Mexichem Continues Strong Momentum, Reporting Double-Digit Net Income Growth in Third Quarter 2018 and Maintains Its Full-Year EBITDA Guidance

Mexichem, S.A.B. de C.V. (BMV: MEXCHEM*) (the Company or Mexichem) announced its unaudited results for the third quarter of 2018. The figures hav

Income Statement

e been prepared in accordance with International Financial Reporting Standards (NIIF or IFRS), having U.S. dollars as the functional and reporting currency. All comparisons are made against the same period of the prior year except for Netafim´s 1Q17 P&L figures, which are not included in the comparisons, but proforma financials are included in this report in Appendix I. Unless specified to the contrary, all figures are in millions. In the comments in this report, we will refer to the term Organic Basis or Organically which means that it will exclude: i) Netafim´s results for the quarter, ii) CADE and Netafim Ltd. Acquisition related expenses and iii) Brazil Tax legal settlement benefit. The FX translation effect numbers, and numbers in a constant currency basis or without the FX translation effects do not consider any positive or negative effect from Venezuela due to the uncertainties of the economic fundamentals of its FX market and due that any effect is not material for the whole Company´s results. In some cases, numbers and percentages have been rounded and may not add up.

During the third quarter of 2018, Mexichem posted a 25% year-over-year increase in EBITDA to $375 million, on a 19% year-over-year increase in revenue to $1.79 billion. Mexichem also reported EBITDA margin of 21%, while EBIT increased 34% to $270 million, compared to the same period a year earlier. Consolidated net income of $120 million was up by 32%, compared to the $91 million reported during last years third quarter. Free cash flow increased 17% YOY to $83 million.

This has been another exciting quarter of significant success that validates the Mexichem strategy, said Daniel Mart­nez-Valle, Mexichem CEO. During this journey, Mexichem is pioneering new ways for the company to be the best in the world, offering innovations that are best for the world. We will continue doing this by working closely with our partners and customers to identify challenges across our business groups and then relying on our ingenuity to solve them. Our back-to-back earnings success proves we are on the right track.

WANT TO BUILD A FINANCIAL EMPIRE?

Subscribe to the Global Banking & Finance Review Newsletter for FREE
Get Access to Exclusive Reports to Save Time & Money

By using this form you agree with the storage and handling of your data by this website. We Will Not Spam, Rent, or Sell Your Information.
All emails include an unsubscribe link. You may opt-out at any time. See our privacy policy.

9M18 financial and operating highlights include:

  • Revenues increased 26% to $5.5 billion
  • EBITDA grew 36% to $1.13 billion and EBITDA margin increased 147 bps to 20.5%. EBIT increased 49% to $813 million
  • Consolidated net income totaled $437 million, an increase of 85%

FINANCIAL HIGHLIGHTS:

mm US$Third QuarterJanuary – September
Financial Highlights20182017

% Var.

20182017% Var.
Net sales1,7851,50319%5,5094,36026%
Operating income27020134%81354649%
EBITDA37529925%1,12882936%
EBITDA margin21.0%19.9%107 bps20.5%19.0%147 bps
EBT18315717%60738558%
Income (loss) from continuing operations1209526%41723478%
Consolidated net income (loss)1209132%43723685%
Net majority income826134%32318079%
Operating cash flow before capex2202171%43137216%
Total CAPEX (organic & JV)(63)(66)-5%(199)(208)-4%
Cash Flow before dividends1571514%23216441%
Free cash flow837117%2232-31%

MANAGEMENT COMMENTARY

STRATEGY, PERFORMANCE AND BUSINESS GROUP HIGHLIGHTS, AND OUTLOOK

The first nine months of 2018 confirms that Mexichems balanced strategy of organic and acquisition growth is yielding exceptional results. Mexichems strategic approach to its businesses and the markets that it serves is demonstrating significantly positive financial performance.

As part of the companys strategy to become more purpose-driven, Mexichem is evolving from a production-oriented company to one that is focused on customer needs by creating global synergies and deepening customer relationships. This will better serve the companys growing, global customer base and bring innovations to market more quickly. For example, Mexichems Netafim business is piloting Irrigation-as-a-Service, which provides farmers with the most advanced precision irrigation and digital farming solutions for a monthly service fee, with minimal upfront investment. In this new business model, Netafim installs, maintains and operates its own precision irrigation system at the customers farm, enabling the customer to enjoy higher and better-quality yields, save water and other resources, with lower risk.

Also, in September, Mexichems Fluent Europe business debuted the worlds first PlasticRoad. The new bicycle path in Zwolle, Netherlands is the first to be made of recycled plastic, up to 70 percent. Its filled with sensors that will monitor the pathways temperature, durability, and how many cyclists use the path.

In North America, Mexichems Fluent U.S./Canada business joined the City Innovates Technology Advisory Board to help governments address over 80 civic challenges which include building smart cities with using new and innovative technologies. Mexichem joins business and technology leaders Microsoft, Visa, Oracle, Google Cloud for Startups, Panasonic and others, who are committed to creating positive change. The program launched in San Francisco in 2014 and has expanded to nearly 30 cities.

Mexichem remains strongly committed to its investment grade rating, and through its continued effort to strengthen its balance sheet, has been executing its deleveraging strategy, reaching 1.91x net debt to EBITDA ratio at the end of this third quarter.

As an overview, we continue seeing better fundamentals and conditions in the markets we serve than those observed during 2017. In Fluent, Europe and U.S./Canada have been exceeding expectations and, although we continue facing market challenges in LatAm “ mainly in Colombia, Brazil and Mexico “ we have been seeing signs of recovery in Brazil and Mexico, while we continue our path to successfully integrate Netafim. Our Vinyl business is and will continue working in a supply constrained environment, which has been creating better market prices in PVC and caustic soda during 2018. However, we will face challenging ethane and caustic soda market price conditions in the following 12 to 18 months given the tightness of the ethane distribution capacity in the U.S. and the stabilization in the caustic soda market. These are a result of existing international trade dynamics and the shutdown of some Chlor-Alkali plants in Europe and Asia due to environmental restrictions. Finally, for Fluor, as we anticipated in Q2, we expect continuity in the stabilization in our growth path after an extraordinary first 9M18, given tougher YOY comparables and the stabilization on the refrigerant markets in Europe associated with the supply-demand dynamics of the F-gas quota system.

THIRD QUARTER FINANCIAL RESULTS

REVENUES

For Q3 2018, revenues totaled $1.79 billion, up $282 million, or 19% from Q3 2017, led by higher sales in all our business groups. Organically, revenue increased 5% YOY or $76 million. Sales for our Fluent, Fluor and Vinyl Business Groups increased by 28% (7% organic), 18% and 7%, respectively.

The Fluent Business Group net sales growth was driven mainly by Netafim consolidation and improved sales performance in Fluent U.S./Canada. At Fluor, growth came from better price conditions in Europe associated with supply market constraints linked to the F-gas quota system that stabilized during Q3, and that the company anticipates will continue stabilizing through the rest of 2018 and 2019, as well as better price conditions in the U.S., related to the ITC resolution announced by Mexichem in March 23, 2017. At Vinyl, third quarter 2018 revenue benefited mainly from the consolidation of Sylvin Technologies, improved PVC pricing due to supply constraints, the increase in oil prices and improved caustic soda market conditions.

The FX translation effect for Q3 2018 negatively impacted sales by $54 million on a consolidated basis compared to Q3 2017, mainly because of the depreciation of the Brazilian Real (25%), Argentina Peso (85%), Turkish Lira (61%), Indian Rupees (9%) and the Mexican Peso (6%). In constant currency, (not affecting cash flow but to understand the overall business and segment performance) and on an Organic Basis, revenues would have been $1.62 billion, up $120 million or 8% versus 2017.

During 9M18, revenues increased by 26% to $5.5 billion, an increase of $1.1 billion, compared to 9M17. In constant currency and on an Organic Basis, revenue would have increased by 9% to $4.8 billion. See SALES BY REGION (DESTINATION) multimedia accompanying this press release.

EBITDA

In Q3 2018, EBITDA was $375 million, a 25% increase from the $299 million reported in the same quarter last year. EBITDA margin for the quarter was 21%.

Double-digit EBITDA growth was achieved by each business group. In the Fluor, Fluent, and Vinyl Business Groups, EBITDA increased by 38%, 31% (12% on an Organic Basis) and 14% YOY, respectively.

Overall positive results for the quarter YOY are attributed mainly to: i) the Fluor Business Group, due to the factors mentioned in the revenues section; ii) Fluent, the consolidation of Netafims results, improved sales performance and market dynamics in the U.S., and signs of recovery in LatAm and AMEA; and iii) Vinyl, improved PVC pricing due to the increase in oil prices and supply constraints, and improved caustic soda market conditions.

In Q3 2018, the FX translation effect on EBITDA was negative in $7 million on a consolidated basis, due to the same currencies affecting revenues. In constant (not affecting cash flow but to understand the overall business and segment performance) and in Organic Basis, EBITDA would have been $357 million, up $55 million or 18% increase, with an implied EBITDA margin of 22%.

For 9M18, EBITDA was $1,128 million, increasing 36%. EBITDA margin was 20.5%. In a constant and Organic Basis, EBITDA would have been $1,028 million, an increase of 24%, with an implied EBITDA margin of 22%.

OPERATING INCOME

Mexichem reported operating income for Q3 2018 of $270 million, compared to $201 million reported in Q3 2017, an 34% increase. On an Organic Basis, operating income increased $50 million or 25%, to $254 million.

For 9M18, in reported and on an Organic Basis, operating income was $813 million and $746 million, respectively, compared to the $546 million reported and the $548 on an Organic Basis in the same period of 2017, representing an increase of 49% and 36%, respectively.

FINANCIAL COSTS

In Q3 2018, financial costs increased by $45 million, or 102%, to $89 million compared to Q3 2017. The increase was triggered by: i) a $14 million interest increase mainly related to a $1 billion bond issued in September 2017 for the Netafim acquisition; ii) FX losses of $9 million related to the companys net obligations booked in currencies other than the functional and/or reporting currency for each country (liabilities less assets when liabilities are higher than assets); and iii) a negative $22 million in inflationary impact which offsets the benefit we had during the first half of the year. During the first six months of 2018, Venezuelan inflation was 1,442% but non-adjustment was done to the official exchange rate, generating a $24 million gain in monetary position, while in Q3, the Venezuelan Bolivar devaluated more than 5,000%, and a charge of $22 million to our monetary position was accrued, offsetting the benefit accrued during H1 2018.

In 9M18, financial costs increased by $47 million, or 29%, to $210 million, compared to the same period in 2017. This occurred because of: i) the $44 million increase in interest and bank commission, mainly related to a $1 billion bond issued in September 2017; and ii) $5 million from FX losses to the companys net obligations booked in currencies other than the functional and/or reporting currency for each country (liabilities less assets when liabilities are higher than assets), but which were offset by a $2 million increase in monetary position, as explained above, due to our operations in Venezuela.

TAXES

In Q3 2018, cash tax increased 59% compared to Q3 2017 due to changes in the mix of Mexichem´s subsidiaries that generate net gains and those with net losses. Deferred taxes decreased from 28 million in Q3 2017 to 8 million in Q3 2018. This was mainly due to the usage of net operating losses (deferred tax asset) to offset taxable income associated with foreign exchange gains generated by the year to date Mexican peso appreciation effect against the U.S. dollar. This appreciation generated a tax FX gain in the holding company in Mexico where the highest proportion of the U.S. dollar denominated debt of Mexichem is allocated. The effective tax rate in Q3 declined from 39% to 34% YOY.

During 9M18, cash tax increased from $104 to $168 million, a 62% increase, mainly because income from continuing operations before income taxes (EBT) increased 58%. In contrast, the effective tax rate decreased from 39% to 31% mainly for the reduction of the income tax rate from 35% to 21% in the U.S. associated with the U.S. tax reforms.

CONSOLIDATED NET INCOME (LOSS) AND MAJORITY INCOME (LOSS)

In Q3 2018, the Company reported Consolidated Net Income of $120 million and Net Majority Income of $82 million, compared to reported Consolidated Net Income and Net Majority Income of $91 and $61 million, respectively, in Q3 2017. These results reflect the higher Operating Income and EBITDA reported in this years third quarter and the lower effective tax rate mentioned above.

For 9M18, the Company posted a $437 million Consolidated Net Income and $323 million in Net Majority Income, compared to $236 million and $180 million reported in the same period of 2017, respectively. These results also were due to the same factors mentioned for the third quarter, and an adjustment in the Discontinued Operations related to the appraisal of the Pajaritos Petrochemical Complex to give book value to the site in PMV´s balance sheet.

USD in millionsThird QuarterJanuary – September
Income statement20182017%20182017%
Income (loss) from continuing operations before income tax18315717%60738558%
Cash tax543459%16810462%
Income (loss) from continuing operations after cash tax1291235%43928156%
Deferred taxes828-71%2247-53%
Income (loss) from continuing operations1209526%41723478%
Discontinued operations(1)(4)-75%1911800%
Consolidated net income (loss)1209132%43723685%
Minority stockholders373023%11356102%
Net income (loss)826134%32318079%

BALANCE SHEET AND OPERATING CASH FLOW HIGHLIGHTS

OPERATING CASH FLOW HIGHLIGHTS

(1) PMV’s insurance A/R is not included in trade working capital calculation. (2) Trade working capital variation (Sep 18 vs Dec 17) includes Netafim’s proforma results for comparative purposes.

BALANCE SHEET AND OPERATING CASH FLOW HIGHLIGHTS
OPERATING CASH FLOW HIGHLIGHTS
Third QuarterJanuary – September
mm US$20182017

% Var.

20182017% Var.
EBITDA37529925%1,12882936%
Taxes paid(58)(34)71%(190)(104)83%
Net interest paid(49)(35)40%(143)(107)34%
Bank commissions(7)(8)-13%(30)(21)43%
Exchange rate gains (losses)(8)(5)60%(40)(17)135%

Change in trade working capital (1) (2)

(33)0N/A(294)(208)41%
Operating cash flow before capex2202171%43137216%
CAPEX (Organic)(61)(54)13%(186)(149)25%
CAPEX (Total JV)(2)(19)-89%(13)(105)-88%
CAPEX JV (OXY share)6-100%45-100%
NET CAPEX JV(2)(13)-85%(13)(59)-78%
Total CAPEX (organic & JV)(63)(66)-5%(199)(208)-4%
Cash flow before dividends1571514%23216441%
Shareholders’ dividend(74)(80)-8%(210)(132)59%
Free cash flow837117%2232-31%
PMV’s insurance A/R268
Free cash flow after Insurance837117%29032806%
(1)PMV’s insurance A/R is not included in trade working capital calculation.
(2)Trade working capital variation (Sep 18 vs Dec 17) includes Netafim’s proforma results for comparative purposes.

Mexichem is in the process to conclude the transaction for the acquisition of Pemex´s 44.09% share in Petroqu­mica Mexicana de Vinilo, S.A. de C.V. (PMV) through its subsidiary PPQ Cadena Productiva, SL, announced on July 6, 2018.

In the third quarter, operating Cash Flow before CapEx was roughly flat, at a time when it increased 71% and 40% in taxes and interest paid, which were related to higher income from continuing operations before taxes and higher debt, respectively. Also, we experienced a 60% increase in FX rate losses, and an increase in the needs of working capital of $33 million, mainly associated with the deleverage strategy of the Company in which the Company decided to reduce the usage of short-term financing. Capital expenditures in Q3 2018 decreased by 5% to $63 million.

NET WORKING CAPITAL
2018 Variation2017 Variation
Sep-18dec-17

Î ($)

Sep-17dec-16

Î ($)

Trade Working Capital804510(294)392184(208)

From December 31, 2017 to September 30, 2018, working capital needs increased by $294 million, compared with the same period a year earlier that increased $208 million. The increase of $87 million between 9M17 and 9M18 was due to the deleverage strategy of the Company in which the Company decided to reduce the usage of short-term financing in its Vinyl Business Group.

FINANCIAL DEBT
Last Twelve Months
Sep 2018Dec 2017
Net Debt USD million2,7571,356
Net Debt/EBITDA 12 M1.91x1.23x
Interest coverage6.19x5.67x
Net debt USD includes $0.6 million of letters of credit with maturities of more than 180 days that for covenant purposes are considered gross debt, although they are not booked in the accounting debt

Total financial debt for covenant purposes as of September 30, 2018 was $3.6 billion, while cash and cash equivalents totaled $879 million, resulting in net financial debt of $2.8 billion.

The Net Debt/EBITDA ratio was 1.91x as of September 30, 2018, while Interest Coverage was 6.19x.

CONSOLIDATED BALANCE SHEET

CONSOLIDATED INCOME STATEMENT
USD in millionsThird QuarterJanuary – September
Income Statement20182017%20182017%
Net sales1,7851,50319%5,5094,36026%
Cost of sales1,2891,12914%3,9643,28921%
Gross profit49737433%1,5451,07144%
Operating expenses22717331%73252539%
Operating income (loss)27020134%81354649%

Net interest expenses and bank commissions

574333%17312934%
Exchange rate, net123300%433813%
Monetary position20(2)N/A(6)(4)50%
Financial Costs8944102%21016329%
Equity in income of associated entity(2)(1)100%(4)(1)300%
Income (loss) from continuing operations before income tax18315717%60738558%
Cash tax543459%16810462%
Deferred taxes828-71%2247-53%
Income tax62620%19015027%
Income (loss) from continuing operations1209526%41723478%
Discontinued operations(1)(4)-75%1911800%
Consolidated net income (loss)1209132%43723685%
Minority stockholders373023%11356102%
Net income (loss)826134%32318079%
EBITDA37529925%1,12882936%

OPERATING RESULTS BY BUSINESS GROUP

VINYL Business Group (35% and 40% of Mexichems sales (after eliminations) and EBITDA, respectively, in 2018)

mm US$Third QuarterJanuary – September
Vinyl20182017

% Var.

20182017% Var.
Volume (K tons)6466352%1,9441,9161%
Total sales*6215797%1,9081,7499%
Operating income998418%31522739%
EBITDA15113314%46435730%
*Intercompany sales were $48 million and $37 million in 3Q18 and 3Q17, respectively. And as of September 2018, and 2017 were $135 million and $134 million, respectively.
mm US$Third QuarterJanuary – September
Resins, Compounds & Derivatives20182017

% Var.

20182017% Var.
Volume (K tons)5605580%1,6951,709-1%
Total sales*6005627%1,8451,7038%
Operating income938312%29321834%
EBITDA14212811%43433928%
*Intercompany sales were $59 million and $46 million in the 3Q18 and 3Q17, respectively, and as of September 2018 and 2017 were $164 million and $156 million, respectively. Of these amounts $11 million and $9 million were invoiced to PMV in 3Q18 and 3Q17, respectively and $28 million and $22 million accrued to September 2018 and 2017.
mm US$Third QuarterJanuary – September
PMV20182017

% Var.

20182017% Var.
Total sales*332722%947329%
Operating income62200%219133%
EBITDA9580%301867%
*Intercompany sales invoiced to Resins, Compounds and Derivatives were $0.8 million and $1.7 million in 3Q18 and 3Q17, respectively. And, as of September 2018 and 2017 were $2.3 million and $4.5 million, respectively.

In Q3 2018, despite a 2% increment in volume, Vinyl total sales increased 7% to $621 million from the third quarter of 2017, mainly due to the consolidation of Sylvin Technologies that started in January 2018, stronger PVC market prices YOY due to supply constraints, the increase in oil prices and improved caustic soda market conditions.

EBITDA for the Vinyl Business Group was $151 million, compared to $133 million in Q3 2017, an increase of 14%. This growth resulted from an increase in PVC and caustic soda prices, and the benefits of our increased vertical integration across the ethane-to-PVC value chain at our JV ethylene cracker in Texas. EBITDA margin rose to 24% in Q3 2018 from 23% reported in Q3 2017.

During Q3 2018, the U.S. ethane market experienced an important increase in prices given the start of operations of roughly 2.4 million new tons of ethylene or 6% of the global ethylene capacity we had at the end of December 2017. The new ethylene crackers that went online drove additional demand for ethane while the U.S. ethane infrastructure distribution capacity remained stable. The result is an increase in prices, which has the potential to increase our PVC cost of production in the following months until new ethane distribution capacity starts operations, which is expected to happen during 2019. On the other hand, caustic soda market price conditions are in a stabilization phase after the shutdown of some Chlor-Alkali plants in Europe and Asia due to environmental restrictions. These market conditions regarding the ethane supply and the caustic soda prices are expected to create challenges to our Vinyl operations during the following 12 to 18 months until new conditions emerge.

Resins, Compounds and Derivatives volumes were roughly flat on 7% revenue growth, reflecting stronger YOY market price conditions both in PVC and caustic soda. EBITDA grew $14 million, or 11%, to $142 million, with an EBITDA margin of 23.6% coming from 22.8% during the Q3 2017.

PMV revenues grew 22% to $33 million, while EBITDA grew 80% because of better caustic soda market-price conditions and higher volumes than during Q3 2017. EBITDA margin grew 1,033 bps to 27.5% from 17.2% during the same period last year.

For 9M18, despite slight increments in volume, Vinyl revenues increased 9%, reflecting favorable market price conditions in PVC and caustic soda due largely to the increase in oil prices and supply market constraints associated with environmental restrictions in Europe and Asia, when compared 9M18 to 9M17. EBITDA increased 30% to $464 million from the $357 million reported at the end of Q3 2017, with EBITDA margin growth of 390 bps to 24.3% from Q3 2017s 20.4%.

Resins, Compounds and Derivatives volumes decreased 1% while revenues increased 8% due to better market conditions as explained above. EBITDA increased $95 million or 28% from $339 million to $434 million resulting in an EBITDA margin of 23.5% or 360 bps higher than the 19.9% in 9M17.

Revenues and EBITDA in PMV grew 29% and 67%, respectively, because of supply market constraints associated to environmental restrictions in Europe and Asia which created better than expected market-price conditions in caustic soda. PMV´s EBITDA margins increased 692 pbs to 31.7% from 24.8%.

FLUENT Business Group (56% and 38% of Mexichems sales (after eliminations) and EBITDA, respectively, in 2018)

mm US$Third QuarterJanuary – September
Fluent20182017

% Var.

20182017% Var.
Sales1,00378528%3,0932,25737%
Fluent LatAm270279-3%8168180%
Fluent Europe349357-2%1,0861,0068%
Fluent USA & Canada15212027%41534122%
Fluent AMEA35343%1181089%
Netafim206669
Intercompany eliminations(8)(5)60%(11)(15)-27%
Operating income957134%29720346%
EBITDA14010731%42330937%

In Q3 2018, the Fluent Business Groups sales were $1.0 billion, a 28% increase, compared to the $785 million reported one year ago, mainly driven by the integration of Netafim and higher sales in the U.S./Canada. In a constant and Organic Basis, the Fluent Business Groups sales would have grown 7% to $839 million.

3Q17mm US$3Q183Q183Q18/3Q17
SalesSalesFXTotal% Var
279Fluent LatAm270303008%
357Fluent Europe349103591%
120Fluent US/Canada15215227%
34Fluent AMEA352379%
Netafim20610216
(5)Intercompany Eliminations(8)(8)60%
785Total1,003521,05534%
The FX translation effect do not consider any positive or negative effect from Venezuela due to the uncertainties of the economic fundamentals of its FX market and due that any effect is not material for the whole Company´s results.

During Q3 2018, the Fluent Business Groups EBITDA increased 31% to $140 million, compared to $107 million in Q3 2017. This positive performance includes the consolidation of Netafim Ltd, better performance of Fluent U.S./Canada, and signs of recovery in LatAm and AMEA.

EBITDA margin remained stable at 14%. In a constant (not affecting cash flow but helps to understand the company and its segments performance) and Organic Basis, EBITDA totaled $123 million, a 13% increase, compared to the same quarter of the previous year, with an implied EBITDA margin of 15%. Operating income increased 34% to $95 million. On an Organic Basis, Operating income increased 12% to $80 million compared to Q3 2017.

In 9M18, sales reached $3.1 billion, an increase of 37% compared to the same period last year. Key factors contributing to this growth include the consolidation of Netafim, double-digit growth in U.S./Canada, and high single digits growth in Europe and AMEA. EBITDA increased 37% during 9M18, with an implied EBITDA margin of 13.7%. In a constant and Organic Basis, EBITDA increased 8% to $337 million, compared to same period of the previous year, with an implied EBITDA margin of 14%.

FLUOR Business Group (12% and 25% of Mexichems sales (after eliminations) and EBITDA, respectively, in 2018)

In Q3 2018, the Fluor Business Group reported a 19% increase in sales, mainly due to better price market conditions as a consequence of the U.S. ITC resolution that Mexichem announced on March 23, 2017 and F-gas quota system supply-demand dynamics in Europe that are and will continue to be stable during Q4 2018 and 2019.

EBITDA in Q3 2018 grew 38% YOY to $94 million, and EBITDA margin was 45%, up from 39% in Q3 2017. Operating income was $82 million, a 46% YOY increase.

In 9M18, revenues and EBITDA were up 30% and 48% at $644 million and $284 million, respectively, mainly from the above-mentioned factors. EBITDA margin increased 533 bps to 44.1%. In 9M18, operating income has grown 61% to $247 million.

RECENT EVENTS

For all the news please visit the following webpage https://www.mexichem.com/newsroom/

Conference Call Details

Mexichem will host a conference call to discuss its Q3 2018 results on October 25th, 2018 at 10:00 am Mexico City/11:00 am (US Eastern Time). To access the call, please dial 001-855-817-7630 (Mexico), 1-888-339-0721 (United States) or 1-412-317-5247 (International). Participants may pre-register for the conference call here.

A recording of the webcast will be posted on the website within several hours after the call is completed. The webcast can be accessed via the following link: https://services.choruscall.com/links/mexichem181025.html.

The replay can be accessed via Mexichems website at https://www.mexichem.com/.

RECONCILIATION SUMMARY BY BUSINESS GROUP

Third quarter 2018 Financial and Operating Highlights

3Q17mm US$3Q183Q183Q18/3Q17
SalesSalesFXTotal% Var
579Vinyl62126238%
785Fluent1,003521,05534%
1,364Ethylene (Vinyl + Fluent)1,624541,67823%
177Fluor21021019%
Energy
(38)Eliminations / Holding(49)(49)29%
1,503Total1,785541,83922%

The FX translation effect do not consider any positive or negative effect from Venezuela due to the uncertainties of the economic fundamentals of its FX market and due that any effect is not material for the whole Company´s results

3Q17mm US$3Q183Q183Q18/3Q17
EBITDAEBITDAFXTotal% Var
133Vinyl15115114%
107Fluent140714737%
240Ethylene (Vinyl + Fluent)291729824%
68Fluor949438%
Energy
(9)Eliminations / Holding(10)(10)11%
299Total375738228%

The FX translation effect do not consider any positive or negative effect from Venezuela due to the uncertainties of the economic fundamentals of its FX market and due that any effect is not material for the whole Company´s results

9M17mm US$9M189M189M18/9M17
SalesSalesFXTotal% Var
1,749Vinyl1,908(47)1,8616%
2,257Fluent3,093(7)3,08637%
4,006Ethylene (Vinyl + Fluent)5,001(54)4,94723%
495Fluor644(14)63027%
1Energy110%
(142)Eliminations / Holding(137)(137)-4%
4,360Total5,509(68)5,44125%

The FX translation effect do not consider any positive or negative effect from Venezuela due to the uncertainties of the economic fundamentals of its FX market and due that any effect is not material for the whole Company´s results

9M17mm US$9M189M189M18/9M17
EBITDAEBITDAFXTotal% Var
357Vinyl464(6)45828%
309Fluent423(1)42237%
666Ethylene (Vinyl + Fluent)887(7)88032%
192Fluor284(7)27744%
1Energy110%
(30)Eliminations / Holding(44)(44)47%
829Total1,128(14)1,11434%

The FX translation effect do not consider any positive or negative effect from Venezuela due to the uncertainties of the economic fundamentals of its FX market and due that any effect is not material for the whole Company´s results

ABOUT MEXICHEM

Mexichem is a global leader supplier of innovative solutions across multiple industries including building and infrastructure, data communications, irrigation and chemicals, and more. With operations in 41 countries, 137 facilities worldwide and more than 22,000 employees, Mexichem has the rights to produce fluorspar in two mines in Mexico, as well as 8 training academies and 18 R&D labs. Operations are divided into three Business Groups: Fluent, Vinyl and Fluor. Mexichem has annual revenues of US$5.8 billion and has been traded on the Mexican Stock Exchange for more than 30 years. The company is member of the Mexican Stock Exchange Sustainability Index and the sustainability emerging markets index FTSE4Good.

Prospective Information

In addition to historical information, this press release contains “forward-looking” statements that reflect management’s expectations for the future. The words anticipate, believe, expect, hope, have the intention of, might, plan, should and similar expressions generally indicate comments on expectations. The final results may be materially different from current expectations due to several factors, which include, but are not limited to, global and local changes in politics, the economy, business, competition, market and regulatory factors, cyclical trends in relevant sectors; as well as other factors that are highlighted under the title Risk Factors on the annual report submitted by Mexichem to the Mexican National Banking and Securities Commission (CNBV). The forward-looking statements included herein represent Mexichems views as of the date of this press release. Mexichem undertakes no obligation to revise or update publicly any forward-looking statement for any reason unless required by law.

Mexichem has implemented a Code of Ethics that rules its relationships with its employees, clients, suppliers and general groups. Mexichems Code of Ethics is available for consulting in the following link: http://www.mexichem.com/Codigo_de_etica.html Additionally, according to the terms contained in the Securities Exchange Act No 42, Mexichem Audit Committee established a mechanism of contact, which allows that any person that knows the unfulfillment of operational and accounting records guidelines and lack of internal controls of the Code of Ethics, from the Company itself or from the subsidiaries that this controls, file a complaint which is anonymously guaranteed. The whistleblower program is facilitated by a third party. The telephone number in Mexico is 01-800-062-12-03. The website is http://www.ethic-line.com/mexichem and contact e-mail is [email protected]. Mexichems Audit Committee will be notified of all complaints for immediate investigation.

INDEPENDENT ANALYSTS

EQUITY COVERAGE FROM THE LAST TWELVE MONTHS:

1.

Actinver

10.

Grupo Santander

2.Bank of America Merrill Lynch

11.

HSBC

3.Banorte-Ixe

12.

Intercam

4.Barclays

13.

Invex Casa de Bolsa

5.BBVA Bancomer

14.

Interacciones

6.BTG Pactual

15.

Morgan Stanley

7.Citigroup

16.

UBS

8.Credit Suisse

17.

Vector

9.GBM-Grupo Burs¡til Mexicano

18.

Scotiabank

INTERNAL CONTROL

Mexichems bylaws provide the existence of the Audit and Corporate Practices Committees, intermediate corporate organs constituted in agreement with the applicable law to assist the Board of Directors to carry on their functions. Through these committees and the external auditor, it is given reasonable safety that transactions and companys acts are executed and registered in accordance with the terms and parameters set by the Board and directives of Mexichem, the applicable law and different general guidelines, criterion and IFRS (International Financial Reporting Standards).

APPENDIX I: Mexichem SAB de CV and Subsidiaries Consolidated 2017 Pro-Forma Balance Sheet and Income Statement including Netafim Ltd. Acquisition

Mexichem SAB de CV and Subsidiaries
Consolidated Balance Sheet Pro Forma 2017
Netafim Acquisition
USD in millionPro-Forma March 2017Pro-Forma June 2017Pro-Forma September 2017Pro-Forma December 2017
Balance sheetMarch 2017Netafim MarchAcquisitionMarch 2017 Pro-June 2017Netafim JuneAcquisitionJune 2017September 2017Netafim SeptemberAcquisitionSeptember 2017

December 2017Netafim DecemberAcquisitionSeptember 2017
reported2017 IFRSAdjustmentformareported2017 IFRSAdjustmentPro-formareported2017 IFRSAdjustmentPro-formareported2017 IFRSAdjustmentPro-forma
Current Assets
Cash and Cash equivalents59726(225)39873533(225)54374035(225)5501,90044(1,225)719
Net Account Receivable1,0552301,2851,1832591,4421,1372361,3739752241,199
Other current assets1,1031971,3001,1272031,3301,1522341,3861,0782241,302
Total Current Assets2,755453(225)2,9833,045495(225)3,3153,029505(225)3,3093,953492(1,225)3,220
Long term assets5,7651601,2437,1685,7911651,2487,2045,7591661,2487,1735,8071631,2497,219
Total Assets8,5206131,01810,1518,8366601,02310,5198,7886711,02310,4829,7606552410,439
Current Liabilities
Bank loans and current portion of long-term debt6228200290523120028353472003004521200266
Suppliers and letters of credit of suppliers1,3921351,5271,4791531,6321,4261441,5701,3621421,504
Other current liabilities590107697647103750600105705723105828
Total Current Liabilities2,0442702002,5142,1782872002,6652,0792962002,5752,1302682002,598
Bank loans and long-term debt2,253851,0003,3382,270891,0003,3592,248851,0003,3333,210853,295
Long-term other liabilities51558(38)53557461(38)59761565(38)64273965(38)766
Total Liabilities4,8124131,1626,3875,0224371,1626,6214,9424461,1626,5506,0794181626,659
Capital stock1,755184(184)1,7551,755184(184)1,7551,755184(184)1,7551,755184(184)1,755
Retained earnings and Other comprehensive income1,014151,0291,085381,1231,141411,1821,048531,101
Controlling interest2,769199(184)2,7842,840222(184)2,8782,896225(184)2,9372,803237(184)2,856
Non-controlling interest9391409809741451,0209504599587846924
Total stockholders equity3,708200(144)3,7643,814223(139)3,8983,846225(139)3,9323,681237(138)3,780
Mexichem SAB de CV and Subsidiaries
Consolidated Income Statement Pro Forma 2017
Netafim Aquisition
USD in millionPro-Forma Q1 2017Pro-Forma Q2 2017Pro-Forma Q3 2017Pro-Forma Q4 2017Pro-Forma 2017
Income Statement1Q17Netafim 1Q171Q17 Pro-forma2Q17 reportedNetafim 2Q172Q17 Pro-formaJanuary- June3Q17 reportedNetafim 3Q173Q17 Pro-formaJanuary- September4Q17 reportedNetafim 4Q174Q172017Netafim 20172017
reportedIFRSIFRS2017IFRS2017IFRSPro-formareportedIFRSPro-forma
Net sales1,3942271,6211,4632761,7393,3601,5041991,7035,0631,4682481,7165,8299506,779
Cost of sales1,0861541,2401,0741881,2622,5021,1301391,2693,7711,0861691,2554,3766505,026
Gross Profit3087338138988477858374604341,292382794611,4533001,753
Operating expenses18747234165512164501734621966921959278744203947
Operating Income1212614722437261408201142156231632018370997806
Financial cost4465075580130446501801351817622198
Equity income of associated entities(0)(0)(0)(0)(1)(1)(1)(2)(1)(1)(3)(3)
Income from continued operations before income tax7720971493218127915881664451501516653675611
Cash tax29534407478134337119741111019129
Deferred tax(5)(5)23231828284720206666
Income Tax245296377099623651662743117619195
Income from continued operations53156886251111809651012791231113536056416
Discontinued Operations11445(4)(4)1(145)(145)(144)(144)
Net Consolidated Income541569902511518592597280(22)11(10)21656272
Minority Interest13425530343013165(36)2(34)201132
Net Majority Income531265652085150624662151492419545240
EBITDA202342363274737461030021321931277313081,1061331,239

Contact Investor Relations:
Mexichem, S.A.B. de C.V.
Rodrigo
Guzmán, CFO
Marlen Sánchez, Corporate Controller & Tax Director
+
(52) 55.5366.4084
[email protected]
www.mexichem.com