M
3,290.60
+0.10%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹23.01bn
FY2016FY2025
Net income
₹582.0m
FY2016FY2025
Free cash flow
₹396.0m
FY2016FY2025
Shareholders' equity
₹4.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹23.01bn | ₹23.87bn | ₹25.45bn | ₹25.29bn | ₹18.10bn | ₹25.33bn | ₹25.74bn | ₹25.64bn | ₹25.78bn | ₹27.08bn |
| Gross profit | ₹9.27bn | ₹9.64bn | ₹10.10bn | ₹10.34bn | ₹5.81bn | ₹10.16bn | ₹10.52bn | ₹10.46bn | ₹10.16bn | ₹10.58bn |
| Operating income | ₹936.0m | ₹1.27bn | ₹1.64bn | ₹2.29bn | −₹956.0m | ₹1.16bn | ₹1.49bn | ₹1.51bn | ₹1.89bn | ₹2.33bn |
| Net income | ₹582.0m | ₹45.0m | ₹1.15bn | ₹1.43bn | −₹3.94bn | ₹564.0m | ₹1.11bn | ₹1.57bn | ₹619.0m | ₹1.07bn |
| Diluted earnings per share | 2.07 | 0.16 | 4.08 | 4.55 | -12.67 | 1.81 | 3.55 | 5.10 | 1.99 | 3.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹16.40bn | ₹16.25bn | ₹16.87bn | ₹17.59bn | ₹17.71bn | ₹21.17bn | ₹19.19bn | ₹19.58bn | ₹19.85bn | ₹20.58bn |
| Cash and short-term investments | ₹1.31bn | ₹1.03bn | ₹862.0m | ₹1.71bn | ₹1.68bn | ₹685.0m | ₹1.16bn | ₹1.46bn | ₹1.30bn | ₹1.11bn |
| Total liabilities | ₹11.85bn | ₹12.21bn | ₹12.78bn | ₹13.97bn | ₹15.15bn | ₹14.79bn | ₹12.76bn | ₹13.84bn | ₹15.53bn | ₹16.33bn |
| Debt | ₹2.79bn | ₹3.01bn | ₹3.01bn | ₹3.31bn | ₹4.88bn | ₹4.18bn | ₹4.75bn | ₹5.88bn | ₹6.87bn | ₹7.64bn |
| Shareholders' equity | ₹4.55bn | ₹4.04bn | ₹4.08bn | ₹3.62bn | ₹2.55bn | ₹6.38bn | ₹6.44bn | ₹5.75bn | ₹4.32bn | ₹4.25bn |
| Shares outstanding | 282m | 278m | 281m | 314m | 311m | 311m | 311m | 307m | 311m | 333m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.28bn | ₹1.30bn | ₹1.61bn | ₹2.71bn | ₹649.0m | ₹1.61bn | ₹1.74bn | ₹1.98bn | ₹1.80bn | ₹1.98bn |
| Capital spending | −₹882.0m | −₹993.0m | −₹1.29bn | −₹597.0m | −₹466.0m | −₹1.16bn | −₹932.0m | −₹760.0m | −₹912.0m | −₹1.11bn |
| Free cash flow | ₹396.0m | ₹312.0m | ₹320.0m | ₹2.12bn | ₹183.0m | ₹451.0m | ₹803.0m | ₹1.22bn | ₹889.0m | ₹871.0m |
| Dividends paid | −₹192.0m | −₹181.0m | −₹173.0m | −₹90.0m | −₹117.0m | −₹466.0m | −₹463.0m | −₹461.0m | −₹459.0m | −₹456.0m |
Latest quarters
By quarter end
| Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | Aug 2024 | May 2024 | Feb 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.91bn | ₹5.00bn | ₹4.79bn | ₹8.01bn | ₹4.90bn | ₹5.10bn | ₹5.00bn | ₹8.38bn |
| Gross profit | ₹2.06bn | ₹2.10bn | ₹2.00bn | ₹3.02bn | ₹2.04bn | ₹2.16bn | ₹2.05bn | ₹3.22bn |
| Operating income | ₹34.0m | ₹155.0m | ₹85.0m | ₹634.0m | −₹25.0m | ₹185.0m | ₹143.0m | ₹813.0m |
| Net income | ₹11.0m | ₹87.0m | ₹38.0m | ₹342.0m | ₹28.0m | ₹150.0m | ₹62.0m | −₹130.0m |
| Diluted earnings per share | 0.04 | 0.32 | 0.14 | 1.21 | 0.10 | 0.53 | 0.22 | -0.47 |
| Total assets | ₹17.06bn | ₹15.55bn | ₹16.09bn | ₹16.40bn | ₹17.29bn | ₹15.87bn | ₹16.45bn | ₹16.25bn |
| Cash and short-term investments | ₹447.0m | ₹829.0m | ₹932.0m | ₹1.31bn | ₹315.0m | ₹646.0m | ₹876.0m | ₹1.03bn |
| Debt | ₹2.43bn | ₹2.43bn | ₹2.77bn | ₹2.77bn | ₹2.77bn | ₹2.99bn | ₹3.00bn | ₹3.00bn |
| Shareholders' equity | ₹4.33bn | ₹4.45bn | ₹4.45bn | ₹4.55bn | ₹4.15bn | ₹4.20bn | ₹4.19bn | ₹4.04bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.1% | -1.9% | -2.0% |
| Operating income | -25.8% | -4.2% | -10.7% |
| Net income | -25.9% | 0.6% | -9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.3% | 40.3% | 39.2% | 39.6% |
| Operating margin | 4.7% | 6.3% | 4.5% | 6.0% |
| Net margin | 1.3% | 3.3% | -0.1% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | — | 424.2 | 274.3 | -66.0 | 397.4 | 149.4 | 157.6 | 377.4 | 184.0 |
| Price to sales | 45.4 | 35.0 | 19.1 | 15.5 | 14.4 | 8.8 | 6.4 | 9.6 | 9.1 | 7.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.