¥4.2m | CN¥4.7m | CN¥5.4m |
| Diluted earnings per share | 0.01 | 0.02 | 0.03 | 0.02 | 0.08 | 0.01 | 0.02 | 0.02 |
| Cash from operations | — | — | −CN¥14.0m | −CN¥46.0m | CN¥121.0m | −CN¥11.0m | −CN¥1.0m | CN¥1.0m |
| Capital spending | — | — | — | — | −CN¥13.0m | — | −CN¥1.0m | −CN¥1.0m |
| Free cash flow | — | — | — | — | CN¥108.0m | — | −CN¥2.0m | CN¥0 |
| Total assets | CN¥709.7m | CN¥753.2m | CN¥745.7m | CN¥719.0m | CN¥680.2m | CN¥658.9m | CN¥630.4m | CN¥592.7m |
| Cash and short-term investments | — | CN¥147.8m | CN¥133.3m | CN¥148.0m | CN¥203.2m | CN¥141.6m | CN¥126.4m | CN¥115.7m |
| Debt | — | CN¥80.1m | CN¥80.6m | CN¥80.3m | CN¥89.8m | CN¥82.3m | CN¥66.0m | CN¥41.7m |
| Shareholders' equity | CN¥447.5m | CN¥424.9m | CN¥418.0m | CN¥409.6m | CN¥403.7m | CN¥381.2m | CN¥377.0m | CN¥372.3m |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | — | 10.9% | 9.3% | 9.7% | 10.2% | 10.9% | 11.7% |
| Operating margin | — | 5.0% | 2.7% | 3.1% | 2.6% | 2.5% | 2.6% |
| Net margin | — | 4.5% | 1.8% | 1.5% | 0.9% | 1.0% | 0.8% |
| Return on equity | — | 9.1% | 3.6% | 2.9% | 2.1% | 2.0% | 1.7% |
| Return on assets | — | 5.4% | 2.3% | 1.7% | 1.1% | 1.1% | 0.9% |
| Free cash flow yield | — | 4.0% | 3.7% | 2.7% | -0.2% | 2.1% | 2.5% |
| Revenue growth | — | 12.4% | 9.3% | -13.2% | 10.7% | -4.1% | 13.3% |
| Earnings growth | — | 175.4% | 31.7% | 40.6% | 5.4% | 25.1% | 65.7% |
| Current ratio | — | 1.59x | 1.63x | 1.71x | 1.21x | 1.49x | 1.51x |
| Debt to equity | — | 0.22x | 0.12x | 0.30x | 0.26x | 0.25x | 0.33x |
| Equity ratio | — | 59.3% | 64.3% | 58.1% | 52.0% | 53.6% | 53.6% |
| Interest coverage | — | 254.21x | 17.23x | 3.87x | 2.48x | 2.02x | 1.71x |
| R&D as a share of sales | — | 1.4% | 1.4% | 1.3% | 1.4% | 1.1% | 0.9% |
| Buybacks as a share of market value | 0.3% | -0.3% | -0.3% | 2.5% | -2.3% | -0.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 2.5% | 1.6% |
| Operating income | 28.7% | 38.5% | 23.8% |
| Net income | 72.1% | 46.4% | 16.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.2% | 10.1% | 10.5% | 11.2% |
| Operating margin | 3.8% | 3.3% | 2.8% | 2.1% |
| Net margin | 3.2% | 2.3% | 1.8% | 1.2% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 95.8 | 274.4 | 248.6 | 367.6 | 413.3 | — | — | — | — | -2035.1 |
| Price to sales | 4.3 | 5.0 | 3.8 | 3.5 | 4.1 | 4.2 | 5.0 | 4.5 | 10.1 | 17.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Oct 1997.
| FY1997 | FY1996 | FY1995 | FY1994 | FY1993 | |
|---|---|---|---|---|---|
| Paid in the year | 0.14 | 0.10 | 0.10 | 0.15 | 0.03 |
- 1-to-1 reverse split · 18 May 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.