A 
761.80
+4.61%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.01bn
FY2016FY2025
Net income
−₹1.44bn
FY2016FY2025
Free cash flow
−₹456.9m
FY2016FY2025
Shareholders' equity
₹15.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.01bn | ₹3.23bn | ₹2.97bn | ₹2.67bn | ₹2.11bn | ₹1.89bn | ₹1.53bn | ₹1.33bn | ₹1.13bn | ₹921.7m |
| Gross profit | ₹2.09bn | ₹2.32bn | ₹2.11bn | ₹1.89bn | ₹1.49bn | ₹1.36bn | ₹1.09bn | ₹946.3m | ₹802.5m | ₹643.3m |
| Operating income | ₹624.0m | ₹953.6m | ₹814.3m | ₹706.8m | ₹518.0m | ₹523.9m | ₹432.4m | ₹378.2m | ₹310.7m | ₹266.0m |
| Net income | −₹1.44bn | ₹309.6m | ₹92.4m | ₹513.3m | ₹563.4m | ₹760.8m | ₹351.0m | ₹364.0m | ₹145.4m | −₹151.1m |
| Diluted earnings per share | -8.44 | 1.80 | 0.54 | 3.18 | 3.82 | 6.01 | 3.12 | 3.52 | 1.58 | -1.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹34.08bn | ₹37.53bn | ₹36.77bn | ₹35.52bn | ₹30.22bn | ₹22.83bn | ₹18.39bn | ₹14.46bn | ₹12.10bn | ₹10.36bn |
| Cash and short-term investments | ₹549.1m | ₹552.1m | ₹618.2m | ₹825.0m | ₹361.0m | ₹569.0m | ₹190.0m | ₹234.0m | ₹254.0m | ₹125.0m |
| Total liabilities | ₹18.61bn | ₹19.64bn | ₹18.30bn | ₹16.55bn | ₹14.03bn | ₹11.10bn | ₹9.53bn | ₹7.12bn | ₹6.15bn | ₹5.46bn |
| Debt | ₹12.40bn | ₹12.24bn | ₹11.32bn | ₹10.16bn | ₹8.79bn | ₹7.56bn | ₹6.78bn | ₹5.48bn | ₹4.76bn | ₹4.16bn |
| Shareholders' equity | ₹15.47bn | ₹17.89bn | ₹18.47bn | ₹18.97bn | ₹16.19bn | ₹11.73bn | ₹8.87bn | ₹7.34bn | ₹5.95bn | ₹4.90bn |
| Shares outstanding | 170m | 172m | 171m | 162m | 148m | 127m | 113m | 103m | 92m | 76m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.41bn | ₹1.50bn | ₹1.63bn | ₹1.29bn | ₹1.01bn | ₹882.5m | ₹683.9m | ₹570.3m | ₹450.9m | ₹393.5m |
| Capital spending | −₹1.87bn | −₹2.67bn | −₹3.68bn | −₹6.19bn | −₹7.52bn | −₹4.02bn | −₹3.48bn | −₹1.96bn | −₹1.57bn | −₹1.56bn |
| Free cash flow | −₹456.9m | −₹1.17bn | −₹2.05bn | −₹4.89bn | −₹6.51bn | −₹3.13bn | −₹2.80bn | −₹1.39bn | −₹1.12bn | −₹1.17bn |
| Dividends paid | −₹911.5m | −₹898.6m | −₹847.5m | −₹757.7m | −₹656.0m | −₹533.0m | −₹451.2m | −₹385.8m | −₹321.8m | −₹262.8m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹647.4m | ₹786.7m | ₹792.6m | ₹787.5m | ₹821.0m | ₹814.6m | ₹800.1m | ₹797.9m |
| Gross profit | ₹414.8m | ₹547.5m | ₹568.1m | ₹561.1m | ₹580.6m | ₹581.3m | ₹582.8m | ₹579.6m |
| Operating income | ₹64.7m | ₹178.0m | ₹192.9m | ₹188.4m | ₹217.7m | ₹243.4m | ₹247.5m | ₹245.0m |
| Net income | −₹1.08bn | −₹234.9m | −₹109.6m | −₹11.6m | −₹64.9m | ₹164.7m | ₹42.9m | ₹166.9m |
| Diluted earnings per share | -6.35 | -1.38 | -0.64 | -0.07 | -0.38 | 0.96 | 0.25 | 0.97 |
| Total assets | ₹34.08bn | ₹37.38bn | ₹37.62bn | ₹37.60bn | ₹37.53bn | ₹38.49bn | ₹37.85bn | ₹37.70bn |
| Cash and short-term investments | ₹549.1m | ₹579.5m | ₹520.5m | ₹476.4m | ₹552.1m | ₹562.6m | ₹561.0m | ₹722.2m |
| Debt | ₹11.75bn | ₹13.59bn | ₹13.29bn | ₹12.49bn | ₹11.64bn | ₹12.69bn | ₹12.42bn | ₹12.22bn |
| Shareholders' equity | ₹15.47bn | ₹16.64bn | ₹17.18bn | ₹17.46bn | ₹17.89bn | ₹18.22bn | ₹18.26bn | ₹18.41bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 9.8% | 13.6% |
| Operating income | -4.1% | 3.6% | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 70.7% | 70.8% | 70.9% | 70.8% |
| Operating margin | 25.3% | 26.1% | 26.1% | 26.8% |
| Net margin | -18.1% | -4.4% | 5.0% | 7.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -107.7 | — | — | 180.1 | 166.8 | 153.6 | 232.2 | 210.8 | — | -438.3 |
| Price to sales | 51.4 | 63.9 | 47.0 | 34.6 | 44.5 | 62.0 | 53.2 | 57.8 | 68.6 | 71.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.