D 
5,140
-0.19%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩496.39bn
FY2016FY2025
Net income
₩8.69bn
FY2016FY2025
Free cash flow
−₩39.60bn
FY2016FY2025
Shareholders' equity
₩379.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩496.39bn | ₩464.87bn | ₩361.11bn | ₩340.43bn | ₩293.02bn | ₩272.08bn | ₩307.15bn | ₩306.60bn | ₩258.88bn | ₩237.47bn |
| Research and development | ₩25.70bn | ₩23.60bn | ₩21.55bn | ₩19.28bn | ₩17.34bn | ₩16.91bn | ₩16.26bn | ₩15.60bn | ₩14.08bn | ₩13.72bn |
| Operating income | ₩9.31bn | ₩7.63bn | ₩18.78bn | ₩29.92bn | ₩22.50bn | ₩23.16bn | ₩9.92bn | ₩11.23bn | ₩10.99bn | ₩11.26bn |
| Net income | ₩8.69bn | ₩5.56bn | ₩27.44bn | ₩20.38bn | ₩17.87bn | ₩28.51bn | ₩9.40bn | ₩10.07bn | ₩47.01bn | ₩26.25bn |
| Diluted earnings per share | 314.62 | 201.51 | 993.86 | 738.33 | 647.30 | 1,032.60 | 340.57 | 364.70 | 1,702.75 | 950.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩642.17bn | ₩619.63bn | ₩564.97bn | ₩461.14bn | ₩447.80bn | ₩433.81bn | ₩376.03bn | ₩370.60bn | ₩367.23bn | ₩324.60bn |
| Total liabilities | ₩240.73bn | ₩217.96bn | ₩157.92bn | ₩82.46bn | ₩87.67bn | ₩91.13bn | ₩75.15bn | ₩73.20bn | ₩70.28bn | ₩71.68bn |
| Debt | ₩14.35bn | ₩44.50bn | ₩16.13bn | ₩477.1m | ₩3.46bn | — | — | — | — | — |
| Shareholders' equity | ₩379.53bn | ₩373.37bn | ₩371.78bn | ₩364.40bn | ₩346.93bn | ₩331.26bn | ₩300.87bn | ₩297.09bn | ₩296.94bn | ₩252.93bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩15.70bn | −₩4.00bn | ₩29.17bn | ₩29.22bn | ₩36.03bn | ₩52.23bn | ₩13.28bn | −₩4.36bn | −₩16.52bn | ₩25.48bn |
| Capital spending | −₩55.30bn | −₩74.06bn | −₩26.35bn | −₩18.43bn | −₩21.94bn | −₩34.25bn | −₩4.80bn | −₩3.46bn | −₩3.03bn | −₩2.50bn |
| Free cash flow | −₩39.60bn | −₩78.07bn | ₩2.82bn | ₩10.79bn | ₩14.09bn | ₩17.98bn | ₩8.49bn | −₩7.82bn | −₩19.55bn | ₩22.98bn |
| Dividends paid | −₩4.99bn | −₩4.99bn | −₩4.98bn | −₩4.98bn | −₩4.97bn | −₩3.31bn | −₩3.31bn | −₩4.14bn | −₩3.04bn | −₩2.21bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩136.93bn | ₩130.61bn | ₩123.70bn | ₩122.00bn | ₩125.02bn | ₩125.67bn | ₩120.63bn | ₩110.19bn |
| Operating income | ₩9.19bn | ₩9.32bn | −₩3.79bn | ₩1.81bn | ₩9.93bn | ₩1.35bn | ₩2.84bn | −₩542.7m |
| Net income | ₩6.65bn | ₩10.02bn | ₩454.0m | ₩957.1m | ₩7.24bn | ₩34.3m | −₩639.8m | −₩307.6m |
| Diluted earnings per share | 240.70 | 362.92 | 16.45 | 34.67 | 262.27 | 1.24 | -23.17 | -11.14 |
| Cash from operations | ₩18.34bn | ₩697.0m | ₩9.70bn | −₩1.37bn | ₩4.57bn | ₩2.81bn | −₩1.50bn | −₩8.30bn |
| Capital spending | −₩2.96bn | −₩3.71bn | −₩7.05bn | −₩18.11bn | −₩16.73bn | −₩13.41bn | −₩12.00bn | −₩47.48bn |
| Free cash flow | ₩15.38bn | −₩3.01bn | ₩2.64bn | −₩19.48bn | −₩12.16bn | −₩10.60bn | −₩13.50bn | −₩55.78bn |
| Total assets | ₩653.67bn | ₩647.92bn | ₩642.17bn | ₩654.63bn | ₩642.56bn | ₩625.14bn | ₩619.63bn | ₩587.11bn |
| Debt | ₩15.41bn | ₩15.13bn | ₩14.35bn | ₩52.82bn | ₩52.36bn | ₩44.47bn | ₩44.50bn | ₩34.70bn |
| Shareholders' equity | ₩394.87bn | ₩388.01bn | ₩379.53bn | ₩377.55bn | ₩376.71bn | ₩370.09bn | ₩373.37bn | ₩375.81bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.4% | 12.8% | -49.0% |
| Operating income | -32.2% | -16.7% | -49.7% |
| Net income | -24.7% | -21.2% | -50.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.8% | 3.9% | 5.0% | 2.2% |
| Net margin | 1.5% | 3.7% | 4.9% | 2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.9 | 31.3 | 10.3 | 12.5 | 22.6 | 19.0 | 24.4 | 24.9 | 5.7 | 8.5 |
| Price to sales | 0.3 | 0.4 | 0.8 | 0.8 | 1.4 | 2.0 | 0.8 | 0.8 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 180.00 | 180.00 | 180.00 | 180.00 | 180.00 | 120.00 | 120.00 | 150.00 |
- 5-for-1 split · 20 Jul 2009
- 1.03-for-1 split · 30 Mar 2001
- 1.03-for-1 split · 30 Mar 2000
- 1.03-for-1 split · 30 Mar 1999
- 1.03-for-1 split · 30 Mar 1998
- 1.042-for-1 split · 13 Nov 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.