8.96
-0.22%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥307.5m
FY2016FY2025
Net income
−CN¥150.4m
FY2016FY2025
Free cash flow
CN¥75.7m
FY2016FY2025
Shareholders' equity
CN¥1.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥307.5m | CN¥357.9m | CN¥1.39bn | CN¥763.6m | CN¥641.7m | CN¥346.7m | CN¥438.1m | CN¥357.9m | CN¥513.1m | CN¥620.8m |
| Gross profit | −CN¥27.6m | CN¥185.1m | CN¥925.1m | CN¥311.0m | CN¥236.7m | CN¥131.3m | CN¥130.4m | CN¥105.6m | CN¥99.1m | CN¥129.8m |
| Research and development | — | — | CN¥1 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥1 | CN¥0 | CN¥0 |
| Operating income | −CN¥140.0m | CN¥58.6m | CN¥692.2m | CN¥119.1m | CN¥56.1m | CN¥10.9m | CN¥46.7m | CN¥214.2m | −CN¥472.1m | −CN¥523.6m |
| Net income | −CN¥150.4m | CN¥16.4m | CN¥521.8m | CN¥248.7m | CN¥35.4m | CN¥4.4m | CN¥32.1m | CN¥146.0m | CN¥7.6m | CN¥28.6m |
| Diluted earnings per share | -0.62 | 0.07 | 2.16 | 1.03 | 0.18 | 0.02 | 0.16 | 0.73 | 0.04 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.03bn | CN¥2.19bn | CN¥2.51bn | CN¥2.99bn | CN¥2.54bn | CN¥2.43bn | CN¥1.97bn | CN¥1.92bn | CN¥1.53bn | CN¥1.87bn |
| Cash and short-term investments | CN¥602.9m | CN¥377.8m | CN¥588.3m | CN¥649.7m | CN¥323.8m | CN¥470.0m | CN¥153.6m | CN¥180.7m | CN¥142.1m | CN¥243.8m |
| Total liabilities | CN¥508.3m | CN¥515.8m | CN¥801.7m | CN¥1.77bn | CN¥1.55bn | CN¥1.48bn | CN¥1.02bn | CN¥967.0m | CN¥728.1m | CN¥1.08bn |
| Debt | CN¥3.0m | CN¥8.5m | CN¥419,447 | CN¥447.8m | CN¥368.2m | CN¥125.0m | CN¥65.0m | CN¥90.0m | CN¥115.0m | CN¥620.0m |
| Shareholders' equity | CN¥1.47bn | CN¥1.62bn | CN¥1.66bn | CN¥1.17bn | CN¥928.1m | CN¥894.3m | CN¥891.2m | CN¥884.8m | CN¥740.8m | CN¥736.2m |
| Shares outstanding | 242m | 242m | 242m | 242m | 196m | 202m | 202m | 200m | 200m | 202m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥75.8m | −CN¥141.7m | CN¥479.9m | CN¥352.5m | −CN¥72.5m | CN¥259.2m | CN¥32.5m | −CN¥118.1m | CN¥419.2m | CN¥444.3m |
| Capital spending | −CN¥92,629 | −CN¥882,009 | −CN¥12.7m | −CN¥18.7m | −CN¥19.5m | −CN¥6.6m | −CN¥344,427 | −CN¥2.2m | −CN¥565,249 | −CN¥982,777 |
| Free cash flow | CN¥75.7m | −CN¥142.6m | CN¥467.2m | CN¥333.8m | −CN¥92.0m | CN¥252.6m | CN¥32.1m | −CN¥120.3m | CN¥418.7m | CN¥443.3m |
| Dividends paid | — | −CN¥52.3m | −CN¥35.6m | −CN¥50.4m | −CN¥20.2m | −CN¥10.7m | −CN¥13.3m | −CN¥7.3m | −CN¥20.2m | −CN¥60.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥120.1m | CN¥112.6m | CN¥289.3m | CN¥5.3m | CN¥6.3m | CN¥7.9m | CN¥32.8m | CN¥53.4m |
| Gross profit | CN¥29.5m | CN¥25.6m | −CN¥13.2m | −CN¥830,786 | CN¥1.7m | CN¥2.4m | CN¥24.4m | CN¥24.2m |
| Operating income | −CN¥856,764 | −CN¥5.4m | −CN¥100.4m | −CN¥17.2m | −CN¥11.8m | −CN¥12.0m | −CN¥5.1m | −CN¥9.3m |
| Net income | −CN¥5.6m | −CN¥8.5m | −CN¥118.1m | −CN¥13.3m | −CN¥9.4m | −CN¥9.5m | −CN¥30.4m | −CN¥7.2m |
| Diluted earnings per share | -0.02 | -0.04 | -0.49 | -0.05 | -0.04 | -0.04 | -0.13 | -0.03 |
| Cash from operations | — | — | CN¥18.0m | — | CN¥79.0m | −CN¥22.0m | −CN¥39.0m | −CN¥38.0m |
| Total assets | CN¥2.10bn | CN¥2.15bn | CN¥2.03bn | CN¥2.32bn | CN¥2.33bn | CN¥2.17bn | CN¥2.19bn | CN¥2.24bn |
| Cash and short-term investments | — | — | CN¥602.9m | CN¥509.8m | CN¥502.4m | CN¥353.9m | CN¥377.8m | CN¥418.4m |
| Debt | — | — | — | CN¥4.0m | CN¥16,036 | CN¥3.9m | CN¥16,036 | CN¥1.4m |
| Shareholders' equity | CN¥1.38bn | CN¥1.38bn | CN¥1.47bn | CN¥1.59bn | CN¥1.60bn | CN¥1.61bn | CN¥1.62bn | CN¥1.65bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | -9.0% | 51.7% | 66.6% | 40.7% | 36.9% | 37.9% | — | — |
| Operating margin | -45.5% | 16.3% | 49.3% | 15.3% | 8.4% | 3.1% | — | — |
| Net margin | -48.9% | 4.6% | 37.6% | 32.6% | 5.5% | 1.3% | — | — |
| Return on equity | -10.2% | 1.0% | 31.4% | 21.3% | 3.8% | 0.5% | — | — |
| Return on assets | -7.4% | 0.8% | 20.8% | 8.3% | 1.4% | 0.2% | — | — |
| Free cash flow yield | 3.1% | -5.8% | — | 14.4% | -3.7% | 12.7% | 1.6% | — |
| Revenue growth | -14.1% | -74.2% | 81.9% | 19.0% | 85.1% | -20.9% | — | — |
| Earnings growth | -1014.2% | -96.8% | 109.8% | 602.0% | 709.8% | -86.4% | — | — |
| Current ratio | 3.72x | 3.71x | 2.80x | 1.53x | 1.58x | 1.69x | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.38x | 0.39x | 0.14x | 0.07x | — |
| Equity ratio | 72.4% | 74.1% | 66.0% | 39.0% | 36.6% | 36.7% | — | — |
| Interest coverage | -34.76x | 146.23x | 527.70x | 324.62x | 58.14x | 8.63x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -23.4% | 2.8% | -0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -26.2% | -2.4% | -2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.7% | 49.4% | 46.3% | 39.1% |
| Operating margin | -12.2% | 25.9% | 20.9% | 1.9% |
| Net margin | -20.1% | 22.6% | 17.8% | 15.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -21.6 | 161.7 | 5.1 | 9.9 | 36.6 | 318.6 | 48.7 | 10.6 | 235.4 | 122.3 |
| Price to sales | 10.6 | 7.4 | 1.9 | 3.2 | 2.0 | 4.0 | 3.6 | 4.3 | 3.5 | 5.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.216 | 0.12 | 0.05 | 0.007 | 0.009 | 0.055 | 0.008 | 0.013 |
- 6-for-5 split · 27 May 2022
- 3-for-2 split · 17 Jul 2008
- 3-for-2 split · 21 Jul 2006
- 1-to-1 reverse split · 6 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.